XML 22 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4 - Loans And Related Allowance For Loan Losses (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
2012
   
2011
 
             
Commercial and industrial
  $ 62,188     $ 59,185  
Real estate - construction
    22,522       21,545  
Real estate - mortgage:
               
Residential
    203,872       208,139  
Commercial
    115,734       108,502  
Consumer installment
    4,117       4,509  
      408,433       401,880  
Less allowance for loan losses
    (7,779 )     (6,819 )
                 
Net loans
  $ 400,654     $ 395,061  
Schedule of Financing Receivable by Segment [Table Text Block]
               
Real Estate- Mortgage
             
December 31, 2012
 
Commercial
and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer
installment
   
Total
 
Loans:
                                   
Individually evaluated for impairment
  $ 4,592     $ 3,993     $ 5,761     $ 6,914     $ 28     $ 21,288  
Collectively evaluated for impairment
    57,596       18,529       198,111       108,820       4,089       387,145  
Total loans
  $ 62,188     $ 22,522     $ 203,872     $ 115,734     $ 4,117     $ 408,433  
               
Real estate- Mortgage
             
December 31, 2011
 
Commercial
and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer
installment
   
Total
 
Loans:
                                   
Individually evaluated for impairment
  $ 4,492     $ 867     $ 4,882     $ 6,491     $ -     $ 16,732  
Collectively evaluated for impairment
    54,693       20,678       203,257       102,011       4,509       385,148  
Total loans
  $ 59,185     $ 21,545     $ 208,139     $ 108,502     $ 4,509     $ 401,880  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
               
Real Estate- Mortgage
             
December 31, 2012
 
Commercial
and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer
installment
   
Total
 
Allowance for loan losses:
                                   
Ending allowance balance attributable to loans:
                                   
Individually evaluated for impairment
  $ 1,189     $ 933     $ 600     $ 960     $ 6     $ 3,688  
Collectively evaluated for impairment
    543       190       2,272       1,031       55       4,091  
Total ending allowance balance
  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  
               
Real Estate- Mortgage
             
December 31, 2011
 
Commercial
and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer
installment
   
Total
 
Allowance for loan losses:
                                   
Ending allowance balance attributable to loans:
                                   
Individually evaluated for impairment
  $ 595     $ 237     $ 685     $ 185     $ -     $ 1,702  
Collectively evaluated for impairment
    701       201       3,046       1,121       48       5,117  
Total ending allowance balance
  $ 1,296     $ 438     $ 3,731     $ 1,306     $ 48     $ 6,819  
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALL balance at December 31, 2011
  $ 1,296     $ 438     $ 3,731     $ 1,306     $ 48     $ 6,819  
Charge-offs
    (230 )     (135 )     (785 )     (123 )     (64 )     (1,337 )
Recoveries
    71       -       31       -       27       129  
Provision
    595       820       (105 )     808       50       2,168  
ALL balance at December 31, 2012
  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALL balance at December 31, 2010
  $ 1,234     $ 356     $ 3,392     $ 1,143     $ 96     $ 6,221  
Charge-offs
    (568 )     (6 )     (1,862 )     (265 )     (11 )     (2,712 )
Recoveries
    76       -       122       -       27       225  
Provision
    554       88       2,079       428       (64 )     3,085  
ALL balance at December 31, 2011
  $ 1,296     $ 438     $ 3,731     $ 1,306     $ 48     $ 6,819  
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALL balance at December 31, 2009
  $ 864     $ -     $ 2,816     $ 1,198     $ 59     $ 4,937  
Charge-offs
    (450 )     -       (1,433 )     (428 )     (59 )     (2,370 )
Recoveries
    40       -       -       -       34       74  
Provision
    780       356       2,009       373       62       3,580  
ALL balance at December 31, 2010
  $ 1,234     $ 356     $ 3,392     $ 1,143     $ 96     $ 6,221  
Impaired Financing Receivables [Table Text Block]
Impaired Loans
 
