XML 38 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 7 - Loans and Related Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2017
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
March 31,
   
December 31,
 
   
2017
   
2016
 
                 
Commercial and industrial
  $
91,777
    $
60,630
 
Real estate - construction
   
29,238
     
23,709
 
Real estate - mortgage:
               
Residential
   
300,508
     
270,830
 
Commercial
   
395,102
     
249,490
 
Consumer installment
   
20,533
     
4,481
 
     
837,158
     
609,140
 
Less: Allowance for loan and lease losses
   
6,720
     
6,598
 
                 
Net loans
  $
830,438
    $
602,542
 
Schedule Of Financing Receivable By Segment [Table Text Block]
                   
Real Estate- Mortgage
                 
March 31, 2017
 
Commercial and
industrial
   
Real estate-
construction
   
Residential
   
Commercial
   
Consumer
installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
1,553
    $
706
    $
3,049
    $
6,967
    $
4
    $
12,279
 
Collectively evaluated for impairment
   
90,224
     
28,532
     
297,459
     
388,135
     
20,529
     
824,879
 
Total loans
  $
91,777
    $
29,238
    $
300,508
    $
395,102
    $
20,533
    $
837,158
 
                   
Real estate- Mortgage
                 
December 31, 2016
 
Commercial and
industrial
   
Real estate-
construction
   
Residential
   
Commercial
   
Consumer
installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
1,190
    $
913
    $
3,135
    $
7,187
    $
5
    $
12,430
 
Collectively evaluated for impairment
   
59,440
     
22,796
     
267,695
     
242,303
     
4,476
     
596,710
 
Total loans
  $
60,630
    $
23,709
    $
270,830
    $
249,490
    $
4,481
    $
609,140
 
                   
Real Estate- Mortgage
                 
March 31, 2017
 
Commercial
and 
industrial
   
Real estate-
construction
   
Residential
   
Commercial
   
Consumer
installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                               
Individually evaluated for impairment
  $
237
    $
-
    $
104
    $
188
    $
-
    $
529
 
Collectively evaluated for impairment
   
379
     
186
     
2,419
     
3,190
     
17
     
6,191
 
Total ending allowance balance
  $
616
    $
186
    $
2,523
    $
3,378
    $
17
    $
6,720
 
                   
Real Estate- Mortgage
                 
December 31, 2016
 
Commercial
and
industrial
   
Real estate-
construction
   
Residential
   
Commercial
   
Consumer
installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                               
Individually evaluated for impairment
  $
90
    $
-
    $
251
    $
186
    $
-
    $
527
 
Collectively evaluated for impairment
   
358
     
172
     
2,567
     
2,949
     
25
     
6,071
 
Total ending allowance balance
  $
448
    $
172
    $
2,818
    $
3,135
    $
25
    $
6,598
 
Impaired Financing Receivables [Table Text Block]
March 31, 2017
 
Impaired Loans
 
           
Unpaid
         
   
Recorded
    Principal    
Related
 
   
Investment
    Balance    
Allowance
 
With no related allowance recorded:
                       
Commercial and industrial
  $
488
     
485
     
-
 
Real estate - construction
   
706
     
675
     
-
 
Real estate - mortgage:
                       
Residential
   
2,296
     
2,286
     
-
 
Commercial
   
1,616
     
1,610
     
-
 
Consumer installment
   
4
     
4
     
-
 
Total
  $
5,110
    $
5,060
    $
-
 
                         
With an allowance recorded:
                       
Commercial and industrial
  $
1,065
     
1,060
     
237
 
Real estate - construction
   
-
     
-
     
-
 
Real estate - mortgage:
                       
Residential
   
753
     
749
     
104
 
Commercial
   
5,351
     
5,319
     
188
 
Total
  $
7,169
    $
7,128
    $
529
 
                         
Total:
                       
Commercial and industrial
  $
1,553
    $
1,545
    $
237
 
Real estate - construction
   
706
     
675
     
-
 
Real estate - mortgage:
                       
Residential
   
3,049
     
3,035
     
104
 
Commercial
   
6,967
     
6,929
     
188
 
Consumer installment
   
4
     
4
     
-
 
Total
  $
12,279
    $
12,188
    $
529
 
December 31, 2016
 
Impaired Loans
 
           
Unpaid
         
   
Recorded
    Principal    
Related
 
   
Investment
    Balance    
Allowance
 
With no related allowance recorded:
                       
