XML 99 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
Convertible note payable - Narrative (Details)
 12 Months Ended
Dec. 11, 2024
USD ($)
$ / shares
shares
Mar. 30, 2023
USD ($)
d
$ / shares
shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]        
Shares issued (in shares) | shares   47,594,936    
Proceeds from Convertible Notes, net of transaction costs     $ 0 $ 71,500,000
Repayments of convertible debt $ 70,000,000   70,822,938 0
Shares issued (in shares) | shares 10,168,850      
Purchase price per share (in dollars per share) | $ / shares $ 4.41      
Loss on extinguishment of Convertible Notes     45,642,497 0
Carrying value     67,150,116  
Convertible Debt | Note Purchase Agreement        
Debt Instrument [Line Items]        
Original principal amount   $ 80,000,000    
Original issue discount   6.25%    
Proceeds from Convertible Notes, net of transaction costs   $ 75,000,000    
Interest rate   15.00%    
Accrued and unpaid interest rate (in excess of)   10.00%    
Effective interest rate   20.46%    
Redemption term before maturity date   60 days    
Loss on extinguishment of Convertible Notes     45,600,000  
Make-whole amount of debt $ 37,100,000      
Carrying value     0 68,038,780
Convertible Debt | Note Purchase Agreement | Nonoperating Income (Expense)        
Debt Instrument [Line Items]        
Interest expense     8,400,000 6,000,000
Convertible Debt | Note Purchase Agreement | Cost of Sales        
Debt Instrument [Line Items]        
Interest expense     $ 4,900,000 $ 2,300,000
Convertible Debt | Note Purchase Agreement | Expected Dividend Yield        
Debt Instrument [Line Items]        
Long-term debt, measurement input   0 0  
Convertible Debt | Note Purchase Agreement | Debt Instrument, Convertible, Period One        
Debt Instrument [Line Items]        
Conversion price (in dollars per share) | $ / shares   $ 5.58    
Convertible Debt | Note Purchase Agreement | Debt Instrument, Convertible, Period Two        
Debt Instrument [Line Items]        
Conversion price (in dollars per share) | $ / shares   $ 13.50    
Convertible, threshold trading days (in days) | d   20    
Convertible, threshold consecutive trading days (in days) | d   30    
Class A        
Debt Instrument [Line Items]        
Shares issued (in shares) | shares   1,755,061    
Convertible Note Investors | Class A        
Debt Instrument [Line Items]        
Shares issued (in shares) | shares   744,588