XML 36 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Jun. 30, 2016
Subsequently Defaulted [Member]  
Notes Tables  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    For the Three and Six Months Ended  
   
June 30, 2015
 
Troubled Debt Restructurings subsequently defaulted  
Number of Contracts
   
Recorded Investment
 
Commercial and industrial
    1     $ 48  
Real estate construction
    1       14  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
June 30,
   
December 31,
 
   
2016
   
2015
 
                 
Commercial and industrial
  $ 60,451     $ 42,536  
Real estate - construction
    16,039       22,137  
Real estate - mortgage:
               
Residential
    251,553       232,478  
Commercial
    247,176       231,701  
Consumer installment
    4,497       4,858  
      579,716       533,710  
Less: Allowance for loan and lease losses
    6,366       6,385  
                 
Net loans
  $ 573,350     $ 527,325  
Schedule Of Financing Receivable By Segment [Table Text Block]
                   
Real Estate- Mortgage
                 
June 30, 2016
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $ 883     $ 1,116     $ 3,539     $ 9,411     $ 5     $ 14,954  
Collectively evaluated for impairment
    59,568       14,923       248,014       237,765       4,492       564,762  
Total loans
  $ 60,451     $ 16,039     $ 251,553     $ 247,176     $ 4,497     $ 579,716  
                   
Real estate- Mortgage
                 
December 31, 2015
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $ 1,808     $ 1,787     $ 3,881     $ 6,199     $ 6     $ 13,681  
Collectively evaluated for impairment
    40,728       20,350       228,597       225,502       4,852       520,029  
Total loans
  $ 42,536     $ 22,137     $ 232,478     $ 231,701     $ 4,858     $ 533,710  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   
Real Estate- Mortgage
                 
June 30, 2016
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:                                                
Individually evaluated for impairment
  $ 149     $ 34     $ 30     $ 112     $ -     $ 325  
Collectively evaluated for impairment
    335       125       2,758       2,797       26       6,041  
Total ending allowance balance
  $ 484     $ 159     $ 2,788     $ 2,909     $ 26     $ 6,366  
                   
Real Estate- Mortgage
                 
December 31, 2015
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:                                                
Individually evaluated for impairment
  $ 388     $ 130     $ 276     $ 39     $ -     $ 833  
Collectively evaluated for impairment
    479       146       2,863       2,039       25       5,552  
Total ending allowance balance
  $ 867     $ 276     $ 3,139     $ 2,078     $ 25     $ 6,385  
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALLL balance at December 31, 2015
  $ 867     $ 276     $ 3,139     $ 2,078     $ 25     $ 6,385  
Charge-offs
    (123 )     -       (244 )     (70 )     (15 )     (452 )
Recoveries
    47       -       31       140       5       223  
Provision
    (307 )     (117 )     (138 )     761       11       210  
ALLL balance at June 30, 2016
  $ 484     $ 159     $ 2,788     $ 2,909     $ 26     $ 6,366  
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALLL balance at December 31, 2014
  $ 642     $ 868     $ 3,703     $ 1,576     $ 57     $ 6,846  
Charge-offs
    (96 )     (385 )     (300 )     (87 )     (11 )     (879 )
Recoveries
    181       -       77       -       16       274  
Provision
    (117 )     (120 )     (133 )     489       (14 )     105  
ALLL balance at June 30, 2015
  $ 610     $ 363     $ 3,347     $ 1,978     $ 48     $ 6,346  
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALLL balance at March 31, 2016
  $ 583     $ 247     $ 2,716     $ 2,783     $ 28     $ 6,357  
Charge-offs
    (3 )     -       (202 )     (70 )     -       (275 )
Recoveries
    9       -       28       140       2       179  
Provision
    (105 )     (88 )     246       56       (4 )     105  
ALLL balance at June 30, 2016
  $ 484     $ 159     $ 2,788     $ 2,909     $ 26     $ 6,366  
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALLL balance at March 31, 2015
  $ 493     $ 494     $ 3,459     $ 1,958     $ 43     $ 6,447  
Charge-offs
    -       -       (109 )     (87 )     (3 )     (199 )
Recoveries
    21       -       65       -       12       98  
Provision
    96       (131 )     (68 )     107       (4 )     -  
ALLL balance at June 30, 2015
  $ 610     $ 363     $ 3,347     $ 1,978     $ 48     $ 6,346  
Impaired Financing Receivables [Table Text Block]
June 30, 2016   
Impaired Loans   
           
