XML 55 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Fair Value Disclosure Measurements
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

NOTE 4 - FAIR VALUE MEASUREMENTS


Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. GAAP established a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:


Level I:

Quoted prices are available in active markets for identical assets or liabilities as of the reported date.


Level II:

Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.


Level III:

Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.


The following tables present the assets measured on a recurring basis on the Consolidated Balance Sheet at their fair value by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.


           

September 30, 2013

         

(Dollar amounts in thousands)

 

Level I

   

Level II

   

Level III

   

Total

 

Assets measured on a recurring basis:

                               

U.S. government agency securities

  $ -     $ 26,343     $ -     $ 26,343  

Obligations of states and political subdivisions

    -       94,621       -       94,621  

Mortgage-backed securities in government- sponsored entities

            55,083               55,083  

Private-label mortgage-backed securities

    -       3,974       -       3,974  

Total debt securities

    -       180,021       -       180,021  

Equity securities in financial institutions

    5       745       -       750  

Total

  $ 5     $ 180,766     $ -     $ 180,771  

           

December 31, 2012

         
   

Level I

   

Level II

   

Level III

   

Total

 

Assets measured on a recurring basis:

                               

U.S. government agency securities

  $ -     $ 24,960     $ -     $ 24,960  

Obligations of states and political subdivisions

    -       92,596       -       92,596  

Mortgage-backed securities in government- sponsored entities

            71,102       -       71,102  

Private-label mortgage-backed securities

    -       5,064       -       5,064  

Total debt securities

    -       193,722       -       193,722  

Equity securities in financial institutions

    5       745       -       750  

Total

  $ 5     $ 194,467     $ -     $ 194,472  

The Company obtains fair values from an independent pricing service which represent either quoted market prices for the identical securities (Level I inputs) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level II).


Financial instruments are considered Level III when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. In addition to these unobservable inputs, the valuation models for Level III financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly. Level III financial instruments also include those for which the determination of fair value requires significant management judgment or estimation. The Company has no securities considered to be Level III as of September 30, 2013 or December 31, 2012.


The Company uses prices compiled by third party vendors due to the recent stabilization in the markets along with improvements in third party pricing methodology that have narrowed the variances between third party vendor prices and actual market prices.


The following tables present the assets measured on a nonrecurring basis on the Consolidated Balance Sheet at their fair value by level within the fair value hierarchy. Impaired loans that are collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral that secure the impaired loan include: quoted market prices for identical assets classified as Level I inputs; observable inputs, employed by certified appraisers, for similar assets classified as Level II inputs. In cases where valuation techniques included inputs that are unobservable and are based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level III inputs.


The Company values other real estate owned at the estimated fair value of the underlying collateral less expected selling costs. Such values are estimated primarily using appraisals and reflect a market value approach. Due to the significance of the Level 3 inputs, other real estate owned has been classified as Level III.


           

September 30, 2013

         

(Dollar amounts in thousands)

 

Level I

   

Level II

   

Level III

   

Total

 

Assets measured on a non-recurring basis:

                               

Impaired loans

  $ -     $ -     $ 15,467     $ 15,467  

Other real estate owned

    -       -       2,719       2,719  

           

December 31, 2012

         
   

Level I

   

Level II

   

Level III

   

Total

 

Assets measured on a non-recurring basis:

                               

Impaired loans

  $ -     $ -     $ 17,600     $ 17,600  

Other real estate owned

    -       -       1,846       1,846  

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company uses Level III inputs to determine fair value:


   

Quantitative Information about Level III Fair Value Measurements

(unaudited, in thousands)

 

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

   

September 30, 2013

   

December 31, 2012

               

Impaired loans

  $ 15,467     $ 17,600  

Appraisal of collateral (1)

Appraisal adjustments (2)

  0% to -68.0% (-30.7%)
                   

Liquidation expenses (2)

  0% to -45.8% (-2.0%)

Other real estate owned

  $ 2,719     $ 1,846  

Appraisal of collateral (1), (3)

Appraisal adjustments (2)

  0% to -10.0% (-7.5%)

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.


(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.


(3) Includes qualitative adjustments by management and estimated liquidation expenses.