Commercial and industrial
  $
319
    $
318
    $
-
 
Real estate - construction
   
913
     
909
     
-
 
Real estate - mortgage:
                       
Residential
   
2,142
     
2,140
     
-
 
Commercial
   
2,031
     
2,027
     
-
 
Total
  $
5,405
    $
5,394
    $
-
 
                         
With an allowance recorded:
                       
Commercial and industrial
  $
871
    $
868
    $
90
 
Real estate - construction
   
-
     
-
     
-
 
Real estate - mortgage:
                       
Residential
   
993
     
991
     
251
 
Commercial
   
5,156
     
5,147
     
186
 
Consumer installment
   
5
     
5
     
-
 
Total
  $
7,025
    $
7,011
    $
527
 
                         
Total:
                       
Commercial and industrial
  $
1,190
    $
1,186
    $
90
 
Real estate - construction
   
913
     
909
     
-
 
Real estate - mortgage:
                       
Residential
   
3,135
     
3,131
     
251
 
Commercial
   
7,187
     
7,174
     
186
 
Consumer installment
   
5
     
5
     
-
 
Total
  $
12,430
    $
12,405
    $
527
 
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   
For the Three Months Ended March 31, 2017
 
   
Average Recorded
   
Interest Income
 
   
Investment
   
Recognized
 
Total:
               
Commercial and industrial
  $
1,372
    $
84
 
Real estate - construction
   
810
     
-
 
Real estate - mortgage:
               
Residential
   
3,092
     
22
 
Commercial
   
7,077
     
88
 
Consumer installment
   
5
     
-
 
    $
12,356
    $
194
 
   
For the Three Months Ended March 31, 2016
 
   
Average Recorded
   
Interest Income
 
   
Investment
   
Recognized
 
Total:
               
Commercial and industrial
  $
1,337
    $
13
 
Real estate - construction
   
1,620
     
25
 
Real estate - mortgage:
               
Residential
   
3,983
     
36
 
Commercial
   
7,719
     
123
 
Consumer installment
   
6
     
-
 
    $
14,665
    $
197
 
Financing Receivable Credit Quality Indicators [Table Text Block]
           
Special
                   
Total
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
March 31, 2017
                                       
                                         
Commercial and industrial
  $
85,248
    $
2,051
    $
4,478
    $
-
    $
91,777
 
Real estate - construction
   
29,215
     
-
     
23
     
-
     
29,238
 
Real estate - mortgage:
                                       
Residential
   
294,284
     
568
     
5,656
     
-
     
300,508
 
Commercial
   
386,346
     
3,844
     
4,912
     
-
     
395,102
 
Consumer installment
   
20,526
     
-
     
7
     
-
     
20,533
 
Total
  $
815,619
    $
6,463
    $
15,076
    $
-
    $
837,158
 
           
Special
                   
Total
 
 
 
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
December 31, 2016                              
                                         
Commercial and industrial
  $
58,539
    $
663
    $
1,428
    $
-
    $
60,630
 
Real estate - construction
   
23,541
     
144
     
24
     
-
     
23,709
 
Real estate - mortgage:
                                       
Residential
   
264,481
     
428
     
5,921
     
-
     
270,830
 
Commercial
   
240,678
     
4,422
     
4,390
     
-
     
249,490
 
Consumer installment
   
4,467
     
-
     
14
     
-
     
4,481
 
Total
  $
591,706
    $
5,657
    $
11,777
    $
-
    $
609,140
 
Past Due Financing Receivables [Table Text Block]
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
   
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
March 31, 2017
                                               
                                                 
Commercial and industrial
  $
90,236
    $
1,325
    $
9
    $
207
    $
1,541
    $
91,777
 
Real estate - construction
   
29,238
     
-
     
-
     
-
     
-
     
29,238
 
Real estate - mortgage:
                                               
