XML 51 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Jun. 30, 2015
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

June 30,

   

December 31,

 
   

2015

   

2014

 
                 

Commercial and industrial

  $ 54,927     $ 60,744  

Real estate - construction

    16,647       30,296  

Real estate - mortgage:

               

Residential

    239,492       227,552  

Commercial

    176,376       147,413  

Consumer installment

    5,451       4,579  
      492,893       470,584  

Less: Allowance for loan and lease losses

    6,346       6,846  
                 

Net loans

  $ 486,547     $ 463,738  
Schedule of Financing Receivable by Segment [Table Text Block]
                   

Real Estate- Mortgage

                 

June 30, 2015

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,652     $ 3,144     $ 4,448     $ 8,900     $ 6     $ 18,150  

Collectively evaluated for impairment

    53,275       13,503       235,044       167,476       5,445       474,743  

Total loans

  $ 54,927     $ 16,647     $ 239,492     $ 176,376     $ 5,451     $ 492,893  
                   

Real estate- Mortgage

                 

December 31, 2014

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,393     $ 3,296     $ 5,183     $ 4,490     $ 6     $ 14,368  

Collectively evaluated for impairment

    59,351       27,000       222,369       142,923       4,573       456,216  

Total loans

  $ 60,744     $ 30,296     $ 227,552     $ 147,413     $ 4,579     $ 470,584  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   

Real Estate- Mortgage

                 

June 30, 2015

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan and lease losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 137     $ 211     $ 346     $ 149     $ -     $ 843  

Collectively evaluated for impairment

    473       152       3,001       1,829       48       5,503  

Total ending allowance balance

  $ 610     $ 363     $ 3,347     $ 1,978     $ 48     $ 6,346  
                   

Real Estate- Mortgage

                 

December 31, 2014

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan and lease losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 83     $ 589     $ 892     $ 30     $ 2     $ 1,596  

Collectively evaluated for impairment

    559       279       2,811       1,546       55       5,250  

Total ending allowance balance

  $ 642     $ 868     $ 3,703     $ 1,576     $ 57     $ 6,846  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2014

  $ 642     $ 868     $ 3,703     $ 1,576     $ 57     $ 6,846  

Charge-offs

    (96 )     (385 )     (300 )     (87 )     (11 )     (879 )

Recoveries

    181       -       77       -       16       274  

Provision

    (117 )     (120 )     (133 )     489       (14 )     105  

ALLL balance at June 30, 2015

  $ 610     $ 363     $ 3,347     $ 1,978     $ 48     $ 6,346  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2013

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  

Charge-offs

    (92 )     -       (457 )     -       (35 )     (584 )

Recoveries

    65       60       195       40       7       367  

Provision

    9       (213 )     728       (285 )     61       300  

ALLL balance at June 30, 2014

  $ 596     $ 423     $ 4,130     $ 1,925     $ 55     $ 7,129  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at March 31, 2015

  $ 493     $ 494     $ 3,459     $ 1,958     $ 43     $ 6,447  

Charge-offs

    -       -       (109 )     (87 )     (3 )     (199 )

Recoveries

    21       -       65       -       12       98  

Provision

    96       (131 )     (68 )     107       (4 )     -  

ALLL balance at June 30, 2015

  $ 610     $ 363     $ 3,347     $ 1,978     $ 48     $ 6,346  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at March 31, 2014

  $ 867     $ 488     $ 3,726     $ 1,862     $ 72     $ 7,015  

Charge-offs

    (80 )     -       (141 )     -       (12 )     (233 )

Recoveries

    64       60       58       40       5       227  

Provision

    (255 )     (125 )     487       23       (10 )     120  

ALLL balance at June 30, 2014

  $ 596     $ 423     $ 4,130     $ 1,925     $ 55     $ 7,129  
Impaired Financing Receivables [Table Text Block]
           

Unpaid

         
   

Recorded

    Principal     

Related

 
   

Investment

    Balance    

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 615     $ 613     $ -  

Real estate - construction

    2,198       2,194       -  

Real estate - mortgage:

                       

Residential

    2,728       2,725       -  

Commercial

    1,286       1,284       -  

Total

  $ 6,827     $ 6,816     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 1,037     $ 1,035     $ 137  

