XML 51 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Mar. 31, 2015
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

March 31,

   

December 31,

 
   

2015

   

2014

 
                 

Commercial and industrial

  $ 48,916     $ 60,744  

Real estate - construction

    24,763       30,296  

Real estate - mortgage:

               

Residential

    231,836       227,552  

Commercial

    165,680       147,413  

Consumer installment

    4,623       4,579  
      475,818       470,584  

Less Allowance for loan and lease losses

    6,447       6,846  
                 

Net loans

  $ 469,371     $ 463,738  
Schedule of Financing Receivable by Segment [Table Text Block]
                   

Real Estate- Mortgage

                 

March 31, 2015

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,061     $ 2,467     $ 4,482     $ 4,041     $ 6     $ 12,057  

Collectively evaluated for impairment

    47,855       22,296       227,354       161,639       4,617       463,761  

Total loans

  $ 48,916     $ 24,763     $ 231,836     $ 165,680     $ 4,623     $ 475,818  
                   

Real estate- Mortgage

                 

December 31, 2014

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,393     $ 3,296     $ 5,183     $ 4,490     $ 6     $ 14,368  

Collectively evaluated for impairment

    59,351       27,000       222,369       142,923       4,573       456,216  

Total loans

  $ 60,744     $ 30,296     $ 227,552     $ 147,413     $ 4,579     $ 470,584  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   

Real Estate- Mortgage

                 

March 31, 2015

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 
Allowance for loan and lease losses:                                                
Ending allowance balance attributable to loans:                                                

Individually evaluated for impairment

  $ 65     $ 181     $ 550     $ 200     $ 2     $ 998  

Collectively evaluated for impairment

    428       313       2,909       1,758       41       5,449  

Total ending allowance balance

  $ 493     $ 494     $ 3,459     $ 1,958     $ 43     $ 6,447  
                   

Real Estate- Mortgage

                 

December 31, 2014

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 
Allowance for loan and lease losses:                                                
Ending allowance balance attributable to loans:                                                

Individually evaluated for impairment

  $ 83     $ 589     $ 892     $ 30     $ 2     $ 1,596  

Collectively evaluated for impairment

    559       279       2,811       1,546       55       5,250  

Total ending allowance balance

  $ 642     $ 868     $ 3,703     $ 1,576     $ 57     $ 6,846  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2014

  $ 642     $ 868     $ 3,703     $ 1,576     $ 57     $ 6,846  

Charge-offs

    (100 )     (385 )     (191 )     -       (3 )     (679 )

Recoveries

    162       -       12       -       1       175  

Provision

    (211 )     11       (65 )     382       (12 )     105  

ALLL balance at March 31, 2015

  $ 493     $ 494     $ 3,459     $ 1,958     $ 43     $ 6,447  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2013

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  

Charge-offs

    (12 )     -       (315 )     -       (23 )     (350 )

Recoveries

    1       -       136       -       2       139  

Provision

    264       (88 )     241       (308 )     71       180  

ALLL balance at March 31, 2014

  $ 867     $ 488     $ 3,726     $ 1,862     $ 72     $ 7,015  
Impaired Financing Receivables [Table Text Block]
March 31, 2015  
Impaired Loans  
           

Unpaid

         
   

Recorded

    Principal    

Related

 
   

Investment

    Balance    

Allowance

 
With no related allowance recorded:                        

Commercial and industrial

  $ 692     $ 691     $ -  

Real estate - construction

    2,286       2,281       -  

Real estate - mortgage:

                       

Residential

    1,857       1,855       -  

Commercial

    3,074       3,064       -  

Consumer installment

    -       -       -  

Total

  $ 7,909     $ 7,891     $ -  
                         
With an allowance recorded:                        

Commercial and industrial

  $ 369     $ 368     $ 65  

Real estate - construction

    181       181       181  

Real estate - mortgage:

                       

Residential

    2,625       2,622       550  

Commercial

    967       965       200  

Consumer installment

    6       6       2  

Total

  $ 4,148     $ 4,142     $ 998  
                         
Total:                        

Commercial and industrial

  $ 1,061     $ 1,059     $ 65  

Real estate - construction

    2,467       2,462       181  

Real estate - mortgage:

                       

Residential

    4,482       4,477       550  

Commercial

    4,041       4,029       200  

Consumer installment

    6       6       2  

Total

  $ 12,057     $ 12,033     $ 998  
December 31, 2014  
Impaired Loans  
           

Unpaid

         
   

Recorded

    Principal     

Related

 
   

Investment

    Balance    

Allowance

 
With no related allowance recorded:                        

Commercial and industrial

  $ 1,146     $ 1,145     $ -  

Real estate - construction

    2,707       2,705       -  

Real estate - mortgage:

                       

Residential

    2,202       2,197       -  

Commercial

    4,064       4,060       -  

Consumer installment

    -       -       -  

Total

  $ 10,119     $ 10,107     $ -  
                         
With an allowance recorded:                        

Commercial and industrial

  $ 247     $ 247     $ 83  

Real estate - construction

    589       589       589  

Real estate - mortgage:

                       

Residential

    2,981       2,978       892  

Commercial

    426       426       30  

Consumer installment

    6       6       2  

Total

  $ 4,249     $ 4,246     $ 1,596  
                         
Total:                        

