XML 25 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 4 - Fair Value Disclosure Measurements
3 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
NOTE
4
- FAIR VALUE MEASUREMENTS
 
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. GAAP established a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following levels:
 
 
Level I:
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
 
Level II:
Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
 
Level III:
Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have
two
-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
 
The following tables present the assets measured on a recurring basis on the Consolidated Balance Sheet at their fair value by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
 
 
           
March 31, 2017
         
(Dollar amounts in thousands)
 
Level I
   
Level II
   
Level III
   
Total
 
Assets measured on a recurring basis:
                               
U.S. government agency securities
  $
-
    $
9,827
    $
-
    $
9,827
 
Obligations of states and political subdivisions
   
-
     
79,697
     
-
     
79,697
 
Mortgage-backed securities in government-sponsored entities
   
-
     
19,036
     
-
     
19,036
 
Private-label mortgage-backed securities
   
-
     
1,602
     
-
     
1,602
 
Total debt securities
   
-
     
110,162
     
-
     
110,162
 
Equity securities in financial institutions
   
-
     
290
     
-
     
290
 
Total
  $
-
    $
110,452
    $
-
    $
110,452
 
 
           
December 31, 2016
         
(Dollar amounts in thousands)
 
Level I
   
Level II
   
Level III
   
Total
 
Assets measured on a recurring basis:
                               
U.S. government agency securities
  $
-
    $
10,236
    $
-
    $
10,236
 
Obligations of states and political subdivisions
   
-
     
81,223
     
-
     
81,223
 
Mortgage-backed securities in government-sponsored entities
   
-
     
20,069
     
-
     
20,069
 
Private-label mortgage-backed securities
   
-
     
1,709
     
-
     
1,709
 
Total debt securities
   
-
     
113,237
     
-
     
113,237
 
Equity securities in financial institutions
   
-
     
1,139
     
-
     
1,139
 
Total
  $
-
    $
114,376
    $
-
    $
114,376
 
 
The Company obtains fair values from an independent pricing service which represent either quoted market prices for the identical securities (Level I inputs) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level II).
 
The Company uses prices compiled by
third
party vendors.
 
The following tables present the assets measured on a nonrecurring basis on the Consolidated Balance Sheet at their fair value by level within the fair value hierarchy.
 
Impaired Loans
- The Company has measured impairment on impaired loans generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent
third
-party appraisals of the properties. In some cases, management
may
adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan, a specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included in the table below as a Level III measurement. If the fair value of the collateral exceeds the carrying amount of the loan, then the loan is not included in the table below as it is not currently being carried at its fair value. The fair values below excluded estimated selling costs of
$280,600
at
March
31,
2017.
 
Other Real Estate Owned (OREO)
– OREO is carried at the lower of cost or fair value, which is measured at the date of foreclosure. If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the table below. If the fair value of the collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. The fair value of OREO is based on the appraised value of the property, which is generally unadjusted by management and is based on comparable sales for similar properties in the same geographic region as the subject property, and is included in the table below as a Level II measurement. In some cases, management
may
adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. In these cases, the loans are categorized in the table below as Level III measurement since these adjustments are considered to be unobservable inputs. Income and expenses from operations and further declines in the fair value of the collateral subsequent to foreclosure are included in net expenses from OREO.
 
           
March 31, 2017
         
(Dollar amounts in thousands)
 
Level I
   
Level II
   
Level III
   
Total
 
Assets measured on a nonrecurring basis:
                               
Impaired loans
  $
-
    $
-
    $
585
    $
585
 
Other real estate owned
   
-
     
-
     
27
     
27
 
                                 
 
     
 
   
December 31, 2016
     
 
 
(Dollar amounts in thousands)
 
Level I
   
Level II
   
Level III
   
Total
 
Assets measured on a nonrecurring basis:
                               
Impaired loans
  $
-
    $
-
    $
6,498
    $
6,498
 
Other real estate owned
   
-
     
-
     
511
     
511
 
 
 
 
The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company uses Level III inputs to determine fair value:
 
 
   
Quantitative Information about Level III Fair Value Measurements
 
(Dollar amounts in thousands)
 
Fair Value Estimate
  Valuation Techniques   Unobservable Input  
Range (Weighted
 Average)
 
March 31, 2017
                       
Impaired loans
  $
585
 
Appraisal of collateral (1)
 
Appraisal adjustments (2)
 
3.5%
to
8.3% (5.6%)
 
Other real estate owned
  $
27
 
Appraisal of collateral (1)
 
Appraisal adjustments (2)
 
0.0%
to
10.0%
 
 
 
   
Quantitative Information about Level III Fair Value Measurements
 
(Dollar amounts in thousands)
  Fair Value Estimate  
Valuation Techniques
 
Unobservable Input
 
Range (Weighted
Average)
 
December 31, 2016
                       
Impaired loans
  $
4,928
 
Discounted cash flow
 
Discount rate
 
3.1%
to
7.0% (5.1%)
 
     
1,570
 
Appraisal of collateral (1)
 
Appraisal adjustments (2)
 
0.0%
to
59.7% (28.2%)
 
Other real estate owned
  $
511
 
Appraisal of collateral (1)
 
Appraisal adjustments (2)
 
0%
to
10.0
 
 
 
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level
3
inputs which are not identifiable, less any associated allowance.
 