The estimated fair value of the Company’s financial instruments is as follows:


   

September 30, 2013

 
   

Carrying

Value

   

Level I

   

Level II

   

Level III

   

Total

Fair Value

 
   

(in thousands)

 

Financial assets:

                                       

Cash and cash equivalents

  $ 32,193     $ 32,193     $ -     $ -     $ 32,193  

Investment securities

                                       

Available for sale

    180,771       5       180,766       -       180,771  

Net loans

    411,239       -       -       413,767       413,767  

Bank-owned life insurance

    8,745       8,745               -       8,745  

Federal Home Loan Bank stock

    1,887       1,887               -       1,887  

Accrued interest receivable

    2,565       2,565       -       -       2,565  
                                         
                                         

Financial liabilities:

                                       

Deposits

  $ 579,222     $ 398,258     $ -     $ 182,824     $ 581,082  

Short-term borrowings

    10,575       10,575       -       -       10,575  

Federal funds purchased

    1,639       1,639       -       -       1,639  

Other borrowings

    12,261       -       -       12,469       12,469  

Accrued interest payable

    464       464       -       -       464  

   

December 31, 2012

 
   

Carrying

Value

   

Level I

   

Level II

   

Level III

   

Total

Fair Value

 
   

(in thousands)

 

Financial assets:

                                       

Cash and cash equivalents

  $ 45,346     $ 45,346     $ -     $ -     $ 45,346  

Investment securities

                                       

Available for sale

    194,472       5       194,467       -       194,472  

Net loans

    400,654       -       -       390,206       390,206  

Bank-owned life insurance

    8,536       8,536       -       -       8,536  

Federal Home Loan Bank stock

    1,887       1,887       -       -       1,887  

Accrued interest receivable

    2,163       2,163       -       -       2,163  
                                         

Financial liabilities:

                                       

Deposits

  $ 593,335     $ 396,582     $ -     $ 196,122     $ 592,704  

Short-term borrowings

    6,538       6,538       -       -       6,538  

Other borrowings

    12,970       -       -       13,337       13,337  

Accrued interest payable

    492       492       -       -       492  

Financial instruments are defined as cash, evidence of ownership interest in an entity, or a contract which creates an obligation or right to receive or deliver cash or another financial instrument from/to a second entity on potentially favorable or unfavorable terms.


Fair value is defined as the amount at which a financial instrument could be exchanged in a current transaction between willing parties other than in a forced liquidation sale. If a quoted market price is available for a financial instrument, the estimated fair value would be calculated based upon the market price per trading unit of the instrument.


If no readily available market exists, the fair value estimates for financial instruments should be based upon management’s judgment regarding current economic conditions, interest rate risk, expected cash flows, future estimated losses, and other factors as determined through various option pricing formulas or simulation modeling. Since many of these assumptions result from judgments made by management based upon estimates which are inherently uncertain, the resulting estimated fair values may not be indicative of the amount realizable in the sale of a particular financial instrument. In addition, changes in assumptions on which the estimated fair values are based may have a significant impact on the resulting estimated fair values.


As certain assets such as deferred tax assets and premises and equipment are not considered financial instruments, the estimated fair value of financial instruments would not represent the full value of the Company.


The Company employed simulation modeling in determining the estimated fair value of financial instruments for which quoted market prices were not available based upon the following assumptions:


Cash and Cash Equivalents, Federal Home Loan Bank Stock, Accrued Interest Receivable, Accrued Interest Payable, Federal Funds Purchased, and Short-Term Borrowings


The fair value is equal to the current carrying value.


Bank-Owned Life Insurance


The fair value is equal to the cash surrender value of the life insurance policies.


Investment Securities Available for Sale


The fair value of investment securities is equal to the available quoted market price.  If no quoted market price is available, fair value is estimated using the quoted market price for similar securities. 


Loans


The fair value is estimated by discounting future cash flows using current market inputs at which loans with similar terms and qualities would be made to borrowers of similar credit quality. Where quoted market prices were available, primarily for certain residential mortgage loans, such market rates were used as estimates for fair value.


Deposits and Other Borrowed Funds


The fair values of certificates of deposit and other borrowed funds are based on the discounted value of contractual cash flows. The discount rates are estimated using rates currently offered for similar instruments with similar remaining maturities. Demand, savings, and money market deposits are valued at the amount payable on demand as of period end.


Commitments to Extend Credit


These financial instruments are generally not subject to sale, and estimated fair values are not readily available. The carrying value, represented by the net deferred fee arising from the unrecognized commitment or letter of credit, and the fair value, determined by discounting the remaining contractual fee over the term of the commitment using fees currently charged to enter into similar agreements with similar credit risk, are not considered material for disclosure.