XML 35 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 8 - Loans and Related Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Jun. 30, 2018
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
June 30,
   
December 31,
 
   
2018
   
2017
 
                 
Commercial and industrial
  $
101,975
    $
101,346
 
Real estate - construction
   
45,647
     
47,017
 
Real estate - mortgage:
               
Residential
   
320,858
     
318,157
 
Commercial
   
457,050
     
437,947
 
Consumer installment
   
18,144
     
18,746
 
     
943,674
     
923,213
 
Less: Allowance for loan and lease losses
   
(7,502
)    
(7,190
)
                 
Net loans
  $
936,172
    $
916,023
 
Schedule Of Financing Receivable By Segment [Table Text Block]
                   
Real Estate - Mortgage
                 
June 30, 2018
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
2,923
    $
-
    $
2,652
    $
6,209
    $
3
    $
11,787
 
Collectively evaluated for impairment
   
99,052
     
45,647
     
318,206
     
450,841
     
18,141
     
931,887
 
Total loans
  $
101,975
    $
45,647
    $
320,858
    $
457,050
    $
18,144
    $
943,674
 
                   
Real Estate - Mortgage
                 
December 31, 2017
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
3,627
    $
44
    $
2,824
    $
5,610
    $
4
    $
12,109
 
Collectively evaluated for impairment
   
97,719
     
46,973
     
315,333
     
432,337
     
18,742
     
911,104
 
Total loans
  $
101,346
    $
47,017
    $
318,157
    $
437,947
    $
18,746
    $
923,213
 
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   
Real Estate - Mortgage
                 
June 30, 2018
 
Commercial
and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                               
Individually evaluated for impairment
  $
879
    $
-
    $
82
    $
607
    $
1
    $
1,569
 
Collectively evaluated for impairment
   
301
     
89
     
1,661
     
3,754
     
128
     
5,933
 
Total ending allowance balance
  $
1,180
    $
89
    $
1,743
    $
4,361
    $
129
    $
7,502
 
                   
Real Estate - Mortgage
                 
December 31, 2017
 
Commercial
and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                               
Individually evaluated for impairment
  $
694
    $
-
    $
140
    $
733
    $
-
    $
1,567
 
Collectively evaluated for impairment
   
305
     
313
     
1,620
     
3,303
     
82
     
5,623
 
Total ending allowance balance
  $
999
    $
313
    $
1,760
    $
4,036
    $
82
    $
7,190
 
   
Commercial
and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALLL balance at December 31, 2017
  $
999
    $
313
    $
1,760
    $
4,036
    $
82
    $
7,190
 
Charge-offs
   
(9
)    
-
     
(74
)    
(111
)    
(135
)    
(329
)
Recoveries
   
140
     
17
     
29
     
-
     
35
     
221
 
Provision
   
50
     
(241
)    
28
     
436
     
147
     
420
 
ALLL balance at June 30, 2018
  $
1,180
    $
89
    $
1,743
    $
4,361
    $
129
    $
7,502
 
   
Commercial
and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALLL balance at December 31, 2016
  $
448
    $
172
    $
2,818
    $
3,135
    $
25
    $
6,598
 
Charge-offs
   
(435
)    
-
     
(74
)    
(19
)    
(154
)    
(682
)
Recoveries
   
144
     
22
     
14
     
-
     
174
     
354
 
Provision
   
456
     
8
     
(991
)    
896
     
(34
)    
335
 
ALLL balance at June 30, 2017
  $
613
    $
202
    $
1,767
    $
4,012
    $
11
    $
6,605
 
   
Commercial
and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALLL balance at March 31, 2018
  $
1,256
    $
92
    $
1,782
    $
4,323
    $
98
    $
7,551
 
Charge-offs
   
-
     
-
     
(74
)    
(111
)    
(130
)    
(315
)
Recoveries
   
29
     
-
     
10
     
-
     
17
     
56
 
Provision
   
(105
)    
(3
)    
25
     
149
     
144
     
210
 
ALLL balance at June 30, 2018
  $
1,180
    $
89
    $
1,743
    $
4,361
    $
129
    $
7,502
 
   
Commercial
and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALLL balance at March 31, 2017
  $
616
    $
186
    $
2,523
    $
3,378
    $
17
    $
6,720
 
Charge-offs
   
(415
)    
-
     
(7
)    
-
     
(52
)    
(474
)
Recoveries
   
65
     
6
     
7
     
-
     
111
     
189
 
Provision
   
347
     
10
     
(756
)    
634
     
(65
)    
170
 
ALLL balance at June 30, 2017
  $
613
    $
202
    $
1,767
    $
4,012
    $
11
    $
6,605
 