   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
 
With no related allowance recorded:
             
Commercial and industrial
  $ 1,230     $ 1,229     $ -  
Real estate - construction
    308       308       -  
Real estate - mortgage:
                       
Residential
    2,716       2,729       -  
Commercial
    4,143       4,164       -  
Consumer installment
    11       11       -  
Total
  $ 8,408     $ 8,441     $ -  
                         
With an allowance recorded:
                       
Commercial and industrial
  $ 3,362     $ 3,367     $ 1,189  
Real estate - construction
    3,685       3,685       933  
Real estate - mortgage:
                       
Residential
    3,045       3,054       600  
Commercial
    2,771       2,776       960  
Consumer installment
    17       17       6  
Total
  $ 12,880     $ 12,899     $ 3,688  
                         
Total:
                       
Commercial and industrial
  $ 4,592     $ 4,596     $ 1,189  
Real estate - construction
    3,993       3,993       933  
Real estate - mortgage:
                       
Residential
    5,761       5,783       600  
Commercial
    6,914       6,940       960  
Consumer installment
    28       28       6  
Total
  $ 21,288     $ 21,340     $ 3,688  
Impaired Loans
 
   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
 
With no related allowance recorded:
             
Commercial and industrial
  $ 1,172     $ 1,172     $ -  
Real estate - construction
    4,250       4,250       -  
Real estate - mortgage:
                       
Residential
    3,188       3,193       -  
Commercial
    2,528       2,536       -  
Consumer installment
    24       24       -  
Total
  $ 11,162     $ 11,175     $ -  
                         
With an allowance recorded:
                       
Commercial and industrial
  $ 465     $ 465     $ 196  
Real estate - construction
    271       271       125  
Real estate - mortgage:
                       
Residential
    -       -       -  
Commercial
    2,555       2,560       551  
Total
  $ 3,291     $ 3,296     $ 872  
                         
Total:
                       
Commercial and industrial
  $ 1,637     $ 1,637     $ 196  
Real estate - construction
    4,521       4,521       125  
Real estate - mortgage:
                       
Residential
    3,188       3,193       -  
Commercial
    5,083       5,096       551  
Consumer installment
    24       24       -  
Total
  $ 14,453     $ 14,471     $ 872  
   
As of December 31, 2012
   
As of December 31, 2011
   
As of December 31, 2010
 
                                     
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Total:
                                   
Commercial and industrial
  $ 2,776     $ 348     $ 1,637     $ 58     $ 3,149     $ 13  
Real estate - construction
    2,798       156       4,521       216       618       1  
Real estate - mortgage:
                                               
Residential
    4,263       338       3,188       157       594       -  
Commercial
    4,717       543       5,083       97       3,320       69  
Consumer installment
    27       3       24       2       -       -  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
Modifications
As of December 31, 2012
       
               
Pre-Modification
 
   
Number of Contracts
    Outstanding  
Troubled Debt Restructurings
 
Rate
Forgiveness
   
Other
   
Total
   
Recorded
Investment
 
Commercial and industrial
    1       12       13     $ 489  
Real estate- construction:
    -       -       -       -  
Real estate- mortgage:
                               
Residential     2       7       9       921  
Commercial
    -       1       1       156  
Consumer Installment
    -       2       2       11  
   
Modifications
As of December 31, 2011
       
          Pre-Modification  
   
Number of Contracts
    Outstanding  
Troubled Debt Restructurings
 
Rate
Forgiveness
   
Other
   
Total
   
Recorded
Investment
 
Commercial and industrial
    -       8       8     $ 586  
Real estate- construction:
    -       2       2       3,883  
Real estate- mortgage:
                               
Residential
    -       10       10       1,639  
Commercial
    -       2       2       1,625  
Consumer Installment
    -       2       2       24  
   
Modifications
As of December 31, 2010
       
         
Pre-Modification
 
   
Number of Contracts
    Outstanding  
 
Troubled Debt Restructurings
 
Rate
Forgiveness
   
Other
   
Total
   
Recorded
Investment
 
Commercial and industrial
    -       7       7     $ 668  
Real estate- mortgage:
                               
