XML 43 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisition - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
 6 Months Ended
Aug. 06, 2014
Jul. 30, 2014
Dec. 31, 2014
Dec. 31, 2015
Jun. 30, 2015
Purchase consideration:          
Stock (1,164,189 shares of Company Stock)     $ 7,719    
Fair value of assets acquired and liabilities assumed:          
Goodwill       $ 13,186 $ 13,186
Exony Limited          
Purchase consideration:          
Cash $ 7,841        
Stock (1,164,189 shares of Company Stock) 7,719        
Other purchase consideration (includes 45,119 shares of Company Stock) 640        
Working capital adjustment 1,355        
Total purchase price 17,555        
Fair value of assets acquired and liabilities assumed:          
Cash and cash equivalents 2,751        
Restricted cash 3,185        
Accounts receivable 2,850        
Prepaid and other current assets 281        
Property and equipment 315        
Total assets acquired 9,382        
Accounts payable (786)        
Accrued compensation (3,139)        
Accrued liabilities (352)        
Deferred revenue (4,185)        
Other liabilities (326)        
Total liabilities assumed (8,788)        
Total identifiable intangibles at acquisition-date 10,130     $ 10,130  
Deferred tax liability: (1,475)        
Goodwill $ 8,306        
Stock, number of shares   1,164,189      
Other purchase consideration, shares of stock issuable to two shareholders 45,119 45,119      
Exony Limited | Developed technology          
Fair value of assets acquired and liabilities assumed:          
Total identifiable intangibles at acquisition-date $ 6,990        
Exony Limited | Customer relationships          
Fair value of assets acquired and liabilities assumed:          
Total identifiable intangibles at acquisition-date 2,990        
Exony Limited | Trade name          
Fair value of assets acquired and liabilities assumed:          
Total identifiable intangibles at acquisition-date $ 150