Residential
   
296,786
     
2,767
     
454
     
501
     
3,722
     
300,508
 
Commercial
   
394,255
     
361
     
30
     
456
     
847
     
395,102
 
Consumer installment
   
20,503
     
17
     
13
     
-
     
30
     
20,533
 
Total
  $
831,018
    $
4,470
    $
506
    $
1,164
    $
6,140
    $
837,158
 
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
   
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
December 31, 2016
                                               
                                                 
Commercial and industrial
  $
60,407
    $
17
    $
2
    $
204
    $
223
    $
60,630
 
Real estate - construction
   
23,709
     
-
     
-
     
-
     
-
     
23,709
 
Real estate - mortgage:
                                               
Residential
   
268,041
     
1,909
     
207
     
673
     
2,789
     
270,830
 
Commercial
   
249,081
     
92
     
-
     
317
     
409
     
249,490
 
Consumer installment
   
4,465
     
-
     
10
     
6
     
16
     
4,481
 
Total
  $
605,703
    $
2,018
    $
219
    $
1,200
    $
3,437
    $
609,140
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
March 31, 2017
         
90+ Days Past
 
   
Nonaccrual
    Due and Accruing  
                 
                 
Commercial and industrial
  $
410
    $
-
 
Real estate - construction
   
-
     
-
 
Real estate - mortgage:
               
Residential
   
4,145
     
35
 
Commercial
   
1,990
     
-
 
Consumer installment
   
-
     
-
 
Total
  $
6,545
    $
35
 
                 
December 31, 2016
       
90+ Days Past
 
   
Nonaccrual
    Due and Accruing   
                 
                 
Commercial and industrial
  $
454
    $
-
 
Real estate - construction
   
-
     
-
 
Real estate - mortgage:
               
Residential
   
4,034
     
-
 
Commercial
   
1,409
     
-
 
Consumer installment
   
6
     
-
 
Total
  $
5,903
    $
-
 
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
   
Commercial
and industrial
   
Real estate-
construction
   
Real estate-
residential
mortgage
   
Real estate-
commercial
mortgage
   
Consumer
installment
   
Total
 
ALLL balance at December 31, 2016
  $
448
    $
172
    $
2,818
    $
3,135
    $
25
    $
6,598
 
Charge-offs
   
(20
)    
-
     
(68
)    
(19
)    
(101
)    
(208
)
Recoveries
   
78
     
17
     
7
     
-
     
63
     
165
 
Provision
   
110
     
(3
)    
(234
)    
262
     
30
     
165
 
ALLL balance at March 31, 2017
  $
616
    $
186
    $
2,523
    $
3,378
    $
17
    $
6,720
 
   
Commercial
and industrial
   
Real estate-
construction
   
Real estate-
residential
mortgage
   
Real estate-
commercial
mortgage
   
Consumer
installment
   
Total
 
ALLL balance at December 31, 2015
  $
867
    $
276
    $
3,139
    $
2,078
    $
25
    $
6,385
 
Charge-offs
   
(120
)    
-
     
(42
)    
-
     
(15
)    
(177
)
Recoveries
   
37
     
-
     
4
     
-
     
3
     
44
 
Provision
   
(201
)    
(29
)    
(385
)    
705
     
15
     
105
 
ALLL balance at March 31, 2016
  $
583
    $
247
    $
2,716
    $
2,783
    $
28
    $
6,357
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
For the Three Months Ended
 
   
March 31, 2017
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
 
 
Term
                    Outstanding Recorded     Outstanding Recorded  
Troubled Debt Restructurings   Modification    
Other
   
Total
    Investment     Investment  
Commercial and industrial
   
1
     
-
     
1
    $
50
    $
50
 
Residential real estate
   
2
     
-
     
2
     
36
     
36
 
   
For the Three Months Ended
 
   
March 31, 2016
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
 
 
Term
                    Outstanding Recorded     Outstanding Recorded  
Troubled Debt Restructurings   Modification    
Other
   
Total
    Investment     Investment  
Commercial and industrial
   
2
     
-
     
2
    $
33
    $
33
 
Residential real estate
   
2
     
-
     
2
     
74
     
74
 
Commercial real estate
   
2
     
-
     
2
     
581
     
581
 
Subsequently Defaulted [Member]  
Notes Tables  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
  For the Three Months Ended  
   
March 31, 2017
 
Troubled Debt Restructurings
 
Number of
   
Recorded
 
subsequently defaulted
 
Contracts
   
Investment
 
Residential real estate
   
1
    $
33