XML 38 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Mar. 31, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

March 31,

2014

   

December 31,

2013

 
                 

Commercial and industrial

  $ 56,855     $ 54,498  

Real estate - construction

    25,241       25,601  

Real estate - mortgage:

               

Residential

    215,809       210,310  

Commercial

    140,543       141,171  

Consumer installment

    5,281       4,145  
      443,729       435,725  

Less Allowance for loan and lease losses

    7,015       7,046  
                 

Net loans

  $ 436,714     $ 428,679  
Schedule of Financing Receivable by Segment [Table Text Block]
                   

Real Estate- Mortgage

                 

March 31, 2014

 

Commercial

and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer

installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 2,929     $ 3,695     $ 5,097     $ 5,153     $ 18     $ 16,892  

Collectively evaluated for impairment

    53,926       21,546       210,712       135,390       5,263       426,837  

Total loans

  $ 56,855     $ 25,241     $ 215,809     $ 140,543     $ 5,281     $ 443,729  
                   

Real estate- Mortgage

                 

December 31, 2013

 

Commercial and industrial

   

Real estate-

construction

   

Residential

   

Commercial

   

Consumer

installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,891     $ 4,011     $ 5,882     $ 7,175     $ 6     $ 18,965  

Collectively evaluated for impairment

    52,607       21,590       204,428       133,996       4,139       416,760  

Total loans

  $ 54,498     $ 25,601     $ 210,310     $ 141,171     $ 4,145     $ 435,725  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   

Real Estate- Mortgage

                 

March 31, 2014

 

Commercial

and industrial

   

Real estate-

construction

   

Residential

   

Commercial

   

Consumer

installment

   

Total

 

Allowance for loan and lease losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 221     $ 153     $ 798     $ 198     $ 12     $ 1,382  

Collectively evaluated for impairment

    646       335       2,928       1,664       60       5,633  

Total ending allowance balance

  $ 867     $ 488     $ 3,726     $ 1,862     $ 72     $ 7,015  
                   

Real Estate- Mortgage

                 

December 31, 2013

 

Commercial

and industrial

   

Real estate-

construction

   

Residential

   

Commercial

   

Consumer

installment

   

Total

 

Allowance for loan and lease losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 179     $ 210     $ 855     $ 563     $ -     $ 1,807  

Collectively evaluated for impairment

    435       366       2,809       1,607       22       5,239  

Total ending allowance balance

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  
   

Commercial

and industrial

   

Real estate-

construction

   

Real estate-

residential

mortgage

   

Real estate-

commercial

mortgage

   

Consumer

installment

   

Total

 

ALLL balance at December 31, 2013

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  

Charge-offs

    (12 )     -       (315 )     -       (23 )     (350 )

Recoveries

    1       -       136       -       2       139  

Provision

    264       (88 )     241       (308 )     71       180  

ALLL balance at March 31, 2014

  $ 867     $ 488     $ 3,726     $ 1,862     $ 72     $ 7,015  
   

Commercial

and industrial

   

Real estate-

construction

   

Real estate-

residential

mortgage

   

Real estate-

commercial

mortgage

   

Consumer

installment

   

Total

 

ALLL balance at December 31, 2012

  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  

Charge-offs

    (325 )     (61 )     (67 )     -       (17 )     (470 )

Recoveries

    1       33       24       46       6       110  

Provision

    (178 )     (47 )     377       164       (3 )     313  

ALLL balance at March 31, 2013

  $ 1,230     $ 1,048     $ 3,206     $ 2,201     $ 47     $ 7,732  
Impaired Financing Receivables [Table Text Block]

March 31, 2014

 
Impaired Loans  
   

Recorded
Investment

   

Unpaid

Principal

Balance

   

Related
Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 2,402     $ 2,402     $ -  

Real estate - construction

    3,058       3,058       -  

Real estate - mortgage:

                       

Residential

    2,670       2,783       -  

Commercial

    4,073       4,073       -  

Consumer installment

    11       11       -  

Total

  $ 12,214     $ 12,327     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 527     $ 527     $ 221  

Real estate - construction

    637       637       153  

Real estate - mortgage:

                       

Residential

    2,427       2,466       798  

Commercial

    1,080       1,080       198  

Consumer installment

    7       7       12  

Total

  $ 4,678     $ 4,717     $ 1,382  
                         

Total:

                       

Commercial and industrial

  $ 2,929     $ 2,929     $ 221  

Real estate - construction

    3,695       3,695       153  

Real estate - mortgage:

                       

Residential

    5,097       5,249       798  

Commercial

    5,153       5,153       198  

Consumer installment

    18       18       12  

Total

  $ 16,892     $ 17,044     $ 1,382  
December 31, 2013  
Impaired Loans  
   

Recorded

Investment

   

Unpaid
Principal
Balance

   

Related

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 1,357     $ 1,357     $ -  

Real estate - construction

    124       124       -  

Real estate - mortgage:

                       

Residential

    2,704       2,892       -  

Commercial

    5,093       5,093       -  

Consumer installment

    6       6       -  

Total

  $ 9,284     $ 9,472     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 534     $ 534     $ 179  

Real estate - construction

    3,887       3,887       210  

Real estate - mortgage:

                       

Residential

    3,178       3,217       855  

Commercial

    2,082       2,082       563  

Consumer installment

    -       -       -  

Total

  $ 9,681     $ 9,720     $ 1,807  
                         

Total:

                       

Commercial and industrial

  $ 1,891     $ 1,891     $ 179  

Real estate - construction

    4,011       4,011       210  

Real estate - mortgage:

                       

Residential

    5,882       6,109       855  

Commercial

    7,175       7,175       563  

Consumer installment

    6       6       -  

Total

  $ 18,965     $ 19,192     $ 1,807  
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   

For the Three Months Ended

March 31, 2014

 
       
   

Average

Recorded

Investment

   

Interest

Income

Recognized

 

Total:

               

Commercial and industrial

  $ 2,558     $ 37  

Real estate - construction

    3,719       41  

Real estate - mortgage:

               

Residential

    5,239       57  

Commercial

    5,827       75  

Consumer installment

    15       -  
   

For the Three Months Ended

March 31, 2013

 
       
   

Average

Recorded

Investment

   

Interest

Income

Recognized

 

Total:

               

Commercial and industrial

  $ 2,975     $ 55  

Real estate - construction

    3,772       37  

Real estate - mortgage:

               

Residential

    5,642       74  

Commercial

    6,832       110  

Consumer installment

    18       -  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Pass

   

Special

Mention

   

Substandard

   

Doubtful

   

Total

Loans

 

March 31, 2014

                                       
                                         

Commercial and industrial

  $ 54,370     $ 757     $ 1,685     $ 43     $ 56,855  

Real estate - construction

    24,606       -       635       -       25,241  

Real estate - mortgage:

                                       

Residential

    204,091       926       10,792       -       215,809  

Commercial

    134,433       2,060       4,050       -       140,543  

Consumer installment

    5,274       -       7       -       5,281  

Total

  $ 422,774     $ 3,743     $ 17,169     $ 43     $ 443,729  

 

 

Pass

   

Special

Mention

   

Substandard

   

Doubtful

   

Total

Loans

 
December 31, 2013                                        
                                         

Commercial and industrial

  $ 52,078     $ 772     $ 1,605     $ 43     $ 54,498  

Real estate - construction

    24,052       907       642       -       25,601  

Real estate - mortgage:

                                       

Residential

    198,479       774       11,057       -       210,310  

Commercial

    132,931       2,232       6,008       -       141,171  

Consumer installment

    4,129       -       16       -       4,145  

Total

  $ 411,669     $ 4,685     $ 19,328     $ 43     $ 435,725  
Past Due Financing Receivables [Table Text Block]
           

Still Accruing

                 
   

Current

   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days+

Past Due

   

Total

Past Due

   

Non-

Accrual

   

Total

Loans

 

March 31, 2014

                                                       
                                                         

Commercial and industrial

  $ 55,801     $ 196     $ 141     $ 117     $ 454     $ 600     $ 56,855  

Real estate - construction

    24,562       17       663       -       679       -       25,241  

Real estate - mortgage:

                                                       

Residential

    205,292       2,020       210       1,125       3,355       7,162       215,809  

Commercial

    139,143       474       -       -       474       926       140,543  

Consumer installment

    5,245       30       -       -       30       6       5,281  

Total

  $ 430,043     $ 2,736     $ 1,013     $ 1,243     $ 4,992     $ 8,694     $ 443,729  
           

Still Accruing

                 
   

Current

   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days+

Past Due

   

Total

Past Due

   

Non-

Accrual

   

Total

Loans

 

December 31, 2013

                                                       
                                                         

Commercial and industrial

  $ 53,366     $ 521     $ 359     $ 38     $ 918     $ 214     $ 54,498  

Real estate - construction

    24,945       17       639       -       656       -       25,601  

Real estate - mortgage:

    -                                                  

Residential

    200,041       2,079       481       143       2,703       7,566       210,310  

Commercial

    139,730       598       100       -       698       743       141,171  

Consumer installment

    4,083       38       16       -       54       8       4,145  

Total

  $ 422,165     $ 3,253     $ 1,595     $ 181     $ 5,029     $ 8,531     $ 435,725  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    For the three months ended  
   

March 31, 2014

   

March 31, 2013

 
   

Number of Contracts

   

Pre-Modification

   

Number of Contracts

   

Pre-Modification

 

Troubled Debt Restructurings

 

Term

Modification

    Other     Total    

Outstanding
Recorded Investment

   

Term

Modification

    Other     Total    

Outstanding
Recorded Investment

 

Commercial and industrial

    -       -       -     $ -       4       -       4     $ 735  

Real estate- mortgage:

                                                               

Residential

    1       -       1       49       2       1       3       383  

Commercial

    -       -       -       -       1       -       1       644  

Consumer

    -       1       1       7       1       -       1       644  
Troubled Debt Restructurings That Subsequently Defaulted [Table Text Block]
   

For the three months ended

March 31, 2013

 

Troubled Debt Restructurings

subsequently defaulted

 

Number of

Contracts

   

Recorded

Investment

 

Commercial and industrial

    6     $ 248  

Real estate- mortgage:

               

Residential

    1       68  

Commercial

    1       5