Unpaid
         
   
Recorded
    Principal    
Related
 
   
Investment
    Balance    
Allowance
 
With no related allowance recorded:                        
Commercial and industrial
  $ 601     $ 600     $ -  
Real estate - construction
    1,082       1,079       -  
Real estate - mortgage:
                       
Residential
    2,881       2,878       -  
Commercial
    2,255       2,249       -  
Consumer installment
    5       5       -  
Total
  $ 6,824     $ 6,811     $ -  
                         
With an allowance recorded:                        
Commercial and industrial
  $ 282     $ 282     $ 149  
Real estate - construction
    34       34       34  
Real estate - mortgage:
                       
Residential
    658       657       30  
Commercial
    7,156       7,141       112  
Total
  $ 8,130     $ 8,114     $ 325  
                         
Total:                        
Commercial and industrial
  $ 883     $ 882     $ 149  
Real estate - construction
    1,116       1,113       34  
Real estate - mortgage:
                       
Residential
    3,539       3,535       30  
Commercial
    9,411       9,390       112  
Consumer installment
    5       5       -  
Total
  $ 14,954     $ 14,925     $ 325  
December 31, 2015   
Impaired Loans   
           
Unpaid
         
   
Recorded
    Principal    
Related
 
   
Investment
    Balance    
Allowance
 
With no related allowance recorded:                        
Commercial and industrial
  $ 1,027     $ 1,025     $ -  
Real estate - construction
    1,657       1,651       -  
Real estate - mortgage:
                       
Residential
    2,445       2,443       -  
Commercial
    2,337       2,335       -  
Total
  $ 7,466     $ 7,454     $ -  
                         
With an allowance recorded:                        
Commercial and industrial
  $ 781     $ 781     $ 388  
Real estate - construction
    130       130       130  
Real estate - mortgage:
                       
Residential
    1,436       1,436       276  
Commercial
    3,862       3,846       39  
Consumer installment
    6       6       -  
Total
  $ 6,215     $ 6,199     $ 833  
                         
Total:                        
Commercial and industrial
  $ 1,808     $ 1,806     $ 388  
Real estate - construction
    1,787       1,781       130  
Real estate - mortgage:
                       
Residential
    3,881       3,879       276  
Commercial
    6,199       6,181       39  
Consumer installment
    6       6       -  
Total
  $ 13,681     $ 13,653     $ 833  
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   
For the Three Months Ended
June 30, 2016
   
For the Six Months Ended
June 30, 2016
 
                                 
   
Average
   
Interest
   
Average
   
Interest
 
    Recorded      Income      Recorded     Income   
    Investment     Recognized     Investment     Recognized  
Total:                                
Commercial and industrial
  $ 1,110     $ 12     $ 1,343     $ 25  
Real estate - construction
    1,368       24       1,508       49  
Real estate - mortgage:
                               
Residential
    3,761       37       3,801       73  
Commercial
    8,565       125       7,776       248  
Consumer installment
    6       -       6       -  
    $ 14,810     $ 198     $ 14,433     $ 395  
   
For the Three Months
Ended June 30, 2015
   
For the Six Months
Ended
June 30, 2015
 
                                 
   
Average
   
Interest
   
Average
   
Interest
 
    Recorded      Income      Recorded     Income   
    Investment     Recognized     Investment     Recognized  
Total:                                
Commercial and industrial
  $ 1,357     $ 20     $ 1,369     $ 34  
Real estate - construction
    2,806       80       2,969       100  
Real estate - mortgage:
                               
Residential
    4,465       38       4,704       76  
Commercial
    6,471       182       5,810       221  
Consumer installment
    6       -       6       -  
    $ 15,104     $ 320     $ 14,858     $ 431  
Financing Receivable Credit Quality Indicators [Table Text Block]
           
Special
                   
Total
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
June 30, 2016                                        
                                         
Commercial and industrial
  $ 58,864     $ 475     $ 1,112     $ -     $ 60,451  
Real estate - construction
    16,005       -       -       34       16,039  
Real estate - mortgage:
                                       
Residential
    245,314       515       5,724       -       251,553  
Commercial
    237,301       3,848       6,027       -       247,176  
Consumer installment
    4,495       -       2       -       4,497  
Total
  $ 561,979     $ 4,838     $ 12,865     $ 34     $ 579,716  
           
