XML 36 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 7 - Loans and Related Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

March 31,

   

December 31,

 
   

2016

   

2015

 
                 

Commercial and industrial

  $ 47,436     $ 42,536  

Real estate - construction

    21,005       22,137  

Real estate - mortgage:

               

Residential

    238,489       232,478  

Commercial

    218,363       231,701  

Consumer installment

    5,063       4,858  
      530,356       533,710  

Less: Allowance for loan and lease losses

    6,357       6,385  
                 

Net loans

  $ 523,999     $ 527,325  
Schedule of Financing Receivable by Segment [Table Text Block]
                   

Real Estate- Mortgage

                 

March 31, 2016

 

Commercial and

industrial

   

Real estate-

construction

   

Residential

   

Commercial

   

Consumer

installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 865     $ 1,453     $ 4,085     $ 9,239     $ 5     $ 15,647  

Collectively evaluated for impairment

    46,571       19,552       234,404       209,124       5,058       514,709  

Total loans

  $ 47,436     $ 21,005     $ 238,489     $ 218,363     $ 5,063     $ 530,356  
                   

Real estate- Mortgage

                 

December 31, 2015

 

Commercial and

industrial

   

Real estate-

construction

   

Residential

   

Commercial

   

Consumer

installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,808     $ 1,787     $ 3,881     $ 6,199     $ 6     $ 13,681  

Collectively evaluated for impairment

    40,728       20,350       228,597       225,502       4,852       520,029  

Total loans

  $ 42,536     $ 22,137     $ 232,478     $ 231,701     $ 4,858     $ 533,710  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   

Real Estate- Mortgage

                 

March 31, 2016

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan and lease losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 323     $ 118     $ 269     $ 101     $ -     $ 811  

Collectively evaluated for impairment

    260       129       2,447       2,682       28       5,546  

Total ending allowance balance

  $ 583     $ 247     $ 2,716     $ 2,783     $ 28     $ 6,357  
                   

Real Estate- Mortgage

                 

December 31, 2015

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan and lease losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 388     $ 130     $ 276     $ 39     $ -     $ 833  

Collectively evaluated for impairment

    479       146       2,863       2,039       25       5,552  

Total ending allowance balance

  $ 867     $ 276     $ 3,139     $ 2,078     $ 25     $ 6,385  
   

Commercial

and industrial

   

Real estate-

construction

   

Real estate-

residential

mortgage

   

Real estate-

commercial

mortgage

   

Consumer

installment

   

Total

 

ALLL balance at December 31, 2015

  $ 867     $ 276     $ 3,139     $ 2,078     $ 25     $ 6,385  

Charge-offs

    (120 )     -       (42 )     -       (15 )     (177 )

Recoveries

    37       -       4       -       3       44  

Provision

    (201 )     (29 )     (385 )     705       15       105  

ALLL balance at March 31, 2016

  $ 583     $ 247     $ 2,716     $ 2,783     $ 28     $ 6,357  
   

Commercial

and industrial

   

Real estate-

construction

   

Real estate-

residential

mortgage

   

Real estate-

commercial

mortgage

   

Consumer

installment

   

Total

 

ALLL balance at December 31, 2014

  $ 642     $ 868     $ 3,703     $ 1,576     $ 57     $ 6,846  

Charge-offs

    (100 )     (385 )     (191 )     -       (3 )     (679 )

Recoveries

    162       -       12       -       1       175  

Provision

    (211 )     11       (65 )     382       (12 )     105  

ALLL balance at March 31, 2015

  $ 493     $ 494     $ 3,459     $ 1,958     $ 43     $ 6,447  
Impaired Financing Receivables [Table Text Block]
March 31, 2016  
Impaired Loans  
                       
           

Unpaid

         
   

Recorded

    Principal    

Related

 
   

Investment

    Balance    

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 477     $ 477     $ -  

Real estate - construction

    1,335       1,330       -  

Real estate - mortgage:

                       

Residential

    2,928       2,926       -  

Commercial

    2,319       2,315       -  

Consumer installment

    5       5       -  

Total

  $ 7,064     $ 7,053     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 388     $ 388     $ 323  

Real estate - construction

    118       118       118  

Real estate - mortgage:

                       

Residential

    1,157       1,155       269  

Commercial

    6,920       6,906       101  

Total

  $ 8,583     $ 8,567     $ 811  
                         

Total:

                       

Commercial and industrial

  $ 865     $ 865     $ 323  

Real estate - construction

    1,453       1,448       118  

Real estate - mortgage:

                       

Residential

    4,085       4,081       269  

Commercial

    9,239       9,221       101  

Consumer installment

    5       5       -  

Total

  $ 15,647     $ 15,620     $ 811  
December 31, 2015  
Impaired Loans  
                       
           

Unpaid

         
   

Recorded

    Principal    

Related

 
   

Investment

    Balance    

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 1,027     $ 1,025     $ -  

Real estate - construction

    1,657       1,651       -  

Real estate - mortgage:

                       

Residential

    2,445       2,443       -  

Commercial

    2,337       2,335       -  

Total

  $ 7,466     $ 7,454     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 781     $ 781     $ 388  

Real estate - construction

    130       130       130  

Real estate - mortgage:

                       

Residential

    1,436       1,436       276  

Commercial

    3,862       3,846       39  

Consumer installment

    6       6       -  

Total

  $ 6,215     $ 6,199     $ 833  
                         

Total:

                       

Commercial and industrial

  $ 1,808     $ 1,806     $ 388  

Real estate - construction

    1,787       1,781       130  

Real estate - mortgage:

                       

Residential

    3,881       3,879       276  

Commercial

    6,199       6,181       39  

Consumer installment

    6       6       -  

Total

  $ 13,681     $ 13,653     $ 833  
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   

For the Three Months Ended March 31, 2016

 
                 
   

Average Recorded Investment

   

Interest Income Recognized

 

Total:

               

Commercial and industrial

  $ 1,337     $ 13  

Real estate - construction

    1,620       25  

Real estate - mortgage:

               

Residential

    3,983       36  

Commercial

    7,719       123  

Consumer installment

    6       -  
    $ 14,665     $ 197  
   

For the Three Months Ended March 31, 2015

 
       
   

Average Recorded Investment

   

Interest Income Recognized

 

Total:

               

Commercial and industrial

  $ 1,227     $ 14  

Real estate - construction

    2,882       20  

Real estate - mortgage:

               

Residential

    4,833       38  

Commercial

    4,266       39  

Consumer installment

    6       -  
    $ 13,214     $ 111  
Financing Receivable Credit Quality Indicators [Table Text Block]
           

Special

                   

Total

 
   

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 

March 31, 2016

                                       
                                         

Commercial and industrial

  $ 45,742     $ 485     $ 1,209     $ -     $ 47,436  

Real estate - construction

    20,886       -       -       119       21,005  

Real estate - mortgage:

                                       

Residential

    231,785       493       6,211       -       238,489  

Commercial

    208,808       1,223       8,332       -       218,363  

Consumer installment

    5,060       -       3       -       5,063  

Total

  $ 512,281     $ 2,201     $ 15,755     $ 119     $ 530,356  
           

Special

                   

Total

 

 

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 
December 31, 2015                                        
                                         

Commercial and industrial

  $ 40,560     $ 242     $ 1,734     $ -     $ 42,536  

Real estate - construction

    22,007       -       -       130       22,137  

Real estate - mortgage:

                                       

Residential

    225,945       728       5,805       -       232,478  

Commercial

    219,331       4,327       8,043       -       231,701  

Consumer installment

    4,854       -       4       -       4,858  

Total

  $ 512,697     $ 5,297     $ 15,586     $ 130     $ 533,710  
Past Due Financing Receivables [Table Text Block]
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Loans

 

March 31, 2016

                                               
                                                 

Commercial and industrial

  $ 47,080     $ 2     $ 9     $ 345     $ 356     $ 47,436  

Real estate - construction

    21,005       -       -       -       -       21,005  

Real estate - mortgage:

                                               

Residential

    236,114       1,261       91       1,023       2,375       238,489  

Commercial

    217,625       21       112       605       738       218,363  

Consumer installment

    5,063       -       -       -       -       5,063  

Total

  $ 526,887     $ 1,284     $ 212     $ 1,973     $ 3,469     $ 530,356  
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Loans

 

December 31, 2015

                                               
                                                 

Commercial and industrial

  $ 41,544     $ 225     $ 26     $ 741     $ 992     $ 42,536  

Real estate - construction

    22,137       -       -       -       -       22,137  

Real estate - mortgage:

                                               

Residential

    229,725       1,482       92       1,179       2,753       232,478  

Commercial

    230,903       189       -       609       798       231,701  

Consumer installment

    4,837       16       3       2       21       4,858  

Total

  $ 529,146     $ 1,912     $ 121     $ 2,531     $ 4,564     $ 533,710  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

March 31, 2016

         

90+ Days Past

 
   

Nonaccrual

    Due and Accruing  
                 
                 

Commercial and industrial

  $ 1,058     $ -  

Real estate - construction

    118       -  

Real estate - mortgage:

               

Residential

    4,435       67  

Commercial

    1,922       -  

Consumer installment

    1       -  

Total

  $ 7,534     $ 67  

December 31, 2015

 

December 31, 2015

   

90+ Days Past

 
   

Nonaccrual

    Due and Accruing  
                 
                 

Commercial and industrial

  $ 1,450     $ -  

Real estate - construction

    130       -  

Real estate - mortgage:

               

Residential

    4,122       -  

Commercial

    1,842       -  

Consumer installment

    1       2  

Total

  $ 7,545     $ 2  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the Three Months Ended

 
   

March 31, 2016

 
   

 

   

Pre-Modification

   

Post-Modification

 
    Number of Contracts     Outstanding     Outstanding  
   

Term

                     Recorded      Recorded  
Troubled Debt Restructurings   Modification    

Other

   

Total

    Investment     Investment  

Commercial and industrial

    2         -       2     $ 33     $ 33  

Residential real estate

    2         -       2       74       74  

Commercial real estate

    2         -       2       581       581  
   

For the Three Months Ended

 
   

March 31, 2015

 
   

 

   

Pre-Modification

   

Post-Modification

 
    Number of Contracts     Outstanding     Outstanding  
   

Term

                     Recorded      Recorded  
Troubled Debt Restructurings   Modification    

Other

   

Total

    Investment     Investment  

Commercial and industrial

    1         -       1     $ 48     $ 48  

Residential real estate

    1         -       1       175       195