XML 60 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES      
Net income $ 7,180,000us-gaap_NetIncomeLoss $ 7,028,000us-gaap_NetIncomeLoss $ 6,281,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 370,000us-gaap_ProvisionForLoanLossesExpensed 196,000us-gaap_ProvisionForLoanLossesExpensed 2,168,000us-gaap_ProvisionForLoanLossesExpensed
Investment securities gains, net (248,000)us-gaap_GainLossOnSaleOfSecuritiesNet (11,000)us-gaap_GainLossOnSaleOfSecuritiesNet (610,000)us-gaap_GainLossOnSaleOfSecuritiesNet
Depreciation and amortization 1,049,000us-gaap_DepreciationAmortizationAndAccretionNet 891,000us-gaap_DepreciationAmortizationAndAccretionNet 929,000us-gaap_DepreciationAmortizationAndAccretionNet
Amortization of premium and discount on investment securities 737,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 1,100,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 930,000us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Amortization (accretion) of deferred loan fees, net (237,000)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet (245,000)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet (188,000)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet
Origination of loans held for sale (6,223,000)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale   (1,084,000)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sale of loans held for sale 6,022,000us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale   1,169,000us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Gains on sale of loans (237,000)us-gaap_GainLossOnSalesOfLoansNet   (85,000)us-gaap_GainLossOnSalesOfLoansNet
Earnings on bank-owned life insurance (276,000)us-gaap_BankOwnedLifeInsuranceIncome (280,000)us-gaap_BankOwnedLifeInsuranceIncome (279,000)us-gaap_BankOwnedLifeInsuranceIncome
Deferred income taxes (154,000)us-gaap_DeferredIncomeTaxExpenseBenefit 423,000us-gaap_DeferredIncomeTaxExpenseBenefit 2,000us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense 10,000us-gaap_ShareBasedCompensation   32,000us-gaap_ShareBasedCompensation
Loss on other real estate owned 183,000us-gaap_GainsLossesOnSalesOfOtherRealEstate 18,000us-gaap_GainsLossesOnSalesOfOtherRealEstate 258,000us-gaap_GainsLossesOnSalesOfOtherRealEstate
Decrease in accrued interest receivable 40,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 28,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 71,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Decrease in accrued interest payable (49,000)us-gaap_IncreaseDecreaseInInterestPayableNet (128,000)us-gaap_IncreaseDecreaseInInterestPayableNet (153,000)us-gaap_IncreaseDecreaseInInterestPayableNet
Decrease in prepaid federal deposit insurance   513,000mbcn_DecreaseInPrepaidFederalDepositInsurance 486,000mbcn_DecreaseInPrepaidFederalDepositInsurance
Other, net (708,000)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 364,000us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 355,000us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 7,459,000us-gaap_NetCashProvidedByUsedInOperatingActivities 9,897,000us-gaap_NetCashProvidedByUsedInOperatingActivities 10,282,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Investment securities available for sale:      
Proceeds from repayments and maturities 13,474,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 25,411,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 50,919,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sale of securities 8,383,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 25,088,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 32,985,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases (12,287,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (25,815,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (83,431,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Increase in loans, net (36,222,000)us-gaap_PaymentsForProceedsFromLoansAndLeases (29,829,000)us-gaap_PaymentsForProceedsFromLoansAndLeases (8,435,000)us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from the sale of other real estate owned 832,000us-gaap_ProceedsFromSaleOfOtherRealEstate 882,000us-gaap_ProceedsFromSaleOfOtherRealEstate 954,000us-gaap_ProceedsFromSaleOfOtherRealEstate
Purchase of premises and equipment (902,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,834,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (997,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used for investing activities (26,722,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (6,097,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (8,005,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES      
Net increase (decrease) in deposits 17,276,000us-gaap_IncreaseDecreaseInDeposits (24,499,000)us-gaap_IncreaseDecreaseInDeposits 12,373,000us-gaap_IncreaseDecreaseInDeposits
Increase (decrease) in short-term borrowings, net 3,999,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt 4,271,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt (854,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayment of other borrowings (985,000)us-gaap_RepaymentsOfOtherDebt (1,361,000)us-gaap_RepaymentsOfOtherDebt (3,861,000)us-gaap_RepaymentsOfOtherDebt
Common stock issued   74,000us-gaap_ProceedsFromIssuanceOfCommonStock 2,329,000us-gaap_ProceedsFromIssuanceOfCommonStock
Stock options exercised (50,000)mbcn_PaymentsForStockOptionsExercised (77,000)mbcn_PaymentsForStockOptionsExercised  
Proceeds from dividend reinvestment and purchase plan 590,000mbcn_ProceedsFromDividendReinvestmentPurchasePlan 736,000mbcn_ProceedsFromDividendReinvestmentPurchasePlan 694,000mbcn_ProceedsFromDividendReinvestmentPurchasePlan
Cash dividends (2,121,000)us-gaap_PaymentsOfDividendsCommonStock (2,097,000)us-gaap_PaymentsOfDividendsCommonStock (2,002,000)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used for) financing activities 18,709,000us-gaap_NetCashProvidedByUsedInFinancingActivities (22,953,000)us-gaap_NetCashProvidedByUsedInFinancingActivities 8,679,000us-gaap_NetCashProvidedByUsedInFinancingActivities
(Decrease) increase in cash and cash equivalents (554,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (19,153,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 10,956,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 26,193,000us-gaap_CashAndCashEquivalentsAtCarryingValue 45,346,000us-gaap_CashAndCashEquivalentsAtCarryingValue 34,390,000us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF YEAR 25,639,000us-gaap_CashAndCashEquivalentsAtCarryingValue 26,193,000us-gaap_CashAndCashEquivalentsAtCarryingValue 45,346,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest on deposits and borrowings 4,119,000us-gaap_InterestPaid 5,378,000us-gaap_InterestPaid 6,600,000us-gaap_InterestPaid
Income taxes 2,260,000us-gaap_IncomeTaxesPaid 1,620,000us-gaap_IncomeTaxesPaid 1,550,000us-gaap_IncomeTaxesPaid
Non-cash investing transactions:      
Transfers from loans to other real estate owned 1,030,000mbcn_TransfersFromLoansToOtherRealEstateOwned 2,113,000mbcn_TransfersFromLoansToOtherRealEstateOwned 862,000mbcn_TransfersFromLoansToOtherRealEstateOwned
Loans to facilitate the sale of other real estate owned   $ (260,000)us-gaap_LoansAssumed1