XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 4 - Fair Value Measurements
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
NOTE 4 - FAIR VALUE MEASUREMENTS
 
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. GAAP established a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following levels:
 
 
Level I:
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
 
Level II:
Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
 
Level III:
Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
 
 
The following tables present the assets measured on a recurring basis on the Consolidated Balance Sheet at their fair value by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
 
           
September 30, 2016
         
(Dollar amounts in thousands)
 
Level I
   
Level II
   
Level III
   
Total
 
Assets measured on a recurring basis:
                               
U.S. government agency securities
  $ -     $ 10,863     $ -     $ 10,863  
Obligations of states and political subdivisions
    -       87,525       -       87,525  
Mortgage-backed securities in government-
sponsored entities
    -       21,380       -       21,380  
Private-label mortgage-backed securities
    -       2,068       -       2,068  
Total debt securities
    -       121,836       -       121,836  
Equity securities in financial institutions
    5       1,213       -       1,218  
Total
  $ 5     $ 123,049     $ -     $ 123,054  
 
           
December 31, 2015
         
(Dollar amounts in thousands)
 
Level I
   
Level II
   
Level III
   
Total
 
Assets measured on a recurring basis:
                               
U.S. government agency securities
  $ -     $ 21,629     $ -     $ 21,629  
Obligations of states and political subdivisions
    -       97,290       -       97,290  
Mortgage-backed securities in government-
sponsored entities
    -       24,524       -       24,524  
Private-label mortgage-backed securities
    -       2,263       -       2,263  
Total debt securities
    -       145,706       -       145,706  
Equity securities in financial institutions
    5       809       -       814  
Total
  $ 5     $ 146,515     $ -     $ 146,520  
 
The Company obtains fair values from an independent pricing service which represent either quoted market prices for the identical securities (Level I inputs) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level II).
 
Financial instruments are considered Level III when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. In addition to these unobservable inputs, the valuation models for Level III financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly. Level III financial instruments also include those for which the determination of fair value requires significant management judgment or estimation. The Company has no securities considered to be Level III as of September 30, 2016 or December 31, 2015.
 
The Company uses prices compiled by third party vendors.
 
 
The following tables present the assets measured on a nonrecurring basis on the Consolidated Balance Sheet at their fair value by level within the fair value hierarchy. Impaired loans that are collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral that secure the impaired loan include quoted market prices for identical assets classified as Level I inputs and observable inputs, employed by certified appraisers, for similar assets classified as Level II inputs. In cases where valuation techniques included inputs that are unobservable and are based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level III inputs. The Company values other real estate owned at the estimated fair value of the underlying collateral less expected selling costs. Such values are estimated primarily using appraisals and reflect a market value approach. Due to the significance of the Level III inputs, other real estate owned has been classified as Level III.
 
 
           
September 30, 2016
         
(Dollar amounts in thousands)
 
Level I
   
Level II
   
Level III
   
Total
 
Assets measured on a nonrecurring basis:
                               
Impaired loans
  $ -     $ -     $ 11,102     $ 11,102  
Other real estate owned
    -       -       1,205       1,205  
 
           
December 31, 2015
         
(Dollar amounts in thousands)
 
Level I
   
Level II
   
Level III
   
Total
 
Assets measured on a nonrecurring basis:
                               
Impaired loans
  $ -     $ -     $ 12,848     $ 12,848  
Other real estate owned
    -       -       1,412       1,412  
 
 
The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company uses Level III inputs to determine fair value:
 
 
   
Quantitative Information about Level III Fair Value Measurements
 
(Dollar amounts in thousands)
                 
   
Fair Value Estimate
  Valuation Techniques Unobservable Input     Range (Weighted Average)  
September 30, 2016
                         
Impaired loans
  $ 7,743  
Discounted cash flow
Discount rate
    3.1% to 7.0% (5.0%)  
      3,359  
Appraisal of collateral (1)
Appraisal adjustments (2)
    0.0% to 55.7% (34.6%)  
                           
Other real estate owned
  $ 1,205  
Appraisal of collateral (1)
Appraisal adjustments (2)
    0.0% to 10.0% (7.3%)  
 
   
Quantitative Information about Level III Fair Value Measurements
 
(Dollar amounts in thousands)
                 
   
Fair Value Estimate
  Valuation Techniques Unobservable Input     Range (Weighted Average)  
December 31, 2015
                         
Impaired loans
  $ 6,867  
Discounted cash flow
Discount rate
    3.1% to 7.9% (5.0%)  
      5,981  
Appraisal of collateral (1)
Appraisal adjustments (2)
    0.0% to 87.1% (23.3%)  
                           
Other real estate owned
  $ 1,412  
Appraisal of collateral (1)
Appraisal adjustments (2)
    0% to 10.0% (7.3%)  
 
 
 
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.
 