Impaired Financing Receivables [Table Text Block]
June 30, 2018
 
Impaired Loans
 
           
Unpaid
         
   
Recorded
   
Principal
   
Related
 
   
Investment
   
Balance
   
Allowance
 
With no related allowance recorded:
                       
Commercial and industrial
  $
339
    $
538
    $
-
 
Real estate - mortgage:
                       
Residential
   
1,812
     
2,085
     
-
 
Commercial
   
2,002
     
2,164
     
-
 
Total
  $
4,153
    $
4,787
    $
-
 
                         
With an allowance recorded:
                       
Commercial and industrial
  $
2,584
    $
3,278
    $
879
 
Real estate - mortgage:
                       
Residential
   
840
     
962
     
82
 
Commercial
   
4,207
     
4,319
     
607
 
Consumer installment
   
3
     
3
     
1
 
Total
  $
7,634
    $
8,562
    $
1,569
 
                         
Total:
                       
Commercial and industrial
  $
2,923
    $
3,816
    $
879
 
Real estate - mortgage:
                       
Residential
   
2,652
     
3,047
     
82
 
Commercial
   
6,209
     
6,483
     
607
 
Consumer installment
   
3
     
3
     
1
 
Total
  $
11,787
    $
13,349
    $
1,569
 
December 31, 2017
 
Impaired Loans
 
           
Unpaid
         
   
Recorded
   
Principal
   
Related
 
   
Investment
   
Balance
   
Allowance
 
With no related allowance recorded:
                       
Commercial and industrial
  $
450
    $
1,006
    $
-
 
Real estate - construction
   
44
     
44
     
-
 
Real estate - mortgage:
                       
Residential
   
1,685
     
1,904
     
-
 
Commercial
   
1,870
     
1,984
     
-
 
Consumer installment
   
4
     
4
     
-
 
Total
  $
4,053
    $
4,942
    $
-
 
                         
With an allowance recorded:
                       
Commercial and industrial
  $
3,177
    $
3,888
    $
694
 
Real estate - mortgage:
                       
Residential
   
1,139
     
1,179
     
140
 
Commercial
   
3,740
     
3,913
     
733
 
Total
  $
8,056
    $
8,980
    $
1,567
 
                         
Total:
                       
Commercial and industrial
  $
3,627
    $
4,894
    $
694
 
Real estate - construction
   
44
     
44
     
-
 
Real estate - mortgage:
                       
Residential
   
2,824
     
3,083
     
140
 
Commercial
   
5,610
     
5,897
     
733
 
Consumer installment
   
4
     
4
     
-
 
Total
  $
12,109
    $
13,922
    $
1,567
 
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   
For the Three Months Ended
June 30, 2018
   
For the Six Months Ended
June 30, 2018
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
                                 
Commercial and industrial
  $
4,277
    $
23
    $
3,644
    $
47
 
Real estate - construction
   
142
     
-
     
283
     
-
 
Real estate - mortgage:
                               
Residential
   
2,772
     
13
     
2,871
     
27
 
Commercial
   
6,464
     
51
     
6,583
     
102
 
Consumer installment
   
4
     
-
     
4
     
-
 
Total
  $
13,659
    $
87
    $
13,385
    $
176
 
   
For the Three Months Ended
June 30, 2017
   
For the Six Months Ended
June 30, 2017
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
                                 
Commercial and industrial
  $
2,228
    $
57
    $
1,889
    $
141
 
Real estate - construction
   
676
     
1
     
877
     
1
 
Real estate - mortgage:
                               
Residential
   
3,131
     
28
     
3,264
     
50
 
Commercial
   
8,643
     
95
     
8,223
     
183
 
Consumer installment
   
5
     
-
     
5
     
-
 
Total
  $
14,683
    $
181
    $
14,258
    $
375
 
Financing Receivable Credit Quality Indicators [Table Text Block]
           
Special
                   
Total
 
June 30, 2018
 
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
                                         
Commercial and industrial
  $
95,486
    $
3,095
    $
3,394
    $
-
    $
101,975
 
Real estate - construction
   
44,289
     
1,358
     
-
     
-
     
45,647
 
Real estate - mortgage:
                                       
Residential
   
315,277
     
706
     
4,875
     
-
     
320,858
 
Commercial
   
446,026
     
5,859
     
5,165
     
-
     
457,050
 
Consumer installment
   
17,969
     
-
     
175
     
-
     
18,144
 
Total
  $
919,047
    $
11,018
    $
13,609
    $
-
    $
943,674
 
           
Special
                   
Total
 
December 31, 2017
 
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
                                         
Commercial and industrial
  $
95,621
    $
1,942
    $
3,783
    $
-
    $
101,346
 
