XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 7 - Loans and Related Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2017
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
June 30,
   
December 31,
 
   
2017
   
2016
 
                 
Commercial and industrial
  $
97,160
    $
60,630
 
Real estate - construction
   
35,571
     
23,709
 
Real estate - mortgage:
               
Residential
   
308,519
     
270,830
 
Commercial
   
406,670
     
249,490
 
Consumer installment
   
19,944
     
4,481
 
     
867,864
     
609,140
 
Less: Allowance for loan and lease losses
   
6,605
     
6,598
 
                 
Net loans
  $
861,259
    $
602,542
 
Schedule Of Financing Receivable By Segment [Table Text Block]
                   
Real Estate- Mortgage
                 
June 30, 2017
 
Commercial and
industrial
   
Real estate-
construction
   
Residential
   
Commercial
   
Consumer
installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
3,084
    $
541
    $
3,170
    $
10,209
    $
4
    $
17,008
 
Collectively evaluated for impairment
   
94,076
     
35,030
     
305,349
     
396,461
     
19,940
     
850,856
 
Total loans
  $
97,160
    $
35,571
    $
308,519
    $
406,670
    $
19,944
    $
867,864
 
                   
Real estate- Mortgage
                 
December 31, 2016
 
Commercial and
industrial
   
Real estate-
construction
   
Residential
   
Commercial
   
Consumer
installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
1,190
    $
913
    $
3,135
    $
7,187
    $
5
    $
12,430
 
Collectively evaluated for impairment
   
59,440
     
22,796
     
267,695
     
242,303
     
4,476
     
596,710
 
Total loans
  $
60,630
    $
23,709
    $
270,830
    $
249,490
    $
4,481
    $
609,140
 
                   
Real Estate- Mortgage
                 
June 30, 2017
 
Commercial
and industrial
   
Real estate-
construction
   
Residential
   
Commercial
   
Consumer
installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                               
Individually evaluated for impairment
  $
335
    $
-
    $
190
    $
1,207
    $
-
    $
1,732
 
Collectively evaluated for impairment
   
278
     
202
     
1,577
     
2,805
     
11
     
4,873
 
Total ending allowance balance
  $
613
    $
202
    $
1,767
    $
4,012
    $
11
    $
6,605
 
                   
Real Estate- Mortgage
                 
December 31, 2016
 
Commercial
and industrial
   
Real estate-
construction
   
Residential
   
Commercial
   
Consumer
installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                               
Individually evaluated for impairment
  $
90
    $
-
    $
251
    $
186
    $
-
    $
527
 
Collectively evaluated for impairment
   
358
     
172
     
2,567
     
2,949
     
25
     
6,071
 
Total ending allowance balance
  $
448
    $
172
    $
2,818
    $
3,135
    $
25
    $
6,598
 
Impaired Financing Receivables [Table Text Block]
June 30, 2017  
Impaired Loans   
           
Unpaid
         
   
Recorded
    Principal    
Related
 
   
Investment
    Balance    
Allowance
 
With no related allowance recorded:
                       
Commercial and industrial
  $
1,539
    $
1,535
    $
-
 
Real estate - construction
   
541
     
507
     
-
 
Real estate - mortgage:
                       
Residential
   
2,073
     
2,059
     
-
 
Commercial
   
3,071
     
3,045
     
-
 
Consumer installment
   
-
     
-
     
-
 
Total
  $
7,224
    $
7,146
    $
-
 
                         
With an allowance recorded:
                       
Commercial and industrial
  $
1,545
    $
1,538
    $
335
 
Real estate - construction
   
-
     
-
     
-
 
Real estate - mortgage:
                       
Residential
   
1,097
     
1,093
     
190
 
Commercial
   
7,138
     
7,092
     
1,207
 
Consumer installment
   
4
     
4
     
-
 
Total
  $
9,784
    $
9,727
    $
1,732
 
                         
Total:
                       
Commercial and industrial
  $
3,084
    $
3,073
    $
335
 
Real estate - construction
   
541
     
507
     
-
 
Real estate - mortgage:
                       
Residential
   
3,170
     
3,152
     
190
 
Commercial
   
10,209
     
10,137
     
1,207
 
Consumer installment
   
4
     
4
     
-
 
Total
  $
17,008
    $
16,873
    $
1,732
 
December 31, 2016  
Impaired Loans   
           
Unpaid
         
   
Recorded
    Principal    
Related
 
   
Investment
    Balance    
Allowance
 
With no related allowance recorded:
                       
Commercial and industrial
  $
319
    $
318
    $
-
 
Real estate - construction
   
913
     
909
     
-
 
Real estate - mortgage:
                       
Residential
   
2,142
     
2,140
     
-
 
Commercial
   
2,031
     
2,027
     
-
 
Consumer installment
   
-
     
-
     
-
 
Total
  $
5,405
    $
5,394
    $
-
 
                         
With an allowance recorded:
                       
Commercial and industrial
  $
871
    $
868
    $
90
 
Real estate - construction
   
-
     
-
     
-
 
Real estate - mortgage:
                       