(2)
Appraisals
may
be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
 
The estimated fair value of the Company’s financial instruments is as follows:
 
   
March 31, 2017
 
   
Carrying
                           
Total
 
   
Value
   
Level I
   
Level II
   
Level III
   
Fair Value
 
   
(Dollar amounts in thousands)
 
Financial assets:
                                       
Cash and cash equivalents
  $
62,364
    $
62,364
    $
-
    $
-
    $
62,364
 
Investment securities Available for sale
   
110,452
     
-
     
110,452
     
-
     
110,452
 
Loans held for sale
   
9,462
     
8,328
     
1,134
     
-
     
9,462
 
Net loans
   
830,438
     
-
     
-
     
834,096
     
834,096
 
Bank-owned life insurance
   
15,334
     
15,334
     
-
     
-
     
15,334
 
Federal Home Loan Bank stock
   
3,589
     
3,589
     
-
     
-
     
3,589
 
Accrued interest receivable
   
3,068
     
3,068
     
-
     
-
     
3,068
 
                                         
Financial liabilities:
                                       
Deposits
  $
847,851
    $
603,907
    $
-
    $
205,035
    $
808,942
 
Short-term borrowings
   
76,213
     
76,213
     
-
     
-
     
76,213
 
Other borrowings
   
39,388
     
-
     
-
     
16,565
     
16,565
 
Accrued interest payable
   
427
     
427
     
-
     
-
     
427
 
 
 
   
December 31, 2016
 
   
Carrying
                           
Total
 
   
Value
   
Level I
   
Level II
   
Level III
   
Fair Value
 
   
(Dollar amounts in thousands)
 
Financial assets:
                                       
Cash and cash equivalents
  $
32,495
    $
32,495
    $
-
    $
-
    $
32,495
 
Investment securities Available for sale
   
114,376
     
-
     
114,376
     
-
     
114,376
 
Loans held for sale
   
634
     
-
     
634
     
-
     
634
 
Net loans
   
602,542
     
-
     
-
     
604,447
     
604,447
 
Bank-owned life insurance
   
13,540
     
13,540
     
-
     
-
     
13,540
 
Restricted stock
   
2,204
     
2,204
     
-
     
-
     
2,204
 
Accrued interest receivable
   
2,426
     
2,426
     
-
     
-
     
2,426
 
                                         
Financial liabilities:
                                       
Deposits
  $
629,934
    $
440,500
    $
-
    $
189,871
    $
630,371
 
Short-term borrowings
   
68,359
     
68,359
     
-
     
-
     
68,359
 
Other borrowings
   
9,437
     
-
     
 
     
9,512
     
9,512
 
Accrued interest payable
   
395
     
395
     
-
     
-
     
395
 
 
Financial instruments are defined as cash, evidence of ownership interest in an entity, or a contract which creates an obligation or right to receive or deliver cash or another financial instrument from/to a
second
entity on potentially favorable or unfavorable terms.
 
Fair value is defined as the amount at which a financial instrument could be exchanged in a current transaction between willing parties other than in a forced liquidation sale. If a quoted market price is available for a financial instrument, the estimated fair value would be calculated based upon the market price per trading unit of the instrument.
 
If no readily available market exists, the fair value estimates for financial instruments should be based upon management’s judgment regarding current economic conditions, interest rate risk, expected cash flows, future estimated losses, and other factors as determined through various option pricing formulas or simulation modeling. Since many of these assumptions result from judgments made by management based upon estimates which are inherently uncertain, the resulting estimated fair values
may
not be indicative of the amount realizable in the sale of a particular financial instrument. In addition, changes in assumptions on which the estimated fair values are based
may
have a significant impact on the resulting estimated fair values.
 
As certain assets such as deferred tax assets and premises and equipment are not considered financial instruments, the estimated fair value of financial instruments would not represent the full value of the Company.
 
The Company employed simulation modeling in determining the estimated fair value of financial instruments for which quoted market prices were not available based upon the following assumptions:
 
Cash and Cash Equivalents, Federal Home Loan Bank Stock, Accrued Interest Receivable, Accrued Interest Payable, and Short-Term Borrowings
The fair value is equal to the current carrying value.
 
Bank-Owned Life Insurance
The fair value is equal to the cash surrender value of the life insurance policies.
 
Investment Securities Available for Sale
The fair value of investment securities is equal to the available quoted market price. If no quoted market price is available, fair value is estimated using the quoted market price for similar securities.
 
Loans Held for Sale
Loans held for sale are carried at lower of cost or fair value. The fair value of loans held for sale is based on
secondary
market pricing on portfolios with similar characteristics. The changes in fair value of the assets are largely driven by changes in interest rates subsequent to loan funding and changes in the fair value of servicing associated with the mortgage loan held for sale.
 
Net Loans
The fair value is estimated by discounting future cash flows using current market inputs at which loans with similar terms and qualities would be made to borrowers of similar credit quality. Where quoted market prices were available, primarily for certain residential mortgage loans, such market rates were used as estimates for fair value.
 
Deposits and Other Borrowings
The fair values of certificates of deposit and other borrowings are based on the discounted value of contractual cash flows. The discount rates are estimated using rates currently offered for similar instruments with similar remaining maturities. Demand, savings, and money market deposits are valued at the amount payable on demand as of period end.
 
Commitments to Extend Credit
These financial instruments are generally not subject to sale, and estimated fair values are not readily available. The carrying value, represented by the net deferred fee arising from the unrecognized commitment or letter of credit, and the fair value, determined by discounting the remaining contractual fee over the term of the commitment using fees currently charged to enter into similar agreements with similar credit risk, are not considered material for disclosure.