Real estate - construction
   
46,995
     
-
     
22
     
-
     
47,017
 
Real estate - mortgage:
                                       
Residential
   
312,176
     
723
     
5,258
     
-
     
318,157
 
Commercial
   
424,225
     
9,164
     
4,558
     
-
     
437,947
 
Consumer installment
   
18,742
     
-
     
4
     
-
     
18,746
 
Total
  $
897,759
    $
11,829
    $
13,625
    $
-
    $
923,213
 
Past Due Financing Receivables [Table Text Block]
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
June 30, 2018
 
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
                                                 
Commercial and industrial
  $
101,459
    $
50
    $
45
    $
421
    $
516
    $
101,975
 
Real estate - construction
   
45,647
     
-
     
-
     
-
     
-
     
45,647
 
Real estate - mortgage:
                                               
Residential
   
316,239
     
2,620
     
853
     
1,146
     
4,619
     
320,858
 
Commercial
   
456,006
     
67
     
-
     
977
     
1,044
     
457,050
 
Consumer installment
   
18,124
     
14
     
6
     
-
     
20
     
18,144
 
Total
  $
937,475
    $
2,751
    $
904
    $
2,544
    $
6,199
    $
943,674
 
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
December 31, 2017
 
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
                                                 
Commercial and industrial
  $
99,633
    $
1,607
    $
29
    $
77
    $
1,713
    $
101,346
 
Real estate - construction
   
47,017
     
-
     
-
     
-
     
-
     
47,017
 
Real estate - mortgage:
                                               
Residential
   
314,866
     
1,977
     
227
     
1,087
     
3,291
     
318,157
 
Commercial
   
434,879
     
1,907
     
1
     
1,160
     
3,068
     
437,947
 
Consumer installment
   
18,736
     
10
     
-
     
-
     
10
     
18,746
 
Total
  $
915,131
    $
5,501
    $
257
    $
2,324
    $
8,082
    $
923,213
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
           
90+ Days Past
 
June 30, 2018
 
Nonaccrual
    Due and Accruing  
                 
Commercial and industrial
  $
1,411
    $
15
 
Real estate - construction
   
-
     
-
 
Real estate - mortgage:
               
Residential
   
3,843
     
-
 
Commercial
   
3,102
     
-
 
Consumer installment
   
1
     
-
 
Total
  $
8,357
    $
15
 
           
90+ Days Past
 
December 31, 2017
 
Nonaccrual
    Due and Accruing  
                 
Commercial and industrial
  $
1,120
    $
-
 
Real estate - construction
   
-
     
-
 
Real estate - mortgage:
               
Residential
   
4,002
     
-
 
Commercial
   
3,311
     
-
 
Consumer installment
   
-
     
-
 
Total
  $
8,433
    $
-
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
For the Three Months Ended
 
   
June 30, 2018
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
Troubled Debt Restructurings  
Term
Modification
   
Other
   
Total
   
Outstanding Recorded
Investment
   
Outstanding Recorded
Investment
 
Residential real estate
   
1
     
-
     
1
    $
113
    $
113
 
   
For the Six Months Ended
 
   
June 30, 2018
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
Troubled Debt Restructurings  
Term
Modification
   
Other
   
Total
   
Outstanding Recorded
Investment
   
Outstanding Recorded
Investment
 
Residential real estate
   
2
     
-
     
2
     
160
     
160
 
   
For the Three Months Ended
 
   
June 30, 2017
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
Troubled Debt Restructurings  
Term
Modification
   
Other
   
Total
   
Outstanding Recorded
Investment
   
Outstanding Recorded
Investment
 
Commercial and industrial
   
-
     
1
     
1
    $
904
    $
905
 
Residential real estate
   
1
     
-
     
1
     
7
     
7
 
   
For the Six Months Ended
 
   
June 30, 2017
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
Troubled Debt Restructurings  
Term
Modification
   
Other
   
Total
   
Outstanding Recorded
Investment
   
Outstanding Recorded
Investment
 
Commercial and industrial
   
1
     
1
     
2
    $
954
    $
955
 
Residential real estate
   
2
     
-
     
2
     
10
     
10
 
Subsequently Defaulted [Member]  
Notes Tables  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
For the Six Months Ended
 
   
June 30, 2018
 
Troubled Debt Restructurings
 
Number of
   
Recorded
 
subsequently defaulted
 
Contracts
   
Investment
 
Residential real estate
   
2
    $
215