XML 42 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Sep. 30, 2015
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

September 30,

   

December 31,

 
   

2015

   

2014

 
                 

Commercial and industrial

  $ 53,154     $ 60,744  

Real estate - construction

    17,576       30,296  

Real estate - mortgage:

               

Residential

    260,291       227,552  

Commercial

    174,336       147,413  

Consumer installment

    4,875       4,579  
      510,232       470,584  

Less: Allowance for loan and lease losses

    6,320       6,846  
                 

Net loans

  $ 503,912     $ 463,738  
Schedule of Financing Receivable by Segment [Table Text Block]
                   

Real Estate- Mortgage

                 

September 30, 2015

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,603     $ 1,887     $ 3,925     $ 4,481     $ 6     $ 11,902  

Collectively evaluated for impairment

    51,551       15,689       256,366       169,855       4,869       498,330  

Total loans

  $ 53,154     $ 17,576     $ 260,291     $ 174,336     $ 4,875     $ 510,232  
                   

Real estate- Mortgage

                 

December 31, 2014

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,393     $ 3,296     $ 5,183     $ 4,490     $ 6     $ 14,368  

Collectively evaluated for impairment

    59,351       27,000       222,369       142,923       4,573       456,216  

Total loans

  $ 60,744     $ 30,296     $ 227,552     $ 147,413     $ 4,579     $ 470,584  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   

Real Estate- Mortgage

                 

September 30, 2015

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan and lease losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 119     $ 153     $ 267     $ 86     $ -     $ 625  

Collectively evaluated for impairment

    459       181       3,159       1,853       43       5,695  

Total ending allowance balance

  $ 578     $ 334     $ 3,426     $ 1,939     $ 43     $ 6,320  
                   

Real Estate- Mortgage

                 

December 31, 2014

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan and lease losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 83     $ 589     $ 892     $ 30     $ 2     $ 1,596  

Collectively evaluated for impairment

    559       279       2,811       1,546       55       5,250  

Total ending allowance balance

  $ 642     $ 868     $ 3,703     $ 1,576     $ 57     $ 6,846  
   

Commercial

and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2014

  $ 642     $ 868     $ 3,703     $ 1,576     $ 57     $ 6,846  

Charge-offs

    (196 )     (385 )     (425 )     (92 )     (11 )     (1,109 )

Recoveries

    186       -       161       5       21       373  

Provision

    (54 )     (149 )     (13 )     450       (24 )     210  

ALLL balance at September 30, 2015

  $ 578     $ 334     $ 3,426     $ 1,939     $ 43     $ 6,320  
   

Commercial

and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2013

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  

Charge-offs

    (95 )     -       (481 )     -       (40 )     (616 )

Recoveries

    88       60       289       40       11       488  

Provision

    79       207       478       (456 )     62       370  

ALLL balance at September 30, 2014

  $ 686     $ 843     $ 3,950     $ 1,754     $ 55     $ 7,288  
   

Commercial

and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at June 30, 2015

  $ 610     $ 363     $ 3,347     $ 1,978     $ 48     $ 6,346  

Charge-offs

    (100 )     -       (124 )     (5 )     -       (229 )

Recoveries

    5       -       81       5       7       98  

Provision

    63       (29 )     122       (39 )     (12 )     105  

ALLL balance at September 30, 2015

  $ 578     $ 334     $ 3,426     $ 1,939     $ 43     $ 6,320  
   

Commercial

and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at June 30, 2014

  $ 596     $ 423     $ 4,130     $ 1,925     $ 55     $ 7,129  

Charge-offs

    (3 )     -       (24 )     -       (5 )     (32 )

Recoveries

    23       -       94       -       4       121  

Provision

    70       420       (250 )     (171 )     1       70  

ALLL balance at September 30, 2014

  $ 686     $ 843     $ 3,950     $ 1,754     $ 55     $ 7,288  
Impaired Financing Receivables [Table Text Block]

September 30, 2015

 

Impaired Loans

 
           

 

Unpaid           
   

Recorded

      Principal    

Related

 
   

Investment

      Balance    

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 675     $ 673     $ -  

Real estate - construction

    1,735       1,734       -  

Real estate - mortgage:

                       

Residential

    2,100       2,098       -  

Commercial

    2,277       2,276       -  

Consumer installment

    6       6       -  

Total

  $ 6,793     $ 6,787     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 928     $ 926     $ 119  

