XML 39 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 9 - Business Acquisition (Tables)
9 Months Ended
Sep. 30, 2017
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
(In
Thousands, Except Per Share Data)
               
Purchase Price Consideration in Common Stock
               
Middlefield Banc Corp. shares issued
   
544,610
     
 
 
Value assigned to Middlefield Banc Corp. common share
  $
38.55
     
 
 
Purchase price assigned to Liberty Bank common shares exchanged for
   
 
     
20,995
 
Middlefield Banc Corp. shares
               
Purchase Price Consideration in Cash
               
Purchase price assigned to Liberty Bank common shares exchanged for cash
   
 
     
21,173
 
Total Purchase Price
   
 
     
42,168
 
Previously held equity interest in Liberty Bank
   
 
     
1,068
 
Net Assets Acquired:
               
Liberty Bank shareholders equity
  $
30,474
     
 
 
Adjustments to reflect assets acquired at fair value:
               
Loans
               
Allowance for loan loss
   
3,257
     
 
 
Core deposit intangible
   
3,087
     
 
 
Loans - interest rate
   
578
     
 
 
Loans - general credit
   
(2,161
)    
 
 
Other
   
254
     
 
 
Adjustments to reflect liabilities acquired at fair value:
               
Time deposits
   
(141
)    
 
 
Deferred taxes
   
(1,134
)    
 
 
Change in control
   
(1,718
)    
 
 
     
 
     
32,496
 
Goodwill resulting from merger
   
 
    $
10,740
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
(In
Thousands)
               
Total purchase price
   
 
    $
42,168
 
Previously held equity interest in Liberty Bank
   
 
     
1,068
 
Assets (liabilities) acquired:
               
Net assets acquired:
               
Cash
   
26,604
     
 
 
Loans and loans held for sale
   
201,341
     
 
 
Premises and equipment, net
   
325
     
 
 
Accrued interest receivable
   
440
     
 
 
Bank-owned life insurance
   
1,681
     
 
 
Core deposit intangible
   
3,087
     
 
 
Other assets
   
997
     
 
 
Time deposits
   
(30,744
)    
 
 
Non-time deposits
   
(167,300
)    
 
 
Accrued interest payable
   
(47
)    
 
 
Deferred taxes
   
(1,134
)    
 
 
Other liabilities
   
(2,754
)    
 
 
     
 
     
32,496
 
Goodwill resulting from the Liberty Bank merger
   
 
    $
10,740
 
Business Acquisition, Pro Forma Information [Table Text Block]
   
Actual from Acquisition Date Through September 30, 2017
   
Actual Third Quarter 2017
 
   
(in thousands)
   
(in thousands)
 
                 
Net interest income
  $
7,810
    $
2,566
 
Noninterest income
   
744
     
219
 
Net income
  $
2,625
    $
1,323
 
   
Pro Formas
   
Pro Formas
 
   
Nine-month period ended September 30,
   
Three-month period ended September 30,
 
   
2017
   
2016
   
2017
   
2016
 
   
(in thousands, except per share data)
   
(in thousands, except per share data)
 
                                 
Net interest income
  $
27,844
    $
25,790
    $
9,214
    $
8,868
 
Noninterest income
   
4,002
     
4,141
     
1,380
     
1,538
 
Net income
  $
6,052
    $
6,416
    $
3,479
    $
2,691
 
Pro forma earnings per share:
                               
Basic
  $
2.04
    $
3.12
    $
1.17
    $
1.31
 
Diluted
  $
2.03
    $
3.10
    $
1.17
    $
1.30
 
Merger of Liberty Bank, N.A. into The Middlefield Banking Company [Member]  
Notes Tables  
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
Remaining
2017
   
93
 
 
2018
   
348
 
 
2019
   
341
 
 
2020
   
332
 
 
2021
   
321
 
 
2022
   
309
 
 
2023
   
296
 
 
2024
   
281
 
 
2025
   
264
 
 
2026
   
253
 
 
 
   
2,838