Special
                   
Total
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
December 31, 2015                                        
                                         
Commercial and industrial
  $ 40,560     $ 242     $ 1,734     $ -     $ 42,536  
Real estate - construction
    22,007       -       -       130       22,137  
Real estate - mortgage:
                                       
Residential
    225,945       728       5,805       -       232,478  
Commercial
    219,331       4,327       8,043       -       231,701  
Consumer installment
    4,854       -       4       -       4,858  
Total
  $ 512,697     $ 5,297     $ 15,586     $ 130     $ 533,710  
Past Due Financing Receivables [Table Text Block]
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
   
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
June 30, 2016                                                
                                                 
Commercial and industrial
  $ 60,109     $ 35     $ -     $ 307     $ 342     $ 60,451  
Real estate - construction
    16,039       -       -       -       -       16,039  
Real estate - mortgage:
                                               
Residential
    249,332       1,620       99       502       2,221       251,553  
Commercial
    246,141       163       178       694       1,035       247,176  
Consumer installment
    4,476       21       -       -       21       4,497  
Total
  $ 576,097     $ 1,839     $ 277     $ 1,503     $ 3,619     $ 579,716  
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
   
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
December 31, 2015                                                
                                                 
Commercial and industrial
  $ 41,544     $ 225     $ 26     $ 741     $ 992     $ 42,536  
Real estate - construction
    22,137       -       -       -       -       22,137  
Real estate - mortgage:
                                               
Residential
    229,725       1,482       92       1,179       2,753       232,478  
Commercial
    230,903       189       -       609       798       231,701  
Consumer installment
    4,837       16       3       2       21       4,858  
Total
  $ 529,146     $ 1,912     $ 121     $ 2,531     $ 4,564     $ 533,710  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
June 30, 2016
   
90+ Days Past Due and Accruing
 
   
Nonaccrual
         
                 
                 
Commercial and industrial
  $ 965     $ -  
Real estate - construction
    34       -  
Real estate - mortgage:
               
Residential
    3,949       -  
Commercial
    1,714       -  
Total
  $ 6,662     $ -  
   
December 31, 2015
   
90+ Days Past Due and Accruing
 
   
Nonaccrual
         
                 
                 
Commercial and industrial
  $ 1,450     $ -  
Real estate - construction
    130       -  
Real estate - mortgage:
               
Residential
    4,122       -  
Commercial
    1,842       -  
Consumer installment
    1       2  
Total
  $ 7,545     $ 2  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
For the Three Months Ended
 
   
June 30, 2016
 
   
Number of Contracts
   
Pre-Modification Outstanding
   
Post-Modification Outstanding
 
    Term                 Recorded     Recorded  
Troubled Debt Restructurings   Modification    
Other
   
Total
    Investment     Investment  
Commercial and industrial
    1       -       1     $ 3     $ 3  
Residential real estate
    1       -       1       58       58  
Commercial real estate
    1       -       1       311       311  
   
For the Six Months Ended
 
   
June 30, 2016
 
   
Number of Contracts
   
Pre-Modification Outstanding
   
Post-Modification Outstanding
 
    Term                  Recorded      Recorded   
Troubled Debt Restructurings   Modification    
Other
   
Total
    Investment     Investment  
Commercial and industrial
    2       -       2     $ 169     $ 169  
Residential real estate
    1       -       1       58       58  
Commercial real estate
    1       -       1       311       311  
   
For the Three Months Ended
 
   
June 30, 2015
 
   
Number of Contracts
   
Pre-Modification Outstanding
   
Post-Modification Outstanding
 
    Term                  Recorded      Recorded  
Troubled Debt Restructurings   Modification    
Other
   
Total
    Investment     Investment  
Commercial and industrial
    -       1       1     $ 64     $ 64  
Real estate construction
    1       -       1       181       181  
Residential real estate
    1       -       1       59       59  
   
For the Six Months Ended
 
   
June 30, 2015
 
   
Number of Contracts
   
Pre-Modification Outstanding
   
Post-Modification Outstanding
 
    Term                  Recorded     Recorded   
Troubled Debt Restructurings   Modification    
Other
   
Total
    Investment     Investment  
Commercial and industrial
    1       1       2     $ 111     $ 111  
Real estate construction
    1       -       1       181       181  
Residential real estate
    1       1       2       235       254