XML 24 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans and Related Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

2013

   

2012

 
                 

Commercial and industrial

  $ 54,498     $ 62,188  

Real estate - construction

    25,601       22,522  

Real estate - mortgage:

               

Residential

    210,310       203,872  

Commercial

    141,171       115,734  

Consumer installment

    4,145       4,117  
      435,725       408,433  

Less allowance for loan and lease loss

    (7,046 )     (7,779 )
                 

Net loans

  $ 428,679     $ 400,654  
Schedule of Financing Receivable by Segment [Table Text Block]
                   

Real Estate- Mortgage

                 

December 31, 2013

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,891     $ 4,011     $ 5,882     $ 7,175     $ 6     $ 18,965  

Collectively evaluated for impairment

    52,607       21,590       204,428       133,996       4,139       416,760  

Total loans

  $ 54,498     $ 25,601     $ 210,310     $ 141,171     $ 4,145     $ 435,725  
                   

Real estate- Mortgage

                 

December 31, 2012

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 4,592     $ 3,993     $ 5,761     $ 6,914     $ 28     $ 21,288  

Collectively evaluated for impairment

    57,596       18,529       198,111       108,820       4,089       387,145  

Total loans

  $ 62,188     $ 22,522     $ 203,872     $ 115,734     $ 4,117     $ 408,433  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   

Real Estate- Mortgage

                 

December 31, 2013

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan and lease loss:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 179     $ 210     $ 855     $ 563     $ -     $ 1,807  

Collectively evaluated for impairment

    435       366       2,809       1,607       22       5,239  

Total ending allowance balance

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  
                   

Real Estate- Mortgage

                 

December 31, 2012

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan and lease loss:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 1,189     $ 933     $ 600     $ 960     $ 6     $ 3,688  

Collectively evaluated for impairment

    543       190       2,272       1,031       55       4,091  

Total ending allowance balance

  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2012

  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  

Charge-offs

    (419 )     (191 )     (675 )     -       (45 )     (1,330 )

Recoveries

    191       33       107       46       24       401  

Provision

    (890 )     (389 )     1,360       133       (18 )     196  

ALLL balance at December 31, 2013

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2011

  $ 1,296     $ 438     $ 3,731     $ 1,306     $ 48     $ 6,819  

Charge-offs

    (230 )     (135 )     (785 )     (123 )     (64 )     (1,337 )

Recoveries

    71       -       31       -       27       129  

Provision

    595       820       (105 )     808       50       2,168  

ALLL balance at December 31, 2012

  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2010

  $ 1,234     $ 356     $ 3,392     $ 1,143     $ 96     $ 6,221  

Charge-offs

    (568 )     (6 )     (1,862 )     (265 )     (11 )     (2,712 )

Recoveries

    76       -       122       -       27       225  

Provision

    554       88       2,079       428       (64 )     3,085  

ALLL balance at December 31, 2011

  $ 1,296     $ 438     $ 3,731     $ 1,306     $ 48     $ 6,819  
Impaired Financing Receivables [Table Text Block]
December 31, 2013  
Impaired Loans   
           

Unpaid

         
   

Recorded

    Principal    

Related

 
   

Investment

    Balance    

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 1,357     $ 1,357     $ -  

Real estate - construction

    124       124       -  

Real estate - mortgage:

                       

Residential

    2,704       2,892       -  

Commercial

    5,093       5,093       -  

Consumer installment

    6       6       -  

Total

  $ 9,284     $ 9,472     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 534     $ 534     $ 179  

Real estate - construction

    3,887       3,887       210  

Real estate - mortgage:

                       

Residential

    3,178       3,217       855  

Commercial

    2,082       2,082       563  

Total

  $ 9,681     $ 9,720     $ 1,807  
                         

Total:

                       

Commercial and industrial

  $ 1,891     $ 1,891     $ 179  

Real estate - construction

    4,011       4,011       210  

Real estate - mortgage:

                       

Residential

    5,882       6,109       855  

Commercial

    7,175       7,175       563  

Consumer installment

    6       6       -  

Total

  $ 18,965     $ 19,192     $ 1,807  
December 31, 2012  
Impaired Loans  
           

Unpaid

         
   

Recorded

    Principal    

Related

 
   

Investment

    Balance    

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 1,230     $ 1,229     $ -  

Real estate - construction

    308       308       -  

Real estate - mortgage:

                       

Residential

    2,716       2,729       -  

Commercial

    4,143       4,164       -  

Consumer installment

    11       11       -  

Total

  $ 8,408     $ 8,441     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 3,362     $ 3,367     $ 1,189  

Real estate - construction

    3,685       3,685       933  

Real estate - mortgage:

                       

Residential

    3,045       3,054       600  

Commercial

    2,771       2,776       960  

Consumer installment

    17       17       6  

Total

  $ 12,880     $ 12,899     $ 3,688  
                         

Total:

                       

Commercial and industrial

  $ 4,592     $ 4,596     $ 1,189  

Real estate - construction

    3,993       3,993       933  

Real estate - mortgage:

                       

Residential

    5,761       5,783       600  

Commercial

    6,914       6,940       960  

Consumer installment

    28       28       6  

Total

  $ 21,288     $ 21,340     $ 3,688  
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
    As of December 31, 2013     As of December 31, 2012     As of December 31, 2011  
                                                 