Real estate - construction

    152       152       153  

Real estate - mortgage:

                       

Residential

    1,825       1,825       267  

Commercial

    2,204       2,198       86  

Total

  $ 5,109     $ 5,101     $ 625  
                         

Total:

                       

Commercial and industrial

  $ 1,603     $ 1,599     $ 119  

Real estate - construction

    1,887       1,886       153  

Real estate - mortgage:

                       

Residential

    3,925       3,923       267  

Commercial

    4,481       4,474       86  

Consumer installment

    6       6       -  

Total

  $ 11,902     $ 11,888     $ 625  

December 31, 2014

 

Impaired Loans

 
           

 

Unpaid           
   

Recorded

      Principal    

Related

 
   

Investment

      Balance    

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 1,146     $ 1,145     $ -  

Real estate - construction

    2,707       2,705       -  

Real estate - mortgage:

                       

Residential

    2,202       2,197       -  

Commercial

    4,064       4,060       -  

Total

  $ 10,119     $ 10,107     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 247     $ 247     $ 83  

Real estate - construction

    589       589       589  

Real estate - mortgage:

                       

Residential

    2,981       2,978       892  

Commercial

    426       426       30  

Consumer installment

    6       6       2  

Total

  $ 4,249     $ 4,246     $ 1,596  
                         

Total:

                       

Commercial and industrial

  $ 1,393     $ 1,392     $ 83  

Real estate - construction

    3,296       3,294       589  

Real estate - mortgage:

                       

Residential

    5,183       5,175       892  

Commercial

    4,490       4,486       30  

Consumer installment

    6       6       2  

Total

  $ 14,368     $ 14,353     $ 1,596  
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   

For the Three Months

 Ended September 30, 2015

   

For the Nine Months Ended

September 30, 2015

 
                         
    Average Recorded Investment     Interest Income Recognized     Average Recorded Investment     Interest Income Recognized  

Total:

                               

Commercial and industrial

  $ 1,480     $ 21     $ 1,354     $ 73  

Real estate - construction

    2,347       28       2,614       94  

Real estate - mortgage:

                               

Residential

    4,195       43       4,514       128  

Commercial

    5,476       71       4,871       200  

Consumer installment

    6       -       6       -  
    $ 13,504     $ 163     $ 13,358     $ 495  
   

For the Three Months Ended

 September 30, 2014

   

For the Nine Months Ended

September 30, 2014

 
             
    Average Recorded Investment     Interest Income Recognized     Average Recorded Investment     Interest Income Recognized  

Total:

                               

Commercial and industrial

  $ 1,842     $ 22     $ 2,107     $ 71  

Real estate - construction

    3,556       38       3,644       119  

Real estate - mortgage:

                               

Residential

    5,328       62       5,319       164  

Commercial

    5,192       83       5,678       241  

Consumer installment

    11       -       12       -  
    $ 15,929     $ 205     $ 16,760     $ 595  
Financing Receivable Credit Quality Indicators [Table Text Block]
           

Special

                   

Total

 
   

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 

September 30, 2015

                                       
                                         

Commercial and industrial

  $ 51,230     $ 504     $ 1,384     $ 36     $ 53,154  

Real estate - construction

    16,836       -       588       152       17,576  

Real estate - mortgage:

                                       

Residential

    254,170       549       5,572       -       260,291  

Commercial

    161,721       4,622       7,993       -       174,336  

Consumer installment

    4,868       -       7       -       4,875  

Total

  $ 488,825     $ 5,675     $ 15,544     $ 188     $ 510,232  
           

Special

                   

Total

 

 

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 
December 31, 2014                                        
                                         

Commercial and industrial

  $ 58,976     $ -     $ 1,730     $ 38     $ 60,744  

Real estate - construction

    29,212       495       -       589       30,296  

Real estate - mortgage:

                                       

Residential

    218,244       584       8,724       -       227,552  

Commercial

    137,755       3,908       5,750       -       147,413  

Consumer installment

    4,572       -       7       -       4,579  

Total

  $ 448,759     $ 4,987     $ 16,211     $ 627     $ 470,584  
Past Due Financing Receivables [Table Text Block]
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Loans

 

September 30, 2015

                                               
                                                 

