XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Sep. 30, 2017
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
September 30,
   
December 31,
 
   
2017
   
2016
 
                 
Commercial and industrial
  $
99,314
    $
60,630
 
Real estate - construction
   
40,760
     
23,709
 
Real estate - mortgage:
               
Residential
   
316,191
     
270,830
 
Commercial
   
403,135
     
249,490
 
Consumer installment
   
19,141
     
4,481
 
     
878,541
     
609,140
 
Less: Allowance for loan and lease losses
   
6,852
     
6,598
 
                 
Net loans
  $
871,689
    $
602,542
 
Schedule Of Financing Receivable By Segment [Table Text Block]
                   
Real Estate- Mortgage
                 
September 30, 2017
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
3,038
    $
185
    $
2,844
    $
5,788
    $
4
    $
11,859
 
Collectively evaluated for impairment
   
96,276
     
40,575
     
313,347
     
397,347
     
19,137
     
866,682
 
Total loans
  $
99,314
    $
40,760
    $
316,191
    $
403,135
    $
19,141
    $
878,541
 
                   
Real estate- Mortgage
                 
December 31, 2016
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
1,190
    $
913
    $
3,135
    $
7,187
    $
5
    $
12,430
 
Collectively evaluated for impairment
   
59,440
     
22,796
     
267,695
     
242,303
     
4,476
     
596,710
 
Total loans
  $
60,630
    $
23,709
    $
270,830
    $
249,490
    $
4,481
    $
609,140
 
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   
Real Estate- Mortgage
                 
September 30, 2017
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                               
Individually evaluated for impairment
  $
436
    $
-
    $
132
    $
692
    $
-
    $
1,260
 
Collectively evaluated for impairment
   
291
     
259
     
1,704
     
2,991
     
347
     
5,592
 
Total ending allowance balance
  $
727
    $
259
    $
1,836
    $
3,683
    $
347
    $
6,852
 
                   
Real Estate- Mortgage
                 
December 31, 2016
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                               
Individually evaluated for impairment
  $
90
    $
-
    $
251
    $
186
    $
-
    $
527
 
Collectively evaluated for impairment
   
358
     
172
     
2,567
     
2,949
     
25
     
6,071
 
Total ending allowance balance
  $
448
    $
172
    $
2,818
    $
3,135
    $
25
    $
6,598
 
   
Commercial
and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALLL balance at December 31, 2016
  $
448
    $
172
    $
2,818
    $
3,135
    $
25
    $
6,598
 
Charge-offs
   
(439
)    
-
     
(74
)    
(39
)    
(384
)    
(936
)
Recoveries
   
189
     
34
     
59
     
111
     
182
     
575
 
Provision
   
529
     
53
     
(967
)    
476
     
524
     
615
 
ALLL balance at September 30, 2017
  $
727
    $
259
    $
1,836
    $
3,683
    $
347
    $
6,852
 
   
Commercial
and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALLL balance at December 31, 2015
  $
867
    $
276
    $
3,139
    $
2,078
    $
25
    $
6,385
 
Charge-offs
   
(197
)    
-
     
(394
)    
(70
)    
(18
)    
(679
)
Recoveries
   
51
     
-
     
113
     
140
     
9
     
313
 
Provision
   
(208
)    
(138
)    
(97
)    
747
     
11
     
315
 
ALLL balance at September 30, 2016
  $
513
    $
138
    $
2,761
    $
2,895
    $
27
    $
6,334
 
   
Commercial
and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALLL balance at June 30, 2017
  $
613
    $
202
    $
1,767
    $
4,012
    $
11
    $
6,605
 
Charge-offs
   
(4
)    
-
     
-
     
(20
)    
(229
)    
(253
)
Recoveries
   
46
     
11
     
45
     
111
     
7
     
220
 
Provision
   
72
     
46
     
24
     
(420
)    
558
     
280
 
ALLL balance at September 30, 2017
  $
727
    $
259
    $
1,836
    $
3,683
    $
347
    $
6,852
 
   
Commercial
and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALLL balance at June 30, 2016
  $
484
    $
159
    $
2,788
    $
2,909
    $
26
    $
6,366
 
Charge-offs
   
(74
)    
-
     
(149
)    
-
     
(3
)    
(226
)
Recoveries
   
4
     
-
     
82
     
-
     
3
     
89
 
Provision
   
99
     
(21
)    
40
     
(14
)    
1
     
105
 
ALLL balance at September 30, 2016
  $
513
    $
138
    $
2,761
    $
2,895
    $
27
    $
6,334
 