 
(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
 
 
 
The estimated fair value of the Company’s financial instruments is as follows:
 
 
 
   
September 30, 2016
 
   
Carrying
                           
Total
 
   
Value
   
Level I
   
Level II
   
Level III
   
Fair Value
 
   
(Dollar amounts in thousands)
 
Financial assets:
                                       
Cash and cash equivalents
  $ 23,276     $ 23,276     $ -     $ -     $ 23,276  
Investment securities
                                       
Available for sale
    123,054       5       123,049       -       123,054  
Loans held for sale
    880       -       880       -       880  
Net loans
    579,995       -       -       586,739       586,739  
Bank-owned life insurance
    13,438       13,438       -       -       13,438  
Federal Home Loan Bank stock
    1,887       1,887       -       -       1,887  
Accrued interest receivable
    2,526       2,526       -       -       2,526  
                                         
                                         
Financial liabilities:
                                       
Deposits
  $ 639,342     $ 454,427     $ -     $ 188,668     $ 643,095  
Short-term borrowings
    32,803       32,803       -       -       32,803  
Other borrowings
    9,713       -       -       10,003       10,003  
Accrued interest payable
    391       391       -       -       391  
 
 
   
December 31, 2015
 
   
Carrying
                           
Total
 
   
Value
   
Level I
   
Level II
   
Level III
   
Fair Value
 
   
(Dollar amounts in thousands)
 
Financial assets:
                                       
Cash and cash equivalents
  $ 23,750     $ 23,750     $ -     $ -     $ 23,750  
Investment securities
                                       
Available for sale
    146,520       5       146,515       -       146,520  
Loans held for sale
    1,107       -       1,107       -       1,107  
Net loans
    527,325       -       -       534,021       534,021  
Bank-owned life insurance
    13,141       13,141       -       -       13,141  
Federal Home Loan Bank stock
    1,887       1,887       -       -       1,887  
Accrued interest receivable
    2,387       2,387       -       -       2,387  
                                         
Financial liabilities:
                                       
Deposits
  $ 624,447     $ 433,226     $ -     $ 191,747     $ 624,973  
Short-term borrowings
    35,825       35,825       -       -       35,825  
Other borrowings
    9,939       -               10,063       10,063  
Accrued interest payable
    395       395       -       -       395  
 
 
Financial instruments are defined as cash, evidence of ownership interest in an entity, or a contract which creates an obligation or right to receive or deliver cash or another financial instrument from/to a second entity on potentially favorable or unfavorable terms.
 
Fair value is defined as the amount at which a financial instrument could be exchanged in a current transaction between willing parties other than in a forced liquidation sale. If a quoted market price is available for a financial instrument, the estimated fair value would be calculated based upon the market price per trading unit of the instrument.
 
 
 
If no readily available market exists, the fair value estimates for financial instruments should be based upon management’s judgment regarding current economic conditions, interest rate risk, expected cash flows, future estimated losses, and other factors as determined through various option pricing formulas or simulation modeling. Since many of these assumptions result from judgments made by management based upon estimates which are inherently uncertain, the resulting estimated fair values may not be indicative of the amount realizable in the sale of a particular financial instrument. In addition, changes in assumptions on which the estimated fair values are based may have a significant impact on the resulting estimated fair values.
 
As certain assets such as deferred tax assets and premises and equipment are not considered financial instruments, the estimated fair value of financial instruments would not represent the full value of the Company.
 
The Company employed simulation modeling in determining the estimated fair value of financial instruments for which quoted market prices were not available based upon the following assumptions:
 
Cash and Cash Equivalents, Federal Home Loan Bank Stock, Accrued Interest Receivable, Accrued Interest Payable, and Short-Term Borrowings
The fair value is equal to the current carrying value.
 
Bank-Owned Life Insurance
The fair value is equal to the cash surrender value of the life insurance policies.
 
Investment Securities Available for Sale
The fair value of investment securities is equal to the available quoted market price.  If no quoted market price is available, fair value is estimated using the quoted market price for similar securities. 
 
Loans Held for Sale
Loans held for sale are carried at lower of cost or fair value. The fair value of loans held for sale is based on secondary market pricing on portfolios with similar characteristics. The changes in fair value of the assets are largely driven by changes in interest rates subsequent to loan funding and changes in the fair value of servicing associated with the mortgage loan held for sale.
 
Net Loans
The fair value is estimated by discounting future cash flows using current market inputs at which loans with similar terms and qualities would be made to borrowers of similar credit quality. Where quoted market prices were available, primarily for certain residential mortgage loans, such market rates were used as estimates for fair value.
 
Deposits and Other Borrowings
The fair values of certificates of deposit and other borrowings are based on the discounted value of contractual cash flows. The discount rates are estimated using rates currently offered for similar instruments with similar remaining maturities. Demand, savings, and money market deposits are valued at the amount payable on demand as of period end.
 
Commitments to Extend Credit
These financial instruments are generally not subject to sale, and estimated fair values are not readily available. The carrying value, represented by the net deferred fee arising from the unrecognized commitment or letter of credit, and the fair value, determined by discounting the remaining contractual fee over the term of the commitment using fees currently charged to enter into similar agreements with similar credit risk, are not considered material for disclosure.