Residential
   
993
     
991
     
251
 
Commercial
   
5,156
     
5,147
     
186
 
Consumer installment
   
5
     
5
     
-
 
Total
  $
7,025
    $
7,011
    $
527
 
                         
Total:
                       
Commercial and industrial
  $
1,190
    $
1,186
    $
90
 
Real estate - construction
   
913
     
909
     
-
 
Real estate - mortgage:
                       
Residential
   
3,135
     
3,131
     
251
 
Commercial
   
7,187
     
7,174
     
186
 
Consumer installment
   
5
     
5
     
-
 
Total
  $
12,430
    $
12,405
    $
527
 
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   
For the Three Months Ended
June 30, 2017
   
For the Six Months Ended
June 30, 2017
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
                                 
                                 
Total:
                               
Commercial and industrial
  $
2,228
    $
57
    $
1,889
    $
141
 
Real estate - construction
   
676
     
1
     
877
     
1
 
Real estate - mortgage:
                               
Residential
   
3,131
     
28
     
3,264
     
50
 
Commercial
   
8,643
     
95
     
8,223
     
183
 
Consumer installment
   
5
     
-
     
5
     
-
 
    $
14,683
    $
181
    $
14,258
    $
375
 
   
For the Three Months
Ended June 30, 2016
   
For the Six Months Ended
June 30, 2016
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
                                 
                                 
Total:
                               
Commercial and industrial
  $
1,110
    $
12
    $
1,343
    $
25
 
Real estate - construction
   
1,368
     
24
     
1,508
     
49
 
Real estate - mortgage:
                               
Residential
   
3,761
     
37
     
3,801
     
73
 
Commercial
   
8,565
     
125
     
7,775
     
248
 
Consumer installment
   
6
     
-
     
6
     
-
 
    $
14,810
    $
198
    $
14,433
    $
395
 
Financing Receivable Credit Quality Indicators [Table Text Block]
           
Special
                   
Total
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
June 30, 2017
                                       
                                         
Commercial and industrial
  $
90,595
    $
2,373
    $
4,192
    $
-
    $
97,160
 
Real estate - construction
   
35,548
     
-
     
23
     
-
     
35,571
 
Real estate - mortgage:
                                       
Residential
   
302,243
     
908
     
5,368
     
-
     
308,519
 
Commercial
   
393,854
     
4,795
     
8,021
     
-
     
406,670
 
Consumer installment
   
19,710
     
-
     
234
     
-
     
19,944
 
Total
  $
841,950
    $
8,076
    $
17,838
    $
-
    $
867,864
 
           
Special
                   
Total
 
December 31, 2016
 
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
                                         
Commercial and industrial
  $
58,539
    $
663
    $
1,428
    $
-
    $
60,630
 
Real estate - construction
   
23,541
     
144
     
24
     
-
     
23,709
 
Real estate - mortgage:
                                       
Residential
   
264,481
     
428
     
5,921
     
-
     
270,830
 
Commercial
   
240,678
     
4,422
     
4,390
     
-
     
249,490
 
Consumer installment
   
4,467
     
-
     
14
     
-
     
4,481
 
Total
  $
591,706
    $
5,657
    $
11,777
    $
-
    $
609,140
 
Past Due Financing Receivables [Table Text Block]
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
   
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
June 30, 2017
                                               
                                                 
Commercial and industrial
  $
96,613
    $
451
    $
59
    $
37
    $
547
    $
97,160
 
Real estate - construction
   
35,571
     
-
     
-
     
-
     
-
     
35,571
 
Real estate - mortgage:
                                               
Residential
   
305,929
     
1,229
     
438
     
923
     
2,590
     
308,519
 
Commercial
   
405,145
     
1,069
     
-
     
456
     
1,525
     
406,670
 
Consumer installment
   
19,927
     
9
     
8
     
-
     
17
     
19,944
 
Total
  $
863,185
    $
2,758
    $
505
    $
1,416
    $
4,679
    $
867,864
 
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
   
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
December 31, 2016
                                               
                                                 
Commercial and industrial
  $
60,407
    $
17
    $
2
    $
204
    $
223
    $
60,630
 
Real estate - construction
   
23,709
     
-
     
-
     
-
     
-
     
23,709
 
Real estate - mortgage:
                                               
Residential
   
268,041
     
1,909
     
207
     
673
     
2,789
     
270,830
 
Commercial
   
249,081
     
92
     
-
     
317
     
409
     
249,490
 
Consumer installment
   
4,465
     
-
     
10
     
6
     
16
     
4,481
 
Total
  $
605,703
    $
2,018
    $
219
    $
1,200
    $
3,437
    $
609,140
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
June 30, 2017
         
90+ Days Past
 
   
Nonaccrual
    Due and Accruing  
                 
                 
Commercial and industrial
  $
1,222
    $
-
 
Real estate - construction
   
-
     
-
 
Real estate - mortgage:
               
