XML 25 R14.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Acquisition | 6 Months Ended
--- | ---
Dec. 31, 2015
Acquisition [Abstract] |
Acquisition | Note 8. Acquisition On July 30, 2014, we entered into a Share Purchase Agreement (“Purchase Agreement”) with Exony Limited, a privately held United Kingdom company (“Exony”), and certain of its shareholders (collectively, the “Shareholders”), pursuant to which we agreed to acquire all the outstanding share capital of Exony for (A) an aggregate of 1,209,308 shares of the Company’s common stock, $0.001 par value per share (“Company Stock”), with a value of $8.02 million as of August 6, 2014, the closing date of the acquisition (based on the closing price of the Company’s common stock as of such date) and (B) an aggregate of $8.13 million in cash (collectively “Acquisition Consideration”), with 15% of each of the cash and Company Stock held in an escrow account to secure certain indemnification obligations of the Shareholders. The Acquisition Consideration wa s subject to an adjustment based on Exony’s working capital as of the closing. The other purchase consideration relate d to two shareholders of Exony who ha d the right to exercise their options within six mon ths from the acquisition date which entitled them to $299,000 (45,119 shares) of Company Stock and $341,000 of cash acquisition consideration. The cash portion of the transaction was funded from eGain’s existing cash and its available credit facility. We incurred acquisition costs of appro ximately $844,000. The purchase price for this acquisition had been allocated based on estimates of the fair values of the acquired assets and assumed liabilities at the date of acquisition as follows (in thousands):
Purchase consideration: |  |  |  |  |  |
Cash | $ | 7,841 |  |  |  |
Stock (1,164,189 shares of Company Stock) |  | 7,719 |  |  |  |
Other purchase consideration (includes 45,119 shares of Company Stock) |  | 640 |  |  |  |
Working capital adjustment |  | 1,355 |  |  |  |
Total purchase price |  |  |  | $ | 17,555 |
Fair value of assets acquired and liabilities assumed: |  |  |  |  |  |
Cash and cash equivalents |  | 2,751 |  |  |  |
Restricted cash |  | 3,185 |  |  |  |
Accounts receivable |  | 2,850 |  |  |  |
Prepaid and other current assets |  | 281 |  |  |  |
Property and equipment |  | 315 |  |  |  |
Total assets acquired |  |  |  |  | 9,382 |
Accounts payable |  | (786) |  |  |  |
Accrued compensation |  | (3,139) |  |  |  |
Accrued liabilities |  | (352) |  |  |  |
Deferred revenue |  | (4,185) |  |  |  |
Other liabilities |  | (326) |  |  |  |
Total liabilities assumed |  |  |  |  | (8,788) |
Fair value of identifiable intangibles at acquisition-date: |  |  |  |  |  |
Developed technology |  | 6,990 |  |  |  |
Customer relationships |  | 2,990 |  |  |  |
Trade name |  | 150 |  |  |  |
Total identifiable intangibles at acquisition-date |  |  |  |  | 10,130 |
Deferred tax liability |  |  |  |  | (1,475) |
Goodwill |  |  |  | $ | 8,306 |
The allocation of the purchase price consideration was based on estimates of fair value; su ch estimates and assumptions were subject to change within the measurement period (up to one year from the acquisition date). As of June 30, 2015, we finalized the working capital adjustment and other purchase consideration, adjusting goodwill down by $44,000. Such values were updated in the purchase consideration noted in the table above. Included in the acquisition of Exony are operating lease commitments for office space in Newbury, England. The annual lease payment for a 5 year term lease is approximately $260,000 and $91,000 for a 2 year term lease. The goodwill of $8.3 million arising from the Exony acquisition largely reflects the expansion of our service offerings complementary to our existing products. As Exony is considered an innovative contact center software provider, t he acquisition was intended to extend eGain's platform with contact center management, reporting and analytics capabilities to our customers. Intangible assets will be amortized over the estimated lives, as follows (in thousands):
Intangible Asset |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Balance |  | Life |  | Income Statement Category
Developed technology |  | $ 6,990 |  | $ (2,452) |  | $ 4,538 |  | 4 |  | Research and development expense
Customer relationships - software license |  | 1,380 |  | (967) |  | 413 |  | 2 |  | Sales and marketing expense
Customer relationships - maintenance license |  | 1,610 |  | (376) |  | 1,234 |  | 6 |  | Cost of sales
Trade name |  | 150 |  | (106) |  | 44 |  | 2 |  | General and administrative expense
|  | $ 10,130 |  | $ (3,901) |  | $ 6,229 |  |  |  |
Amortization expense related to the above intangible assets for the three and six months ended December 31, 2015 and 2014 was $695,000 and $1.4 million, respectively. Amortization expense for the three and six months ended December 31, 2014 was $695,000 and $1.1 million, respectively. Estimated future amortization expense remaining at December 31, 2015 for intangible assets acquired is as follows:
Year Ending June 30, |  |  |  |
2016 |  | $ | 1,390 |
2017 |  |  | 2,090 |
2018 |  |  | 2,016 |
2019 |  |  | 438 |
2020 |  |  | 295 |
Total future amortization expense |  | $ | 6,229 |
The operating results for this acquisition are included in the consolidated results of operations from August 6, 2014 (the date of acquisition). Exony contributed revenue of $2.9 million and $5.6 million for the three and six month periods ended December 31, 2015, respectively. Net income of $1.2 million and $2.4 million was derived from Exony in the three and six month periods ended December 31, 2015, respectively. Exony contributed revenues of $2.3 million and $3.8 million for the three and six month periods ended December 31, 2014, respectively. Net loss of $1.2 million and net loss of $1.9 million was incurred from Exony in the three and six month periods ended December 31, 2014, respectively.

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1497-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1490-128463 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e7008-128479 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1486-128463 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6927-128479 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=39739317&loc=d3e4845-128472 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1500-128463 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1524-128463 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e7000-128479 Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=39739317&loc=d3e4922-128472 Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=39739317&loc=d3e4934-128472 Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=39739317&loc=d3e4926-128472 Reference 14: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1383-128463 Reference 15: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6996-128479 + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration