XML 53 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 6 - Loans And Related Allowance For Loan Losses (Tables)
9 Months Ended
Sep. 30, 2012
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
September 30,
2012
   
December 31,
2011
 
             
Commercial and industrial
  $ 65,323     $ 59,185  
Real estate - construction
    21,322       21,545  
Real estate - mortgage:
               
Residential
    205,433       208,139  
Commercial
    112,867       108,502  
Consumer installment
    4,230       4,509  
      409,175       401,880  
Less allowance for loan losses
    (7,173 )     (6,819 )
                 
Net loans
  $ 402,002     $ 395,061  
Schedule of Financing Receivable by Segment [Table Text Block]
               
Real Estate- Mortgage
             
September 30, 2012
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
                                     
Individually evaluated for impairment
  $ 4,414     $ 4,383     $ 3,734     $ 7,021     $ -     $ 19,553  
Collectively evaluated for impairment
    60,909       16,939       201,699       105,846       4,230       389,622  
Total loans
  $ 65,323     $ 21,322     $ 205,433     $ 112,867     $ 4,230     $ 409,175  
               
Real estate- Mortgage
             
December 31, 2011
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
                                     
Individually evaluated for impairment
  $ 4,492     $ 867     $ 4,882     $ 6,491     $ -     $ 16,732  
Collectively evaluated for impairment
    54,693       20,678       203,257       102,011       4,509       385,148  
Total loans
  $ 59,185     $ 21,545     $ 208,139     $ 108,502     $ 4,509     $ 401,880  
               
Real Estate- Mortgage
             
September 30, 2012
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan losses:
                                   
Ending allowance balance attributable to loans:
                                   
Individually evaluated for impairment
  $ 1,096     $ 442     $ 482     $ 955     $ -     $ 2,975  
Collectively evaluated for impairment
    608       3       2,471       1,100       16       4,198  
Total ending allowance balance
  $ 1,704     $ 445     $ 2,953     $ 2,055     $ 16     $ 7,173  
               
Real Estate- Mortgage
             
December 31, 2011
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan losses:
                                   
Ending allowance balance attributable to loans:
                                   
Individually evaluated for impairment
  $ 595     $ 237     $ 685     $ 185     $ -     $ 1,702  
Collectively evaluated for impairment
    701       201       3,046       1,121       48       5,117  
Total ending allowance balance
  $ 1,296     $ 438     $ 3,731     $ 1,306     $ 48     $ 6,819  
Impaired Financing Receivables [Table Text Block]
September 30, 2012
 
Impaired Loans
 
   
Recorded
Investment
   
Unpaid Principal Balance
   
Related
Allowance
 
With no related allowance recorded:
             
Commercial and industrial
  $ 978     $ 978     $ -  
Real estate - construction
    203       203       -  
Real estate - mortgage:
                       
Residential
    1,859       1,863       -  
Commercial
    1,306       1,311       -  
Consumer installment
    30       30       -  
Total
  $ 4,376     $ 4,385     $ -  
                         
With an allowance recorded:
                       
Commercial and industrial
  $ 2,896     $ 2,899     $ 840  
Real estate - construction
    3,986       3,986       442  
Real estate - mortgage:
                       
Residential
    2,451       2,458       556  
Commercial
    3,524       3,533       1,137  
Total
  $ 12,857     $ 12,876     $ 2,975  
                         
Total:
                       
Commercial and industrial
  $ 3,874     $ 3,877     $ 840  
Real estate - construction
    4,189       4,189       442  
Real estate - mortgage:
                       
Residential
    4,310       4,321       556  
Commercial
    4,830       4,844       1,137  
Consumer installment
    30       30       -  
Total
  $ 17,233     $ 17,261     $ 2,975  
December 31, 2011
 
Impaired Loans
 
   
Recorded
Investment
   
Unpaid Principal Balance
   
Related
Allowance
 
With no related allowance recorded:
             
Commercial and industrial
  $ 1,172     $ 1,172     $ -  
Real estate - construction
    4,250       4,250       -  
Real estate - mortgage:
                       
Residential
    3,188       3,193       -  
Commercial
    2,528       2,536       -  
Consumer installment
    24       24       -  
Total
  $ 11,162     $ 11,175     $ -  
                         
With an allowance recorded:
                       
Commercial and industrial
  $ 658     $ 658     $ 203  
Real estate - construction
    271       271       125  
Real estate - mortgage:
                       
Residential
    1,813       1,817       547  
Commercial
    4,332       4,344       827  
Total
  $ 7,074     $ 7,090     $ 1,702  
                         
Total:
                       
Commercial and industrial
  $ 1,830     $ 1,831     $ 203  
Real estate - construction
    4,521       4,521       125  
Real estate - mortgage:
                       
Residential
    5,001       5,010       547  
Commercial
    6,861       6,880       827  
Consumer installment
    24       24       -  
Total
  $ 18,237     $ 18,266     $ 1,702  
Additional Information on Impaired Financing Receivables [Table Text Block]
   
For the Three Months Ended September 30, 2012
   
For the Three Months Ended September 30, 2011
 
                         
   
Average Recorded Investment
   
Interest Income Recognized
   
Average Recorded Investment
   
Interest Income Recognized
 
Total:
                       
Commercial and industrial
  $ 2,535     $ 139     $ 3,295     $ 11  
Real estate - construction
    2,305       -       630       15  
Real estate - mortgage:
                               
Residential
    3,622       85       997       23  
Commercial
    3,597       200       4,899       86  
Consumer installment
    13       1       25       -  
   
For the Nine Months Ended September 30, 2012
   
For the Nine Months Ended September 30, 2011
 
                         
   
Average Recorded Investment
   
Interest Income Recognized
   
Average Recorded Investment
   
Interest Income Recognized
 
Total:
                       
Commercial and industrial
  $ 2,170     $ 170     $ 3,266     $ 93  
Real estate - construction
    2,400       113       624       15  
Real estate - mortgage:
                               
Residential
    3,764       169       793       68  
Commercial
    3,985       324       4,081       188  
Consumer installment
    27       2       13       4  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
Loans
 
September 30, 2012
                             
                               
Commercial and industrial
  $ 60,439     $ 407     $ 4,477     $ -     $ 65,323  
Real estate - construction
    16,913       -       4,409       -       21,322  
Real estate - mortgage:
                                       
Residential
    191,710       868       12,855       -       205,433  
Commercial
    104,030       2,176       6,661       -       112,867  
Consumer installment
    4,208       2       20       -       4,230  
Total
  $ 377,300     $ 3,453     $ 28,422     $ -     $ 409,175  
December 31, 2011
 
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Loans
 
                               
Commercial and industrial
  $ 53,645     $ 1,104     $ 4,363     $ 73     $ 59,185  
Real estate - construction
    20,883       -       662       -       21,545  
Real estate - mortgage:
                                       
Residential
    192,534       1,100       14,505       -       208,139  
Commercial
    100,536       443       7,523       -       108,502  
Consumer installment
    4,495       6       8       -       4,509  
Total
  $ 372,093     $ 2,653     $ 27,061     $ 73     $ 401,880  
Past Due Financing Receivables [Table Text Block]
         
Still Accruing
             
   
Current
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days+
Past Due
   
Total
Past Due
   
Non-
Accrual
   
Total
Loans
 
September 30, 2012
                                         
                                           
Commercial and industrial
  $ 62,529     $ 1,221     $ 372     $ 10     $ 1,603     $ 1,191     $ 65,323  
Real estate - construction
    20,647       -       -       -       -       675       21,322  
Real estate - mortgage:
                                                       
Residential
    195,547       885       363       -       1,248       8,638       205,433  
Commercial
    109,932       140       97       79       316       2,619       112,867  
Consumer installment
    4,148       69       1       -       70       12       4,230  
Total
  $ 392,803     $ 2,315     $ 833     $ 89     $ 3,237     $ 13,135     $ 409,175  
         