Commercial and industrial

  $ 52,398     $ 567     $ 166     $ 23     $ 756     $ 53,154  

Real estate - construction

    16,988       588       -       -       588       17,576  

Real estate - mortgage:

                                               

Residential

    257,976       1,241       112       962       2,315       260,291  

Commercial

    173,522       132       426       256       814       174,336  

Consumer installment

    4,845       30       -       -       30       4,875  

Total

  $ 505,729     $ 2,558     $ 704     $ 1,241     $ 4,503     $ 510,232  
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Loans

 

December 31, 2014

                                               
                                                 

Commercial and industrial

  $ 60,296     $ 349     $ 68     $ 31     $ 448     $ 60,744  

Real estate - construction

    30,296       -       -       -       -       30,296  

Real estate - mortgage:

                                               

Residential

    223,209       2,065       363       1,915       4,343       227,552  

Commercial

    146,816       30       -       567       597       147,413  

Consumer installment

    4,547       27       3       2       32       4,579  

Total

  $ 465,164     $ 2,471     $ 434     $ 2,515     $ 5,420     $ 470,584  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   

September 30, 2015

   

90+ Days Past

 
   

Nonaccrual

    Due and Accruing   
                 
                 

Commercial and industrial

  $ 836     $ 49  

Real estate - construction

    142       -  

Real estate - mortgage:

               

Residential

    3,592       -  

Commercial

    1,842       -  

Consumer installment

    4       -  

Total

  $ 6,416     $ 49  
   

December 31, 2014

   

90+ Days Past

 
   

Nonaccrual

    Due and Accruing   
                 
                 

Commercial and industrial

  $ 365     $ -  

Real estate - construction

    587       -  

Real estate - mortgage:

               

Residential

    5,438       165  

Commercial

    955       -  

Consumer installment

    2       -  

Total

  $ 7,347     $ 165  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the Three Months Ended

 
   

September 30, 2015

 
   

Number of Contracts

   

Pre-Modification

   

Post-Modification

 
Troubled Debt Restructurings  

Term

Modification

   

Other

   

Total

   

Outstanding Recorded

Investment

   

Outstanding Recorded

Investment

 

Commercial and industrial

    2       -       2     $ 15     $ 15  

Residential real estate

    1       -       1       164       164  

Consumer

    1       -       1       9       9  
   

For the Nine Months Ended

 
   

September 30, 2015

 
   

Number of Contracts

   

Pre-Modification

   

Post-Modification

 
Troubled Debt Restructurings  

Term 

Modification

   

Other

   

Total

   

Outstanding Recorded 

Investment

   

Outstanding Recorded

Investment

 

Commercial and industrial

    3       1       4     $ 126     $ 126  

Real estate construction

    1       -       1       181       181  

Residential real estate

    2       1       3       398       418  

Consumer

    1       -       1       9       9  
   

For the Three Months Ended

 
   

September 30, 2014

 
   

Number of Contracts

   

Pre-Modification

   

Post-Modification

 
Troubled Debt Restructurings  

Term 

Modification

   

Other

   

Total

   

Outstanding Recorded

Investment

   

Outstanding Recorded

 Investment

 

Commercial and industrial

    1       -       1     $ 75     $ 75  

Residential real estate

    2       -       2       165       165  
   

For the Nine Months Ended

 
   

September 30, 2014

 
   

Number of Contracts

   

Pre-Modification

   

Post-Modification

 
Troubled Debt Restructurings  

Term 

Modification

   

Other

   

Total

   

Outstanding Recorded 

Investment

   

Outstanding Recorded

Investment

 

Commercial and industrial

    2       -       2     $ 82     $ 82  

Residential real estate

    3       -       3       215       215  

Commercial real estate

    1       -       1       73       73  

Consumer

    1       -       1       7       7  
Subsequently Defaulted [Member]  
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    For the Three Months Ended  
   

September 30, 2015

 

Troubled Debt Restructurings subsequently defaulted

 

Number of

Contracts

   

Recorded

Investment

 

Commercial and industrial

    1     $ 8  

Consumer

    1       8  
    For the Nine Months Ended  
   

September 30, 2015

 
Troubled Debt Restructurings subsequently defaulted  

Number of Contracts

   

Recorded Investment

 

Commercial and industrial

    3     $ 55  

Real estate construction

    1       152  

Consumer

    1       8