XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Sep. 30, 2016
Subsequently Defaulted [Member]  
Notes Tables  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    For the Three Months Ended  
   
September 30, 2016
 
Troubled Debt Restructurings
subsequently defaulted
 
Number of
Contracts
   
Recorded
Investment
 
Commercial and industrial
    1     $ 3  
Residential real estate
    1       58  
    For the Nine Months Ended  
   
September 30, 2016
 
Troubled Debt Restructurings
subsequently defaulted
 
Number of
Contracts
   
Recorded
Investment
 
Commercial and industrial
    2     $ 273  
Real estate construction
    1       58  
    For the Three Months Ended  
   
September 30, 2015
 
Troubled Debt Restructurings
subsequently defaulted
 
Number of
Contracts
   
Recorded
Investment
 
Commercial and industrial
    1     $ 8  
Real estate construction
    -       -  
Consumer
    1       8  
    For the Nine Months Ended  
   
September 30, 2015
 
Troubled Debt Restructurings
subsequently defaulted
 
Number of
Contracts
   
Recorded
Investment
 
Commercial and industrial
    3     $ 55  
Real estate construction
    1       152  
Consumer
    1       8  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
September 30,
   
December 31,
 
   
2016
   
2015
 
                 
Commercial and industrial
  $ 59,376     $ 42,536  
Real estate - construction
    17,633       22,137  
Real estate - mortgage:
               
Residential
    258,952       232,478  
Commercial
    245,636       231,701  
Consumer installment
    4,732       4,858  
      586,329       533,710  
Less: Allowance for loan and lease losses
    6,334       6,385  
                 
Net loans
  $ 579,995     $ 527,325  
Schedule Of Financing Receivable By Segment [Table Text Block]
                   
Real Estate- Mortgage
                 
September 30, 2016
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $ 844     $ 1,093     $ 3,238     $ 6,466     $ 5     $ 11,646  
Collectively evaluated for impairment
    58,532       16,540       255,714       239,170       4,727       574,683  
Total loans
  $ 59,376     $ 17,633     $ 258,952     $ 245,636     $ 4,732     $ 586,329  
                   
Real estate- Mortgage
                 
December 31, 2015
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $ 1,808     $ 1,787     $ 3,881     $ 6,199     $ 6     $ 13,681  
Collectively evaluated for impairment
    40,728       20,350       228,597       225,502       4,852       520,029  
Total loans
  $ 42,536     $ 22,137     $ 232,478     $ 231,701     $ 4,858     $ 533,710  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   
Real Estate- Mortgage
                 
September 30, 2016
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                               
Individually evaluated for impairment
  $ 184     $ 17     $ 104     $ 239     $ -     $ 544  
Collectively evaluated for impairment
    329       121       2,657       2,656       27       5,790  
Total ending allowance balance
  $ 513     $ 138     $ 2,761     $ 2,895     $ 27     $ 6,334  
                Real Estate- Mortgage              
December 31, 2015
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                               
Individually evaluated for impairment
  $ 388     $ 130     $ 276     $ 39     $ -     $ 833  
Collectively evaluated for impairment
    479       146       2,863       2,039       25       5,552  
Total ending allowance balance
  $ 867     $ 276     $ 3,139     $ 2,078     $ 25     $ 6,385  
   
Commercial
and industrial
   
Real estate- construction
   
Real estate-
residential
mortgage
   
Real estate- commercial
mortgage
   
Consumer
installment
   
Total
 
ALLL balance at December 31, 2015
  $ 867     $ 276     $ 3,139     $ 2,078     $ 25     $ 6,385  
Charge-offs
    (197 )     -       (394 )     (70 )     (18 )     (679 )
Recoveries
    51       -       113       140       9       313  
Provision
    (208 )     (138 )     (97 )     747       11       315  
ALLL balance at September 30, 2016
  $ 513     $ 138     $ 2,761     $ 2,895     $ 27     $ 6,334  
   
Commercial
and industrial
   
Real estate- construction
   
Real estate-
residential
mortgage
   
Real estate- commercia
l
mortgage
   
Consumer
installment
   
Total
 
ALLL balance at December 31, 2014
  $ 642     $ 868     $ 3,703     $ 1,576     $ 57     $ 6,846  
Charge-offs
    (196 )     (385 )     (425 )     (92 )     (11 )     (1,109 )
Recoveries
    186       -       161       5       21       373  
Provision
    (54 )     (149 )     (13 )     450       (24 )     210  
ALLL balance at September 30, 2015
  $ 578     $ 334     $ 3,426     $ 1,939     $ 43     $ 6,320  
   
