XML 38 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Sep. 30, 2014
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

September 30,

   

December 31,

 
   

2014

   

2013

 
                 

Commercial and industrial

  $ 58,874     $ 54,498  

Real estate - construction

    29,287       25,601  

Real estate - mortgage:

               

Residential

    224,223       210,310  

Commercial

    149,488       141,171  

Consumer installment

    6,135       4,145  
      468,007       435,725  

Less allowance for loan and lease losses

    7,288       7,046  

Net loans

  $ 460,719     $ 428,679  
Schedule of Financing Receivable by Segment [Table Text Block]
                   

Real Estate- Mortgage

                 

September 30, 2014

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,567     $ 3,459     $ 5,503     $ 4,996     $ 7     $ 15,532  

Collectively evaluated for impairment

    57,307       25,828       218,720       144,492       6,128       452,475  

Total loans

  $ 58,874     $ 29,287     $ 224,223     $ 149,488     $ 6,135     $ 468,007  
                   

Real Estate- Mortgage

                 

December 31, 2013

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,891     $ 4,011     $ 5,882     $ 7,175     $ 6     $ 18,965  

Collectively evaluated for impairment

    52,607       21,590       204,428       133,996       4,139       416,760  

Total loans

  $ 54,498     $ 25,601     $ 210,310     $ 141,171     $ 4,145     $ 435,725  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   

Real Estate- Mortgage

                 

September 30, 2014

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 
Allowance for loan and lease losses:                                                
Ending allowance balance attributable to loans:                                                

Individually evaluated for impairment

  $ 79     $ 600     $ 907     $ 170     $ 3     $ 1,759  

Collectively evaluated for impairment

    607       243       3,043       1,584       52       5,529  

Total ending allowance balance

  $ 686     $ 843     $ 3,950     $ 1,754     $ 55     $ 7,288  
                   

Real Estate- Mortgage

                 

December 31, 2013

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 
Allowance for loan and lease losses:                                                
Ending allowance balance attributable to loans:                                                

Individually evaluated for impairment

  $ 179     $ 210     $ 855     $ 563     $ -     $ 1,807  

Collectively evaluated for impairment

    435       366       2,809       1,607       22       5,239  

Total ending allowance balance

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2013

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  

Charge-offs

    (95 )     -       (481 )     -       (40 )     (616 )

Recoveries

    88       60       289       40       11       488  

Provision

    79       207       478       (456 )     62       370  

ALLL balance at September 30, 2014

  $ 686     $ 843     $ 3,950     $ 1,754     $ 55     $ 7,288  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2012

  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  

Charge-offs

    (325 )     (190 )     (432 )     -       (41 )     (988 )

Recoveries

    92       33       73       46       20       264  

Provision

    (711 )     333       1,126       36       (18 )     766  

ALLL balance at September 30, 2013

  $ 788     $ 1,299     $ 3,639     $ 2,073     $ 22     $ 7,821  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at June 30, 2014

  $ 596     $ 423     $ 4,130     $ 1,925     $ 55     $ 7,129  

Charge-offs

    (3 )     -       (24 )     -       (5 )     (32 )

Recoveries

    23       -       94       -       4       121  

Provision

    70       420       (250 )     (171 )     1       70  

ALLL balance at September 30, 2014

  $ 686     $ 843     $ 3,950     $ 1,754     $ 55     $ 7,288  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at June 30, 2013

  $ 875     $ 1,191     $ 3,626     $ 2,005     $ 52     $ 7,749  

Charge-offs

    -       -       (87 )     -       (5 )     (92 )

Recoveries

    -       -       2       -       9       11  

Provision

    (87 )     108       98       68       (34 )     153  

ALLL balance at September 30, 2013

  $ 788     $ 1,299     $ 3,639     $ 2,073     $ 22     $ 7,821  
Impaired Financing Receivables [Table Text Block]
September 30, 2014  
Impaired Loans  
   

Recorded

    Unpaid    

Related

 
   

Investment

     Principal Balance    

Allowance

 
With no related allowance recorded:                        

Commercial and industrial

  $ 1,217     $ 1,216     $ -  

Real estate - construction

    2,859       2,859       -  

Real estate - mortgage:

                       

Residential

    2,542       2,538       -  

Commercial

    4,147       4,143       -  

Consumer installment

    -       -       -  

Total

  $ 10,765     $ 10,756     $ -  
                         
With an allowance recorded:                        

Commercial and industrial

  $ 350     $ 350     $ 79  

Real estate - construction

    600       600       600  

Real estate - mortgage:

                       

Residential

    2,961       2,959       907  

Commercial

    849       848       170  

Consumer installment

    7       7       3  

Total

  $ 4,767     $ 4,764     $ 1,759  
                         
Total:                        

Commercial and industrial

  $ 1,567     $ 1,566     $ 79  

Real estate - construction

    3,459       3,459       600  

Real estate - mortgage:

                       

Residential

    5,503       5,497       907  

Commercial

    4,996       4,991       170  

Consumer installment

    7       7       3  

Total

  $ 15,532     $ 15,520     $ 1,759  
December 31, 2013  
Impaired Loans  
   

Recorded

    Unpaid     

Related

 
   

Investment

    Principal Balance    

Allowance

 
With no related allowance recorded:                        

Commercial and industrial

  $ 1,357     $ 1,357     $ -  

Real estate - construction

    124       124       -  

Real estate - mortgage:

                       

Residential

    2,704       2,892       -  

Commercial

    5,093       5,093       -  

Consumer installment

    6       6       -  

Total

  $ 9,284     $ 9,472     $ -  
                         
With an allowance recorded:                        

Commercial and industrial

  $ 534     $ 534     $ 179  

Real estate - construction

    3,887       3,887       210  

Real estate - mortgage:

                       

Residential

    3,178       3,217       855  

Commercial

    2,082       2,082       563  

Consumer installment

    -       -       -  

Total

  $ 9,681     $ 9,720     $ 1,807  
                         
Total:                        

Commercial and industrial

  $ 1,891     $ 1,891     $ 179  

Real estate - construction

    4,011       4,011       210  

Real estate - mortgage:

                       

Residential

    5,882       6,109       855  

Commercial

    7,175       7,175       563  

Consumer installment

    6       6       -  

Total

  $ 18,965     $ 19,192     $ 1,807  
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   

For the Three Months Ended September 30, 2014

    For the Nine Months Ended September 30, 2014  
                                 
   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 
                                 
                                 

Commercial and industrial

  $ 1,842     $ 22     $ 2,107     $ 71  

Real estate - construction

    3,556       38       3,644       119  

Real estate - mortgage:

                               

Residential

    5,328       62       5,319       164  

Commercial

    5,192       83       5,678       241  

Consumer installment

    11       -       12       -  
    For the Three Months Ended September 30, 2013     For the Nine Months Ended September 30, 2013  
                                 
   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 
                                 

Commercial and industrial

  $ 2,643     $ 15     $ 2,687     $ 70  

Real estate - construction

    3,850       58       3,499       95  

Real estate - mortgage:

                               

Residential

    5,274       69       4,937       143  

Commercial

    6,669       106       6,018       216  

Consumer installment

    14       1       18       1  
Financing Receivable Credit Quality Indicators [Table Text Block]
           

Special

                   

Total

 
   

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 
September 30, 2014                                        

Commercial and industrial

  $ 56,619     $ 718     $ 1,498     $ 39     $ 58,874  

Real estate - construction

    28,687       -       -       600       29,287  

Real estate - mortgage:

                                       

Residential

    212,706       899       10,618       -       224,223  

Commercial

    145,464       163       3,861       -       149,488  

Consumer installment

    6,112       -       23       -       6,135  

Total

  $ 449,588     $ 1,780     $ 16,000     $ 639     $ 468,007  
           

Special

                   

Total

 
   

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 
December 31, 2013                                        

Commercial and industrial

  $ 52,078     $ 772     $ 1,605     $ 43     $ 54,498  

Real estate - construction

    24,052       907       642       -       25,601  

Real estate - mortgage:

                                       

Residential

    198,479       774       11,057       -       210,310  

Commercial

    132,931       2,232       6,008       -       141,171  

Consumer installment

    4,129       -       16       -       4,145  

Total

  $ 411,669     $ 4,685     $ 19,328     $ 43     $ 435,725  
Past Due Financing Receivables [Table Text Block]
           

Still Accruing

                 
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Non-

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Accrual

   

Loans

 
September 30, 2014                                                        
                                                         

Commercial and industrial

  $ 58,231     $ 56     $ 66     $ 1     $ 122     $ 521     $ 58,874  

Real estate - construction

    28,687       -       -       -       -       600       29,287  

Real estate - mortgage:

                                                       

Residential

    215,999       1,128       139       24       1,292       6,932       224,223  

Commercial

    147,938       559       163       -       722       828       149,488  

Consumer installment

    6,095       21       1       -       22       17       6,135  

Total

  $ 456,951     $ 1,765     $ 369     $ 25     $ 2,158     $ 8,898     $ 468,007  
           

Still Accruing

                 
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Non-

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Accrual

   

Loans

 
December 31, 2013                                                        
                                                         

Commercial and industrial

  $ 53,366     $ 521     $ 359     $ 38     $ 918     $ 214     $ 54,498  

Real estate - construction

    24,945       17       639       -       656       -       25,601  

Real estate - mortgage:

                                                       

Residential

    200,041       2,079       481       143       2,703       7,566       210,310  

Commercial

    139,730       598       100       -       698       743       141,171  

Consumer installment

    4,083       38       16       -       54       8       4,145  

Total

  $ 422,165     $ 3,253     $ 1,595     $ 181     $ 5,029     $ 8,531     $ 435,725  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the three months ended

 
   

September 30, 2014

   

September 30, 2013

 
   

Number of Contracts

   

Pre-Modification Outstanding

   

Number of Contracts

   

Pre-Modification Outstanding

 
Troubled Debt Restructurings   Term Modification    

Other

   

Total

    Recorded Investment     Term Modification    

Total

    Recorded Investment  

Commercial and industrial

    1       -       1     $ 75       1       1     $ 137  

Real estate- mortgage:

                                                       
Residential     2       -       2       165       -       -       -  
Commercial     -       -       -       -       -       -       -  
Consumer     -       -       -       -       -       -       -  
   

For the nine months ended

 
   

September 30, 2014

           

September 30, 2013

 
   

Number of Contracts

   

Pre-Modification Outstanding

   

Number of Contracts

   

Pre-Modification Outstanding

 
Troubled Debt Restructurings  

Term Modification

    Other     Total     Recorded Investment    

Term Modification

    Total     Recorded Investment  

Commercial and industrial

    2       -       2     $ 75       6       6     $ 879  

Real estate- mortgage:

                                                       
Residential     3       -       3       198       2       2       383  
Commercial     1       -       1       55       -       -       -  
Consumer     1       -       1       7       1       1       644  
Subsequently Defaulted [Member]
 
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Nine months ended

 
   

September 30, 2014

   

September 30, 2013

 
Troubled Debt Restructurings subsequently defaulted  

Number of Contracts

   

Recorded Investment

   

Number of Contracts

   

Recorded Investment

 

Commercial and industrial

    -     $ -       1     $ 565  

Real estate- mortgage:

                               
Commercial     -       -       1       190