Commercial and industrial

  $ 1,393     $ 1,392     $ 83  

Real estate - construction

    3,296       3,294       589  

Real estate - mortgage:

                       

Residential

    5,183       5,175       892  

Commercial

    4,490       4,486       30  

Consumer installment

    6       6       2  

Total

  $ 14,368     $ 14,353     $ 1,596  
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   

For the Three Months Ended March 31, 2015

 
                 
   

Average Recorded Investment

   

Interest Income Recognized

 
                 
Total:                

Commercial and industrial

  $ 1,227     $ 14  

Real estate - construction

    2,882       20  

Real estate - mortgage:

               

Residential

    4,833       38  

Commercial

    4,266       39  

Consumer installment

    6       -  
    $ 13,213     $ 110  
   

For the Three Months Ended March 31, 2014

 
                 
   

Average Recorded Investment

   

Interest Income Recognized

 
                 
                 
Total:                

Commercial and industrial

  $ 2,558     $ 37  

Real estate - construction

    3,719       41  

Real estate - mortgage:

               

Residential

    5,239       57  

Commercial

    5,827       75  

Consumer installment

    15       -  
    $ 17,358     $ 210  
Financing Receivable Credit Quality Indicators [Table Text Block]
           

Special

                   

Total

 
   

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 
March 31, 2015                                        
                                         

Commercial and industrial

  $ 47,707     $ 168     $ 1,003     $ 38     $ 48,916  

Real estate - construction

    23,065       1,403       114       181       24,763  

Real estate - mortgage:

                                       

Residential

    223,187       780       7,869       -       231,836  

Commercial

    155,831       4,433       5,416       -       165,680  

Consumer installment

    4,617       -       6       -       4,623  

Total

  $ 454,407     $ 6,784     $ 14,408     $ 219     $ 475,818  
           

Special

                   

Total

 
December 31, 2014  

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 
                                         

Commercial and industrial

  $ 58,976     $ -     $ 1,730     $ 38     $ 60,744  

Real estate - construction

    29,212       495       -       589       30,296  

Real estate - mortgage:

                                       

Residential

    218,244       584       8,724       -       227,552  

Commercial

    137,755       3,908       5,750       -       147,413  

Consumer installment

    4,572       -       7       -       4,579  

Total

  $ 448,759     $ 4,987     $ 16,211     $ 627     $ 470,584  
Past Due Financing Receivables [Table Text Block]
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Loans

 
March 31, 2015                                                
                                                 

Commercial and industrial

  $ 48,522     $ 316       77       1       394     $ 48,916  

Real estate - construction

    24,650       -       113       -       113       24,763  

Real estate - mortgage:

                                               

Residential

    227,591       2,147       465       1,633       4,245       231,836  

Commercial

    164,917       72       123       568       763       165,680  

Consumer installment

    4,604       12       7       -       19       4,623  

Total

  $ 470,284     $ 2,547     $ 785     $ 2,202     $ 5,534     $ 475,818  
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Loans

 
December 31, 2014                                                
                                                 

Commercial and industrial

  $ 60,296       349       68       31       448       60,744  

Real estate - construction

    30,296       -       -       -       -       30,296  

Real estate - mortgage:

                                               

Residential

    223,209       2,065       363       1,915       4,343       227,552  

Commercial

    146,816       30       -       567       597       147,413  

Consumer installment

    4,547       27       3       2       32       4,579  

Total

  $ 465,164       2,471       434       2,515       5,420       470,584  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
           

90+ Days Past Due

 
   

Nonaccrual

      and Accruing  
March 31, 2015                
                 

Commercial and industrial

  $ 101     $ -  

Real estate - construction

    174       -  

Real estate - mortgage:

               

Residential

    4,616       165  

Commercial

    1,424       -  

Consumer installment

    1       1  

Total

  $ 6,316     $ 166  
           

90+ Days Past Due

 
   

Nonaccrual

      and Accruing  
December 31, 2014                
                 

Commercial and industrial

  $ 365     $ -  

Real estate - construction

    587       -  

Real estate - mortgage:

               

Residential

    5,438       165  

Commercial

    955       -  

Consumer installment

    2       -  

Total

  $ 7,347     $ 165  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the three months ended

 
   

March 31, 2015

 
   

Number of Contracts

   

Pre-Modification

   

Post-Modification

 
   

Term

                    Outstanding Recorded     Outstanding Recorded   
Troubled Debt Restructurings   Modification    

Other

   

Total

    Investment     Investment  

Commercial and industrial

    1       -       1     $ 48     $ 48  

Residential real estate

    1       -       1       175       195  
   

For the three months ended

 
   

March 31, 2014

 
   

Number of Contracts

   

Pre-Modification

   

Post-Modification

 
   

Term

                    Outstanding Recorded     Outstanding Recorded  
Troubled Debt Restructurings   Modification    

Other

   

Total

    Investment     Investment  

Residential real estate

    1       -       1     $ 49     $ 49  

Consumer

    -       1       1       7       7  
Subsequently Defaulted [Member]  
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the three months ended

 
   

March 31, 2014

 
   

Number of

   

Recorded

 
Troubled Debt Restructurings subsequently defaulted   Contracts     Investment  

Commercial and industrial

    6     $ 248  

Real estate- mortgage:

               
Residential     1       68  
Commercial     1       5