Commercial
and industrial
   
Real estate- construction
   
Real estate-
residential
mortgage
   
Real estate- commercial
mortgage
   
Consumer
installment
   
Total
 
ALLL balance at June 30, 2016
  $ 484     $ 159     $ 2,788     $ 2,909     $ 26     $ 6,366  
Charge-offs
    (74 )     -       (149 )     -       (3 )     (226 )
Recoveries
    4       -       82       -       3       89  
Provision
    99       (21 )     40       (14 )     1       105  
ALLL balance at September 30, 2016
  $ 513     $ 138     $ 2,761     $ 2,895     $ 27     $ 6,334  
   
Commercial
and industrial
   
Real estate- construction
   
Real estate-
residential
mortgage
   
Real estate- commercial
mortgage
   
Consumer
installment
   
Total
 
ALLL balance at June 30, 2015
  $ 610     $ 363     $ 3,347     $ 1,978     $ 48     $ 6,346  
Charge-offs
    (100 )     -       (124 )     (5 )     -       (229 )
Recoveries
    5       -       81       5       7       98  
Provision
    63       (29 )     122       (39 )     (12 )     105  
ALLL balance at September 30, 2015
  $ 578     $ 334     $ 3,426     $ 1,939     $ 43     $ 6,320  
Impaired Financing Receivables [Table Text Block]
September 30, 2016
 
Impaired Loans
 
           
Unpaid
         
   
Recorded
      Principal    
Related
 
   
Investment
      Balance    
Allowance
 
With no related allowance recorded:
                       
Commercial and industrial
  $ 569     $ 569     $ -  
Real estate - construction
    1,076       1,076       -  
Real estate - mortgage:
                       
Residential
    2,774       2,771       -  
Commercial
    1,378       1,375       -  
Consumer installment
    5       5       -  
Total
  $ 5,797     $ 5,791     $ -  
                         
With an allowance recorded:
                       
Commercial and industrial
  $ 275     $ 275     $ 184  
Real estate - construction
    17       17       17  
Real estate - mortgage:
                       
Residential
    464       462       104  
Commercial
    5,088       5,078       239  
Consumer installment     -       -       -  
Total
  $ 5,849     $ 5,837     $ 544  
                         
Total:
                       
Commercial and industrial
  $ 844     $ 844     $ 184  
Real estate - construction
    1,093       1,093       17  
Real estate - mortgage:
                       
Residential
    3,238       3,233       104  
Commercial
    6,466       6,453       239  
Consumer installment
    5       5       -  
Total
  $ 11,646     $ 11,628     $ 544  
December 31, 2015
 
Impaired Loans
 
           
 Balance
         
   
Recorded
      Principal     
Related
 
   
Investment
      Balance    
Allowance
 
With no related allowance recorded:
                       
Commercial and industrial
  $ 1,027     $ 1,025     $ -  
Real estate - construction
    1,657       1,651       -  
Real estate - mortgage:
                       
Residential
    2,445       2,443       -  
Commercial
    2,337       2,335       -  
Consumer installment     6       6       -  
Total
  $ 7,466     $ 7,454     $ -  
                         
With an allowance recorded:
                       
Commercial and industrial
  $ 781     $ 781     $ 388  
Real estate - construction
    130       130       130  
Real estate - mortgage:
                       
Residential
    1,436       1,436       276  
Commercial
    3,862       3,846       39  
Consumer installment
    -       -       -  
Total
  $ 6,215     $ 6,199     $ 833  
                         
Total:
                       
Commercial and industrial
  $ 1,808     $ 1,806     $ 388  
Real estate - construction
    1,787       1,781       130  
Real estate - mortgage:
                       
Residential
    3,881       3,879       276  
Commercial
    6,199       6,181       39  
Consumer installment
    6       6       -  
Total
  $ 13,681     $ 13,653     $ 833  
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   
For the Three Months Ended
September 30, 2016
   
For the Nine Months Ended
September 30, 2016
 
                                 
                                 
   
Average Recorded Investment
   
Interest Income Recognized
   
Average Recorded Investment
   
Interest Income Recognized
 
                                 
                                 
Total:
                               
Commercial and industrial
  $ 864     $ 4     $ 1,218     $ 9  
Real estate - construction
    1,105       3       1,404       22  
Real estate - mortgage:
                               
Residential
    3,389       -       3,660       36  
Commercial
    7,939       8       7,449       115  
Consumer installment
    5       -       6       -  
    $ 13,302     $ 15     $ 13,737     $ 182  
   
For the Three Months Ended
September 30, 2015
   
For the Nine Months Ended
September 30, 2015
 
                                 
                                 
   
Average Recorded Investment
   
Interest Income Recognized
   
Average Recorded Investment
   
Interest Income Recognized
 
                                 
                                 
Total:
                               
Commercial and industrial
  $ 1,480     $ 21     $ 1,354     $ 73  
Real estate - construction
    2,347       28       2,614       94  
Real estate - mortgage:
                               