Real estate - construction

    946       942       211  

Real estate - mortgage:

                       

Residential

    1,720       1,719       346  

Commercial

    7,614       7,598       149  

Consumer installment

    6       6       -  

Total

  $ 11,323     $ 11,300     $ 843  
                         

Total:

                       

Commercial and industrial

  $ 1,652     $ 1,648     $ 137  

Real estate - construction

    3,144       3,136       211  

Real estate - mortgage:

                       

Residential

    4,448       4,444       346  

Commercial

    8,900       8,882       149  

Consumer installment

    6       6       -  

Total

  $ 18,150     $ 18,116     $ 843  

December 31, 2014

 

Impaired Loans

 
           

Unpaid

         
   

Recorded

    Principal    

Related

 
   

Investment

    Balance    

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 1,146     $ 1,145     $ -  

Real estate - construction

    2,707       2,705       -  

Real estate - mortgage:

                       

Residential

    2,202       2,197       -  

Commercial

    4,064       4,060       -  

Total

  $ 10,119     $ 10,107     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 247     $ 247     $ 83  

Real estate - construction

    589       589       589  

Real estate - mortgage:

                       

Residential

    2,981       2,978       892  

Commercial

    426       426       30  

Consumer installment

    6       6       2  

Total

  $ 4,249     $ 4,246     $ 1,596  
                         

Total:

                       

Commercial and industrial

  $ 1,393     $ 1,392     $ 83  

Real estate - construction

    3,296       3,294       589  

Real estate - mortgage:

                       

Residential

    5,183       5,175       892  

Commercial

    4,490       4,486       30  

Consumer installment

    6       6       2  

Total

  $ 14,368     $ 14,353     $ 1,596  
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   

For the Three Months Ended

June 30, 2015

   

For the Six Months Ended

June 30, 2015

 
             
                                 
   

Average

Recorded

Investment

   

Interest

Income

Recognized

   

Average

Recorded

Investment

   

Interest

Income

Recognized

 
                                 
                                 

Total:

                               

Commercial and industrial

  $ 1,357     $ 20     $ 1,369     $ 34  

Real estate - construction

    2,806       80       2,969       100  

Real estate - mortgage:

                               

Residential

    4,465       38       4,704       76  

Commercial

    6,471       182       5,810       221  

Consumer installment

    6       -       6       -  
    $ 15,104     $ 320     $ 14,858     $ 431  
   

For the Three Months Ended

June 30, 2014

   

For the Six Months Ended

June 30, 2014

 
             
                                 
   

Average

Recorded

Investment

   

Interest

Income

Recognized

   

Average

Recorded

Investment

   

Interest

Income

Recognized

 
                                 
                                 

Total:

                               

Commercial and industrial

  $ 2,117     $ 12     $ 2,140     $ 49  

Real estate - construction

    3,653       40       3,683       81  

Real estate - mortgage:

                               

Residential

    5,153       45       5,229       102  

Commercial

    5,387       83       5,758       158  

Consumer installment

    14       -       13       -  
    $ 16,324     $ 180     $ 16,823     $ 390  
Financing Receivable Credit Quality Indicators [Table Text Block]
           

Special

                   

Total

 
   

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 

June 30, 2015

                                       
                                         

Commercial and industrial

  $ 53,473     $ 205     $ 1,212     $ 37     $ 54,927  

Real estate - construction

    15,437       -       1,046       164       16,647  

Real estate - mortgage:

                                       

Residential

    232,745       405       6,342       -       239,492  

Commercial

    164,005       4,588       7,783       -       176,376  

Consumer installment

    5,439       -       12       -       5,451  

Total

  $ 471,099     $ 5,198     $ 16,395     $ 201     $ 492,893  
           

Special

                   

Total

 

December 31, 2014

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 
                                         

Commercial and industrial

  $ 58,976     $ -     $ 1,730     $ 38     $ 60,744  

Real estate - construction

    29,212       495       -       589       30,296  

Real estate - mortgage:

                                       