Still Accruing
             
   
Current
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days+
Past Due
   
Total
Past Due
   
Non-
Accrual
   
Total
Loans
 
December 31, 2011
                                         
                                           
Commercial and industrial
  $ 57,291     $ 258     $ 16     $ 44     $ 318     $ 1,576     $ 59,185  
Real estate - construction
    20,862       20       -       -       20       663       21,545  
Real estate - mortgage:
                                                       
Residential
    193,732       2,624       863       275       3,762       10,645       208,139  
Commercial
    104,086       83       412       -       495       3,921       108,502  
Consumer installment
    4,408       60       41       -       101       -       4,509  
Total
  $ 380,379     $ 3,045     $ 1,332     $ 319     $ 4,696     $ 16,805     $ 401,880  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALL balance at December 31, 2011
  $ 1,296     $ 438     $ 3,731     $ 1,306     $ 48     $ 6,819  
Charge-offs
    (88 )     -       (668 )     (123 )     (62 )     (941 )
Recoveries
    70       -       15       -       17       102  
Provision
    426       7       (125 )     872       13       1,193  
ALL balance at September 30, 2012
  $ 1,704     $ 445     $ 2,953     $ 2,055     $ 16     $ 7,173  
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALL balance at December 31, 2010
  $ 962     $ 188     $ 3,434     $ 1,543     $ 94     $ 6,221  
Charge-offs
    (503 )     (6 )     (461 )     (266 )     (11 )     (1,247 )
Recoveries
    75       -       18       -       22       115  
Provision
    384       75       1,372       616       38       2,485  
ALL balance at September 30, 2011
  $ 918     $ 257     $ 4,363     $ 1,893     $ 143     $ 7,574  
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALL balance at June 30, 2012
  $ 1,626     $ 504     $ 4,109     $ 1,492     $ 21     $ 7,752  
Charge-offs
    (60 )     -       (570 )     (70 )     (40 )     (740 )
Recoveries
    1       -       12       -       5       18  
Provision
    137       (59 )     (598 )     633       30       143  
ALL balance at September 30, 2012
  $ 1,704     $ 445     $ 2,953     $ 2,055     $ 16     $ 7,173  
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALL balance at June 30, 2011
  $ 957     $ 229     $ 3,791     $ 1,921     $ 129     $ 7,027  
Charge-offs
    (232 )             (121 )     (86 )             (439 )
Recoveries
    49               15               2       66  
Provision
    144       28       678       58       12       920  
ALL balance at September 30, 2011
  $ 918     $ 257     $ 4,363     $ 1,893     $ 143     $ 7,574  
Additional Information Regarding Troubled Debt Restructurings [Table Text Block]
   
Number of Contracts
   
Pre-Modification
Outstanding
 
Troubled Debt Restructurings
 
Rate
Forgiveness
   
Other
   
Total
   
Recorded
Investment
 
Commercial and industrial
    -       2       2     $ 13  
Real estate- mortgage:
                               
Residential
    1       6       7       619  
Consumer Installment
    -       1       1       6  
   
Number of Contracts
       
Troubled Debt Restructurings
  Rate Forgiveness    
Other
   
Total
   
Pre-Modification Outstanding Recorded Investment
 
Commercial and industrial     1       8       9     $ 243  
Real estate- mortgage:                                
Residential     2       8       10       946  
Consumer Installment     -       2       2       11  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
     
Troubled Debt Restructurings
subsequently defaulted
 
Number of
Contracts
   
Recorded Investment
Commercial and industrial
    1     $ 30  
Real estate- mortgage:
               
Residential
    1       20  
Troubled Debt Restructurings
subsequently defaulted
 
Number of Contracts
   
Recorded Investment
 
Commercial and industrial     2     $ 60  
Real estate- mortgage:                
Residential     1       20