Residential
    4,195       43       4,514       128  
Commercial
    5,476       71       4,871       200  
Consumer installment
    6       -       6       -  
    $ 13,504     $ 163     $ 13,359     $ 495  
Financing Receivable Credit Quality Indicators [Table Text Block]
           
Special
                   
Total
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
September 30, 2016
                                       
                                         
Commercial and industrial
  $ 57,954     $ 445     $ 977     $ -     $ 59,376  
Real estate - construction
    17,448       144       24       17       17,633  
Real estate - mortgage:
                                       
Residential
    252,783       433        5,376       -       258,952  
Commercial
    237,916       3,141       4,579       -       245,636  
Consumer installment
    4,723       -       9       -       4,732  
Total
  $ 540,188     $ 4,163     $ 11,325     $ 17     $ 586,329  
           
Special
                   
Total
 
December 31, 2015
 
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
                                         
Commercial and industrial
  $ 40,560     $ 242     $ 1,734     $ -     $ 42,536  
Real estate - construction
    22,007       -       -       130       22,137  
Real estate - mortgage:
                                       
Residential
    225,945       728       5,805       -       232,478  
Commercial
    219,331       4,327       8,043       -       231,701  
Consumer installment
    4,854       -       4       -       4,858  
Total
  $ 512,697     $ 5,297     $ 15,586     $ 130     $ 533,710  
Past Due Financing Receivables [Table Text Block]
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
   
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
September 30, 2016
                                               
                                                 
Commercial and industrial
  $ 58,889     $ 59     $ 92     $ 336     $ 487     $ 59,376  
Real estate - construction
    17,633       -       -       -       -       17,633  
Real estate - mortgage:
                                               
Residential
    257,068       1,052       547       285       1,884       258,952  
Commercial
    244,771       121       -       744       865       245,636  
Consumer installment
    4,656       76       -       -       76       4,732  
Total
  $ 583,017     $ 1,308     $ 639     $ 1,365     $ 3,312     $ 586,329  
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
   
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
December 31, 2015
                                               
                                                 
Commercial and industrial
  $ 41,544     $ 225     $ 26     $ 741     $ 992     $ 42,536  
Real estate - construction
    22,137       -       -       -       -       22,137  
Real estate - mortgage:
                                               
Residential
    229,725       1,482       92       1,179       2,753       232,478  
Commercial
    230,903       189       -       609       798       231,701  
Consumer installment
    4,837       16       3       2       21       4,858  
Total
  $ 529,146     $ 1,912     $ 121     $ 2,531     $ 4,564     $ 533,710  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
September 30, 2016
   
90+ Days Past Due
 
   
Nonaccrual
   
and Accruing
 
                 
                 
Commercial and industrial
  $ 920     $ -  
Real estate - construction
    17       -  
Real estate - mortgage:
               
Residential
    3,822       -  
Commercial
    1,730       -  
Consumer installment     -       -  
Total
  $ 6,490     $ -  
    December 31, 2015     90+ Days Past Due  
    Nonaccrual     and Accruing  
                 
                 
Commercial and industrial
  $ 1,450     $ -  
Real estate - construction
    130       -  
Real estate - mortgage:
               
Residential
    4,122       -  
Commercial
    1,842       -  
Consumer installment
    1       2  
Total
  $ 7,545     $ 2  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
For the Nine Months Ended September 30, 2016
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
   
Term
                      Outstanding Recorded       Outstanding Recorded  
Troubled Debt Restructurings     Modification     
Other
   
Total
      Investment       Investment  
Commercial and industrial
    2       -       2     $          169     $          169  
Residential real estate
    1       -       1               58               58  
Commercial real estate
    1       -       1                311                311  
Consumer
    -       -       -               -               -  
   
For the Three Months Ended September 30, 2015
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
   
Term
                      Outstanding Recorded       Outstanding Recorded  
Troubled Debt Restructurings     Modification    
Other
   
Total
      Investment       Investment  
Commercial and industrial
    2       -       2     $         15     $         15  
Real estate construction
    -       -       -                -               -  
Residential real estate
    1       -       1                164                164  
Consumer
    1       -       1                9                9  
   
For the Nine Months Ended September 30, 2015
 
   
Number of Contracts
   
Pre-Modification Outstanding
   
Post-Modification Outstanding
 
   
Term
                      Outstanding Recorded       Outstanding Recorded  
Troubled Debt Restructurings     Modification     
Other
   
Total
      Investment       Investment  
Commercial and industrial
    3       1       4     $         126     $         126  
Real estate construction
    1       -       1               181               181  
Residential real estate
    2       1       3               398               418  
Consumer
    1       -       1                9                9