XML 60 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Parent Company
12 Months Ended
Dec. 31, 2015
Parent Company
20. PARENT COMPANY

Following are condensed financial statements for the Company.

CONDENSED BALANCE SHEET

 

(Dollar amounts in thousands)    December 31,  
     2015      2014  

ASSETS

     

Cash and due from banks

   $ 1,329       $ 466   

Investment securities available for sale

     814         783   

Investment in nonbank subsidiary

     2,418         2,534   

Investment in subsidiary bank

     73,061         69,514   

Other assets

     2,475         1,981   
  

 

 

    

 

 

 

TOTAL ASSETS

   $ 80,097       $ 75,278   
  

 

 

    

 

 

 

LIABILITIES

     

Trust preferred securities

   $ 8,248       $ 8,248   

Short-term borrowings

     9,499         3,136   

Other liabilities

     43         27   
  

 

 

    

 

 

 

TOTAL LIABILITIES

     17,790         11,411   
  

 

 

    

 

 

 

STOCKHOLDERS’ EQUITY

     62,307         63,867   
  

 

 

    

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 80,097       $ 75,278   
  

 

 

    

 

 

 

 

CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME

 

     Year Ended December 31,  
(Dollar amounts in thousands)    2015     2014     2013  

INCOME

      

Dividends from subsidiary bank

   $ 4,023      $ 3,142      $ 2,198   

Other

     19        8        5   
  

 

 

   

 

 

   

 

 

 

Total income

     4,042        3,150        2,203   
  

 

 

   

 

 

   

 

 

 

EXPENSES

      

Interest expense

     290        304        361   

Other

     860        816        475   
  

 

 

   

 

 

   

 

 

 

Total expenses

     1,150        1,120        836   
  

 

 

   

 

 

   

 

 

 

Income before income tax benefit

     2,892        2,030        1,367   

Income tax benefit

     (386     (378     (283
  

 

 

   

 

 

   

 

 

 

Income before equity in undistributed net income of subsidiaries

     3,278        2,408        1,650   

Equity in undistributed net income of subsidiaries

     3,587        4,772        5,378   
  

 

 

   

 

 

   

 

 

 

NET INCOME

   $ 6,865      $ 7,180      $ 7,028   
  

 

 

   

 

 

   

 

 

 

Comprehensive Income (Loss)

   $ 6,712      $ 11,965      $ (600
  

 

 

   

 

 

   

 

 

 

 

CONDENSED STATEMENT OF CASH FLOWS

 

     Year Ended December 31,  
(Dollar amounts in thousands)    2015     2014     2013  

OPERATING ACTIVITIES

      

Net income

   $ 6,865      $ 7,180      $ 7,028   

Adjustments to reconcile net income to net cash provided by operating activities:

      

Equity in undistributed net income of Middlefield Banking Company

     (3,703     (4,798     (4,884

Equity in undistributed net income of Emerald Bank

     —          —          (598

Equity in undistributed net loss of EMORECO

     116        26        104   

Stock-based compensation expense

     18        10        —     

Other

     (503     (409     (253
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     2,793        2,009        1,397   
  

 

 

   

 

 

   

 

 

 

FINANCING ACTIVITIES

      

Net increase (decrease) in short-term borrowings

     6,363        (759     (976

Purchase of treasury stock

     (6,784     —          —     

Common stock issued

     —          —          74   

Stock options exercised

     (7     (50     (77

Proceeds from dividend reinvestment plan

     651        590        736   

Cash dividends

     (2,153     (2,121     (2,097
  

 

 

   

 

 

   

 

 

 

Net cash used for financing activities

     (1,930     (2,340     (2,340
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash

     863        (331     (943

CASH AT BEGINNING OF YEAR

     466        797        1,740   
  

 

 

   

 

 

   

 

 

 

CASH AT END OF YEAR

   $ 1,329      $ 466      $ 797