Residential
    -       8       8       1,230  
Commercial
    -       3       3       2,025  
Consumer Installment
    -       3       3       43  
Troubled Debt Restructurings That Subsequently Defaulted [Table Text Block]
Troubled Debt Restructurings
subsequently defaulted
 
Number of
Contracts
   
Recorded Investment
 
             
Commercial and industrial
    6     $ 256  
Real estate- construction:
    1       3,622  
Real estate- mortgage:
               
Residential     2       89  
Commercial     -       -  
Consumer Installment
    1       5  
 
Troubled Debt Restructurings
subsequently defaulted
 
Number of Contracts
   
Recorded Investment
 
Commercial and industrial
    3     $ 134  
Real estate- construction:
    -       -  
Real estate- mortgage:
               
Residential
    -       -  
Commercial
    -       -  
Consumer Installment
    2       28  
Troubled Debt Restructurings
subsequently defaulted
 
Number of
Contracts
   
Recorded Investment
 
Commercial and industrial
    2     $ 174  
Real estate- mortgage:
               
Residential
    3       203  
Commercial
    -       -  
Consumer Installment
    -       -  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
Loans
 
December 31, 2012
                             
                               
Commercial and industrial
  $ 59,390     $ 678     $ 2,061     $ 59     $ 62,188  
Real estate - construction
    17,601       -       4,921       -       22,522  
Real estate - mortgage:
                                       
Residential
    190,967       758       12,147       -       203,872  
Commercial
    106,509       1,928       7,297       -       115,734  
Consumer installment
    4,084       -       33       -       4,117  
Total
  $ 378,551     $ 3,364     $ 26,459     $ 59     $ 408,433  
December 31, 2011
 
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
Loans
 
                               
Commercial and industrial
  $ 53,645     $ 1,104     $ 4,363     $ 73     $ 59,185  
Real estate - construction
    20,883       -       662       -       21,545  
Real estate - mortgage:
                                       
Residential
    192,534       1,100       14,505       -       208,139  
Commercial
    100,536       443       7,523       -       108,502  
Consumer installment
    4,495       6       8       -       4,509  
Total
  $ 372,093     $ 2,653     $ 27,061     $ 73     $ 401,880  
Past Due Financing Receivables [Table Text Block]
         
Still Accruing
             
   
Current
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days+
Past Due
   
Total
Past Due
   
Non-
Accrual
   
Total
Loans
 
December 31, 2012
                                         
                                           
Commercial and industrial
  $ 60,428     $ 441     $ 63     $ 348     $ 852     $ 908     $ 62,188  
Real estate - construction
    22,158       -       -       -       -       364       22,522  
Real estate - mortgage:
                                                       
Residential
    191,349       2,614       1,401       90       4,105       8,418       203,872  
Commercial
    113,023       509       97       -       606       2,105       115,734  
Consumer installment
    4,074       25       -       -       25       18       4,117  
Total
  $ 391,032     $ 3,589     $ 1,561     $ 438     $ 5,588     $ 11,813     $ 408,433  
         
Still Accruing
             
   
Current
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days+
Past Due
   
Total
Past Due
   
Non-
Accrual
   
Total
Loans
 
December 31, 2011
                                         
                                           
Commercial and industrial
  $ 57,291     $ 258     $ 16     $ 44     $ 318     $ 1,576     $ 59,185  
Real estate - construction
    20,862       20       -       -       20       663       21,545  
Real estate - mortgage:
                                                       
Residential
    193,732       2,624       863       275       3,762       10,645       208,139  
Commercial
    104,086       83       412       -       495       3,921       108,502  
Consumer installment
    4,408       60       41       -       101       -       4,509  
Total
  $ 380,379     $ 3,045     $ 1,332     $ 319     $ 4,696     $ 16,805     $ 401,880