Residential

    218,244       584       8,724       -       227,552  

Commercial

    137,755       3,908       5,750       -       147,413  

Consumer installment

    4,572       -       7       -       4,579  

Total

  $ 448,759     $ 4,987     $ 16,211     $ 627     $ 470,584  
Past Due Financing Receivables [Table Text Block]
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Loans

 

June 30, 2015

                                               
                                                 

Commercial and industrial

  $ 54,549     $ 152     $ 211     $ 15     $ 378     $ 54,927  

Real estate - construction

    16,647       -       -       -       -       16,647  

Real estate - mortgage:

                                               

Residential

    236,591       1,915       148       838       2,901       239,492  

Commercial

    175,366       272       359       379       1,010       176,376  

Consumer installment

    5,425       26       -       -       26       5,451  

Total

  $ 488,578     $ 2,365     $ 718     $ 1,232     $ 4,315     $ 492,893  
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Loans

 

December 31, 2014

                                               
                                                 

Commercial and industrial

  $ 60,296     $ 349     $ 68     $ 31     $ 448     $ 60,744  

Real estate - construction

    30,296       -       -       -       -       30,296  

Real estate - mortgage:

                                               

Residential

    223,209       2,065       363       1,915       4,343       227,552  

Commercial

    146,816       30       -       567       597       147,413  

Consumer installment

    4,547       27       3       2       32       4,579  

Total

  $ 465,164     $ 2,471     $ 434     $ 2,515     $ 5,420     $ 470,584  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   

June 30, 2015

   

90+ Days Past

 
   

Nonaccrual

    Due and Accruing  
                 
                 

Commercial and industrial

  $ 565     $ -  

Real estate - construction

    156       -  

Real estate - mortgage:

               

Residential

    4,007       -  

Commercial

    1,030       -  

Consumer installment

    10       10  

Total

  $ 5,768     $ 10  
   

December 31, 2014

   

90+ Days Past

 
   

Nonaccrual

    Due and Accruing  
                 
                 

Commercial and industrial

  $ 365     $ -  

Real estate - construction

    587       -  

Real estate - mortgage:

               

Residential

    5,438       165  

Commercial

    955       -  

Consumer installment

    2       -  

Total

  $ 7,347     $ 165  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the three months ended

 
   

June 30, 2015

 
   

Number of Contracts

   

Pre-Modification Outstanding

   

Post-Modification Outstanding

 
    Term                     Recorded     Recorded  
Troubled Debt Restructurings   Modification    

Other

   

Total

   

Investment

    Investment  

Commercial and industrial

    -       1       1     $ 64     $ 64  

Real estate construction

    1       -       1       181       181  

Residential real estate

    1       -       1       59       59  
   

For the six months ended

 
   

June 30, 2015

 
   

Number of Contracts

   

Pre-Modification Outstanding

   

Post-Modification Outstanding

 

 

 

Term

                    Recorded     Recorded   
Troubled Debt Restructurings   Modification    

Other

   

Total

    Investment     Investment  

Commercial and industrial

    1       1       2     $ 111     $ 111  

Real estate construction

    1       -       1       181       181  

Residential real estate

    1       1       2       235       254  
   

For the three months ended

 
   

June 30, 2014

 
   

Number of Contracts

   

Pre-Modification Outstanding

   

Post-Modification Outstanding

 
   

Term

                    Recorded      Recorded   
Troubled Debt Restructurings   Modification    

Other

   

Total

    Investment     Investment  

Commercial and industrial

    1       -       1     $ 7     $ 7  

Commercial real estate

    1       -       1       73       73  
    For the six months ended  
    June 30, 2014  
   

Number of Contracts

   

Pre-Modification Outstanding

   

Post-Modification Outstanding

 
   

Term

                    Recorded     Recorded  
Troubled Debt Restructurings   Modification    

Other

   

Total

    Investment     Investment  

Commercial and industrial

    1       -       1     $ 7     $ 7  

Residential real estate

    1       -       1       49       49  

Commercial real estate

    1       -       1       73       73  

Consumer

    -       1       1       7       7  
Subsequently Defaulted [Member]  
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    For the three and six months ended  
   

June 30, 2015

 

Troubled Debt Restructurings subsequently defaulted

  Number of Contracts     Recorded Investment  

Commercial and industrial

    1     $ 48  

Residential real estate

    1       14