Impaired Financing Receivables [Table Text Block]
September 30, 2017
 
Impaired Loans
 
           
Unpaid
         
   
Recorded
    Principal    
Related
 
   
Investment
    Balance    
Allowance
 
With no related allowance recorded:
                       
Commercial and industrial
  $
1,368
    $
1,550
    $
-
 
Real estate - construction
   
185
     
185
     
-
 
Real estate - mortgage:
                       
Residential
   
1,875
     
2,092
     
-
 
Commercial
   
2,969
     
3,108
     
-
 
Total
  $
6,397
    $
6,935
    $
-
 
                         
With an allowance recorded:
                       
Commercial and industrial
  $
1,670
    $
2,115
    $
436
 
Real estate - mortgage:
                       
Residential
   
969
     
1,005
     
132
 
Commercial
   
2,819
     
2,984
     
692
 
Consumer installment
   
4
     
4
     
-
 
Total
  $
5,462
    $
6,108
    $
1,260
 
                         
Total:
                       
Commercial and industrial
  $
3,038
    $
3,665
    $
436
 
Real estate - construction
   
185
     
185
     
-
 
Real estate - mortgage:
                       
Residential
   
2,844
     
3,097
     
132
 
Commercial
   
5,788
     
6,092
     
692
 
Consumer installment
   
4
     
4
     
-
 
Total
  $
11,859
    $
13,043
    $
1,260
 
December 31, 2016
 
Impaired Loans
 
           
Unpaid
         
   
Recorded
    Principal    
Related
 
   
Investment
    Balance    
Allowance
 
With no related allowance recorded:
                       
Commercial and industrial
  $
319
    $
318
    $
-
 
Real estate - construction
   
913
     
909
     
-
 
Real estate - mortgage:
                       
Residential
   
2,142
     
2,140
     
-
 
Commercial
   
2,031
     
2,027
     
-
 
Total
  $
5,405
    $
5,394
    $
-
 
                         
With an allowance recorded:
                       
Commercial and industrial
  $
871
    $
868
    $
90
 
Real estate - mortgage:
                       
Residential
   
993
     
991
     
251
 
Commercial
   
5,156
     
5,147
     
186
 
Consumer installment
   
5
     
5
     
-
 
Total
  $
7,025
    $
7,011
    $
527
 
                         
Total:
                       
Commercial and industrial
  $
1,190
    $
1,186
    $
90
 
Real estate - construction
   
913
     
909
     
-
 
Real estate - mortgage:
                       
Residential
   
3,135
     
3,131
     
251
 
Commercial
   
7,187
     
7,174
     
186
 
Consumer installment
   
5
     
5
     
-
 
Total
  $
12,430
    $
12,405
    $
527
 
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   
For the Three Months Ended
September 30, 2017
   
For the Nine Months Ended
September 30, 2017
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Total:
                               
Commercial and industrial
  $
2,633
    $
69
    $
1,962
    $
210
 
Real estate - construction
   
431
     
-
     
738
     
1
 
Real estate - mortgage:
                               
Residential
   
2,988
     
19
     
3,149
     
69
 
Commercial
   
7,216
     
48
     
7,223
     
231
 
Consumer installment
   
5
     
1
     
5
     
1
 
    $
13,273
    $
137
    $
13,077
    $
512
 
   
For the Three Months Ended
September 30, 2016
   
For the Nine Months Ended
September 30, 2016
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Total:
                               
Commercial and industrial
  $
864
    $
4
    $
1,218
    $
9
 
Real estate - construction
   
1,105
     
3
     
1,404
     
22
 
Real estate - mortgage:
                               
Residential
   
3,389
     
-
     
3,660
     
36
 
Commercial
   
7,939
     
8
     
7,449
     
115
 
Consumer installment
   
5
     
-
     
6
     
-
 
    $
13,302
    $
15
    $
13,737
    $
182
 
Financing Receivable Credit Quality Indicators [Table Text Block]
           
Special
                   
Total
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
September 30, 2017
                                       
                                         
Commercial and industrial
  $
92,855
    $
2,188
    $
4,271
    $
-
    $
99,314
 
Real estate - construction
   
40,737
     
-
     
23
     
-
     
40,760
 
Real estate - mortgage:
                                       
Residential
   
310,086
     
744
     
5,361
     
-
     
316,191
 
Commercial
   
393,538
     
4,477
     
5,120
     
-
     
403,135
 
Consumer installment
   
18,909
     
-
     
232
     
-
     
19,141
 
Total
  $
856,125
    $
7,409
    $
15,007
    $
-
    $
878,541
 
           
Special
                   
Total
 
December 31, 2016
 
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
                                         
Commercial and industrial
  $
58,539
    $
663
    $
1,428
    $
-
    $
60,630
 
Real estate - construction
   
23,541
     
144
     
24
     
-
     
23,709
 
Real estate - mortgage:
                                       