Residential
   
3,839
     
199
 
Commercial
   
5,152
     
-
 
Total
  $
10,213
    $
199
 
December 31, 2016
         
90+ Days Past
 
   
Nonaccrual
    Due and Accruing  
                 
                 
Commercial and industrial
  $
454
    $
-
 
Real estate - construction
   
-
     
-
 
Real estate - mortgage:
               
Residential
   
4,034
     
-
 
Commercial
   
1,409
     
-
 
Consumer installment
   
6
     
-
 
Total
  $
5,903
    $
-
 
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
   
Commercial
and industrial
   
Real estate-
construction
   
Real estate-
residential
mortgage
   
Real estate-
commercial
mortgage
   
Consumer
installment
   
Total
 
ALLL balance at December 31, 2016
  $
448
    $
172
    $
2,818
    $
3,135
    $
25
    $
6,598
 
Charge-offs
   
(435
)    
-
     
(74
)    
(19
)    
(154
)    
(682
)
Recoveries
   
144
     
22
     
14
     
-
     
174
     
354
 
Provision
   
456
     
8
     
(991
)    
896
     
(34
)    
335
 
ALLL balance at June 30, 2017
  $
613
    $
202
    $
1,767
    $
4,012
    $
11
    $
6,605
 
   
Commercial
and industrial
   
Real estate-
construction
   
Real estate-
residential
mortgage
   
Real estate-
commercial
mortgage
   
Consumer
installment
   
Total
 
ALLL balance at December 31, 2015
  $
867
    $
276
    $
3,139
    $
2,078
    $
25
    $
6,385
 
Charge-offs
   
(123
)    
-
     
(244
)    
(70
)    
(15
)    
(452
)
Recoveries
   
47
     
-
     
31
     
140
     
5
     
223
 
Provision
   
(307
)    
(117
)    
(138
)    
761
     
11
     
210
 
ALLL balance at June 30, 2016
  $
484
    $
159
    $
2,788
    $
2,909
    $
26
    $
6,366
 
   
Commercial
and industrial
   
Real estate-
construction
   
Real estate-
residential
mortgage
   
Real estate-
commercial
mortgage
   
Consumer
installment
   
Total
 
ALLL balance at March 31, 2017
  $
616
    $
186
    $
2,523
    $
3,378
    $
17
    $
6,720
 
Charge-offs
   
(415
)    
-
     
(7
)    
-
     
(52
)    
(474
)
Recoveries
   
65
     
6
     
7
     
-
     
111
     
189
 
Provision
   
347
     
10
     
(756
)    
634
     
(65
)    
170
 
ALLL balance at June 30, 2017
  $
613
    $
202
    $
1,767
    $
4,012
    $
11
    $
6,605
 
   
Commercial
and industrial
   
Real estate-
construction
   
Real estate-
residential
mortgage
   
Real estate-
commercial
mortgage
   
Consumer
i
nstallment
   
Total
 
ALLL balance at March 31, 2016
  $
583
    $
247
    $
2,716
    $
2,783
    $
28
    $
6,357
 
Charge-offs
   
(3
)    
-
     
(202
)    
(70
)    
-
     
(275
)
Recoveries
   
9
     
-
     
28
     
140
     
2
     
179
 
Provision
   
(105
)    
(88
)    
246
     
56
     
(4
)    
105
 
ALLL balance at June 30, 2016
  $
484
    $
159
    $
2,788
    $
2,909
    $
26
    $
6,366
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
For the Three Months Ended
 
   
June 30, 2017
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
 
 
Term
                    Outstanding Recorded     Outstanding Recorded  
Troubled Debt Restructurings  
Modification 
   
Other
   
Total
   
Investment
   
Investment
 
Commercial and industrial
   
-
     
1
     
1
    $
904
    $
905
 
Residential real estate
   
1
     
-
     
1
     
7
     
7
 
   
For the Six Months Ended
 
   
June 30, 2017
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
 
 
Term
                    Outstanding Recorded     Outstanding Recorded   
Troubled Debt Restructurings  
Modification
   
Other
   
Total
   
Investment 
   
Investment
 
Commercial and industrial
   
1
     
1
     
2
    $
954
    $
955
 
Residential real estate
   
2
     
-
     
2
     
10
     
10
 
   
For the Three Months Ended
   
June 30, 2016
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
   
Term
                    Outstanding Recorded     Outstanding Recorded  
Troubled Debt Restructurings  
Modification
   
Other
   
Total
   
Investment
   
Investment
 
Commercial and industrial
   
1
     
-
     
1
    $
3
    $
3
 
Residential real estate
   
1
     
-
     
1
     
58
     
58
 
Commercial real estate
   
1
     
-
     
1
     
311
     
311
 
   
For the Six Months Ended
 
   
June 30, 2016
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
   
Term
                    Outstanding Recorded     Outstanding Recorded  
Troubled Debt Restructurings  
Modification
   
Other
   
Total
   
Investment
   
Investment
 
Commercial and industrial
   
2
     
-
     
2
    $
169
    $
169
 
Residential real estate
   
1
     
-
     
1
     
58
     
58
 
Commercial real estate
   
1
     
-
     
1
     
311
     
311