   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 

Total:

                                               

Commercial and industrial

  $ 2,187     $ 119     $ 2,776     $ 348     $ 1,637     $ 58  

Real estate - construction

    3,743       183       2,798       156       4,521       216  

Real estate - mortgage:

                                               

Residential

    5,380       293       4,263       338       3,188       157  

Commercial

    6,500       493       4,717       543       5,083       97  

Consumer installment

    13       1       27       3       24       2  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Number of Contracts

   

Pre-Modification Outstanding

 
   

Rate

                    Recorded   

Troubled Debt Restructurings

  Forgiveness    

Other

   

Total

    Investment  

Commercial and industrial

    6       1       7     $ 1,264  

Real estate- mortgage:

                               

Residential

    7       -       7       784  

Commercial

    2       -       2       834  
   

Number of Contracts

   

Pre-Modification Outstanding

 
   

Rate

                    Recorded   

Troubled Debt Restructurings

  Forgiveness    

Other

   

Total

    Investment   

Commercial and industrial

    1       12       13     $ 489  

Real estate- mortgage:

                               

Residential

    2       7       9       921  

Commercial

    -       1       1       156  

Consumer Installment

    -       2       2       11  
   

Number of Contracts

   

Pre-Modification Outstanding

 
   

Rate

                    Recorded  

Troubled Debt Restructurings

  Forgiveness    

Other

   

Total

    Investment  

Commercial and industrial

    -       8       8     $ 586  

Real estate- construction:

    -       2       2       3,883  

Real estate- mortgage:

                               

Residential

    -       10       10       1,639  

Commercial

    -       2       2       1,625  

Consumer Installment

    -       2       2       24  
Troubled Debt Restructurings That Subsequently Defaulted [Table Text Block]

Troubled Debt Restructurings subsequently defaulted

 

Number of 
Contracts

   

Recorded
Investment

 

Commercial and industrial

    5     $ 574  

Real estate- mortgage:

               

Commercial

    1       190  

Troubled Debt Restructurings subsequently defaulted

  Number of 
Contracts
   

Recorded
Investment

 

Commercial and industrial

    6     $ 256  

Real estate- construction:

    1       3,622  

Real estate- mortgage:

               

Residential

    2       89  

Consumer Installment

    1       5  

Troubled Debt Restructurings subsequently defaulted

  Number of
Contracts
   

Recorded
Investment

 

Commercial and industrial

    3     $ 134  

Consumer Installment

    2       28  
Financing Receivable Credit Quality Indicators [Table Text Block]
           

Special

                   

Total

 
   

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 

December 31, 2013

                                       
                                         

Commercial and industrial

  $ 52,078     $ 772     $ 1,605     $ 43     $ 54,498  

Real estate - construction

    24,052       907       642       -       25,601  

Real estate - mortgage:

                                       

Residential

    198,479       774       11,057       -       210,310  

Commercial

    132,931       2,232       6,008       -       141,171  

Consumer installment

    4,129       -       16       -       4,145  

Total

  $ 411,669     $ 4,685     $ 19,328     $ 43     $ 435,725  
           

Special

                   

Total

 

 

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 
December 31, 2012                              
                                         

Commercial and industrial

  $ 59,390     $ 678     $ 2,061     $ 59     $ 62,188  

Real estate - construction

    17,601       -       4,921       -       22,522  

Real estate - mortgage:

                                       

Residential

    190,967       758       12,147       -       203,872  

Commercial

    106,509       1,928       7,297       -       115,734  

Consumer installment

    4,084       -       33       -       4,117  

Total

  $ 378,551     $ 3,364     $ 26,459     $ 59     $ 408,433  
Past Due Financing Receivables [Table Text Block]
           

Still Accruing

                 
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Non-

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Accrual

   

Loans

 

December 31, 2013

                                                       
                                                         

Commercial and industrial

  $ 53,366     $ 521     $ 359     $ 38     $ 918     $ 214     $ 54,498  

Real estate - construction

    24,945       17       639       -       656       -       25,601  

Real estate - mortgage:

    -                                                  

Residential

    200,041       2,079       481       143       2,703       7,566       210,310  

Commercial

    139,730       598       100       -       698       743       141,171  

Consumer installment

    4,083       38       16       -       54       8       4,145  

Total

  $ 422,165     $ 3,253     $ 1,595     $ 181     $ 5,029     $ 8,531     $ 435,725  
           

Still Accruing

                 
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Non-

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Accrual

   

Loans

 

December 31, 2012

                                                       
                                                         

Commercial and industrial

  $ 60,428     $ 441     $ 63     $ 348     $ 852     $ 908     $ 62,188  

Real estate - construction

    22,158       -       -       -       -       364       22,522  

Real estate - mortgage:

                                                       

Residential

    191,349       2,614       1,401       90       4,105       8,418       203,872  

Commercial

    113,023       509       97       -       606       2,105       115,734  

Consumer installment

    4,074       25       -       -       25       18       4,117  

Total

  $ 391,032     $ 3,589     $ 1,561     $ 438     $ 5,588     $ 11,813     $ 408,433