Residential
   
264,481
     
428
     
5,921
     
-
     
270,830
 
Commercial
   
240,678
     
4,422
     
4,390
     
-
     
249,490
 
Consumer installment
   
4,467
     
-
     
14
     
-
     
4,481
 
Total
  $
591,706
    $
5,657
    $
11,777
    $
-
    $
609,140
 
Past Due Financing Receivables [Table Text Block]
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
   
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
September 30, 2017
                                               
                                                 
Commercial and industrial
  $
98,449
    $
632
    $
-
    $
233
    $
865
    $
99,314
 
Real estate - construction
   
40,760
     
-
     
-
     
-
     
-
     
40,760
 
Real estate - mortgage:
                                               
Residential
   
313,720
     
1,101
     
37
     
1,333
     
2,471
     
316,191
 
Commercial
   
400,497
     
1,236
     
1,037
     
365
     
2,638
     
403,135
 
Consumer installment
   
19,128
     
10
     
3
     
-
     
13
     
19,141
 
Total
  $
872,554
    $
2,979
    $
1,077
    $
1,931
    $
5,987
    $
878,541
 
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
   
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
December 31, 2016
                                               
                                                 
Commercial and industrial
  $
60,407
    $
17
    $
2
    $
204
    $
223
    $
60,630
 
Real estate - construction
   
23,709
     
-
     
-
     
-
     
-
     
23,709
 
Real estate - mortgage:
                                               
Residential
   
268,041
     
1,909
     
207
     
673
     
2,789
     
270,830
 
Commercial
   
249,081
     
92
     
-
     
317
     
409
     
249,490
 
Consumer installment
   
4,465
     
-
     
10
     
6
     
16
     
4,481
 
Total
  $
605,703
    $
2,018
    $
219
    $
1,200
    $
3,437
    $
609,140
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
September 30, 2017
         
90+ Days Past
 
   
Nonaccrual
    Due and Accruing  
                 
                 
Commercial and industrial
  $
1,367
    $
20
 
Real estate - mortgage:
               
Residential
   
3,802
     
248
 
Commercial
   
3,356
     
-
 
Total
  $
8,525
    $
268
 
December 31, 2016
         
90+ Days Past
 
   
Nonaccrual
    Due and Accruing  
                 
                 
Commercial and industrial
  $
454
    $
-
 
Real estate - mortgage:
               
Residential
   
4,034
     
-
 
Commercial
   
1,409
     
-
 
Consumer installment
   
6
     
-
 
Total
  $
5,903
    $
-
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
For the Three Months Ended
 
   
September 30, 2017
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
   
Term
                    Outstanding Recorded     Outstanding Recorded  
Troubled Debt Restructurings   Modification    
Other
   
Total
    Investment     Investment  
Residential real estate
   
1
     
-
     
1
    $
29
    $
29
 
   
For the Nine Months Ended
 
   
September 30, 2017
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
   
Term
                    Outstanding Recorded     Outstanding Recorded  
Troubled Debt Restructurings   Modification    
Other
   
Total
    Investment     Investment  
Commercial and industrial
   
1
     
1
     
2
    $
954
    $
955
 
Residential real estate
   
3
     
-
     
3
     
39
     
39
 
   
For the Nine Months Ended
 
   
September 30, 2016
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
   
Term
                    Outstanding Recorded     Outstanding Recorded  
Troubled Debt Restructurings   Modification    
Other
   
Total
    Investment     Investment  
Commercial and industrial
   
2
     
-
     
2
    $
169
    $
169
 
Residential real estate
   
1
     
-
     
1
     
58
     
58
 
Commercial real estate
   
1
     
-
     
1
     
311
     
311
 
Subsequently Defaulted [Member]  
Notes Tables  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
For the Three Months Ended
 
   
September 30, 2016
 
Troubled Debt Restructurings
subsequently defaulted
 
Number of
Contracts
   
Recorded
Investment
 
Commercial and industrial
   
1
    $
3
 
Residential real estate
   
1
     
58
 
   
For the Nine Months Ended
 
   
September 30, 2016
 
Troubled Debt Restructurings
subsequently defaulted
 
Number of
Contracts
   
Recorded
Investment
 
Commercial and industrial
   
2
    $
273
 
Real estate construction
   
1
     
58