XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income (loss) $ (4,228,000) $ (1,213,000)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 1,537,000 938,000
Amortization of deferred commissions 1,468,000 1,118,000
Stock-based compensation 1,210,000 810,000
Provisions for doubtful accounts 493,000 305,000
Accrued interest on related party notes payable 19,000 278,000
Changes in operating assets and liabilities:    
Accounts receivable 2,858,000 (4,142,000)
Deferred commissions (360,000) (1,948,000)
Prepaid expenses and other assets 827,000 (1,386,000)
Accounts payable (598,000) (117,000)
Accrued compensation (50,000) 305,000
Accrued liabilities (1,246,000) 1,425,000
Deferred revenue (4,333,000) 12,613,000
Other long term liabilities (112,000) 39,000
Net cash provided by (used in) operating activities (2,515,000) 9,025,000
Cash flows from investing activities:    
Decrease (increase) in restricted cash (1,000) 6,000
Purchases of property and equipment (1,585,000) (1,190,000)
Net cash used in investing activities (1,586,000) (1,184,000)
Cash flows from financing activities:    
Payment on related party notes payable (2,916,000) (3,000,000)
Payments on bank borrowings (2,000,000) (1,250,000)
Payments on capital lease obligations (119,000)  
Proceeds from bank borrowings   3,000,000
Proceeds from exercise of stock options 557,000 532,000
Net cash used in financing activities (4,478,000) (718,000)
Effect of change in exchange rates on cash and cash equivalents 142,000 (276,000)
Net increase (decrease) in cash and cash equivalents (8,437,000) 6,847,000
Cash and cash equivalents at beginning of period 16,206,000 9,911,000
Cash and cash equivalents at end of period 7,769,000 16,758,000
Supplemental cash flow disclosures:    
Cash paid for interest 176,000 1,864,000
Cash paid for taxes 231,000 228,000
Non-cash items:    
Purchases of equipment through trade accounts payable 154,000 85,000
Property and equipment acquired under a capital lease $ 482,000