XML 25 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Note 5 - Fair Value Measurements
9 Months Ended
Sep. 30, 2021
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

NOTE 5 - FAIR VALUE MEASUREMENTS

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. GAAP establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following levels:

 

Level I:

Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

 

Level II:

Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.

 

Level III:

Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

 

This hierarchy requires the use of observable market data when available.

 

The following tables present the assets measured on a recurring basis on the Consolidated Balance Sheet at their fair value by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

      

September 30, 2021

     

(Dollar amounts in thousands)

 

Level I

  

Level II

  

Level III

  

Total

 

Assets measured on a recurring basis:

                

Subordinated debt

 $-  $20,933  $11,687  $32,620 

Obligations of states and political subdivisions

  -   119,048   -   119,048 

Mortgage-backed securities in government-sponsored entities

  -   11,389   -   11,389 

Total debt securities

  -   151,370   11,687   163,057 

Equity securities in financial institutions

  833   -   -   833 

Total

 $833  $151,370  $11,687  $163,890 

 

      

December 31, 2020

     

(Dollar amounts in thousands)

 

Level I

  

Level II

  

Level III

  

Total

 

Assets measured on a recurring basis:

                

Subordinated debt

 $-  $14,047  $7,250  $21,297 

Obligations of states and political subdivisions

  -   78,302   -   78,302 

Mortgage-backed securities in government-sponsored entities

  -   14,761   -   14,761 

Total debt securities

  -   107,110   7,250   114,360 

Equity securities in financial institutions

  609   -   -   609 

Total

 $609  $107,110  $7,250  $114,969 

 

The beginning balance of the Level III investments was $7.3 million, which increased due to purchases of $4.2 million, and increased by $237,000 due to a change in fair value during the period resulting in an ending balance of $11.7 million.

 

Investment Securities Available for Sale - The Company obtains fair values from an independent pricing service which represent quoted prices for similar assets, fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level II). Securities for which the pricing service is unable to calculate a market price are reported at fair value and are classified under the Level III measurement.

 

Equity Securities - Equity securities that are traded on a national securities exchange are valued at their last reported sales price as of the measurement date. Equity securities traded in the over-the-counter (“OTC”) markets and listed securities for which no sale was reported on that date are generally valued at their last reported “bid” price if held long, and last reported “ask” price if sold short. To the extent equity securities are actively traded and valuation adjustments are not applied, they are categorized in Level I of the fair value hierarchy.

 

The following tables present the assets measured on a non-recurring basis on the Consolidated Balance Sheet at their fair value by level within the fair value hierarchy. Collateral-dependent impaired loans are carried at fair value if they have been charged down to fair value or if a specific valuation allowance has been established. A new cost basis is established at the time a property is initially recorded in OREO. OREO properties are carried at fair value if a devaluation has been taken to the property’s value after the initial measurement. No such devaluation occurred during the nine months ended September 30, 2021.

 

      

September 30, 2021

     

(Dollar amounts in thousands)

 

Level I

  

Level II

  

Level III

  

Total

 

Assets measured on a non-recurring basis:

                

Impaired loans

 $-  $-  $5,390  $5,390 

Other real estate owned

  -   -   6,992   6,992 

 

      

December 31, 2020

     

(Dollar amounts in thousands)

 

Level I

  

Level II

  

Level III

  

Total

 

Assets measured on a non-recurring basis:

                

Impaired loans

 $-  $-  $4,111  $4,111 

Other real estate owned

  -   -   6,992   6,992 

 

Impaired Loans – The Company has measured impairment on collateral-dependent impaired loans generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral-dependent loan is less than the carrying amount of the loan, a specific reserve for the loan is made in the allowance for loan losses, or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included in the above table as a Level III measurement. If the fair value of the collateral exceeds the carrying amount of the loan, then the loan is not included in the above table as it is not currently being carried at its fair value. The fair values in the above table exclude estimated selling costs of $1.2 million and $838,000 as of September 30, 2021, and December 31, 2020, respectively.

 

Other Real Estate Owned (OREO) – OREO is carried at the lower of cost or fair value, which is measured at the date of foreclosure. If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the above table. If the fair value of the collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. The fair value of OREO is based on the appraised value of the property, which is generally unadjusted by management and is based on comparable sales for similar properties in the same geographic region as the subject property and is included in the above table as a Level II measurement. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. In these cases, the loans are categorized in the above table as a Level III measurement since these adjustments are considered to be unobservable inputs. Income and expenses from operations and further declines in the fair value of the collateral after foreclosure are included in net expenses from OREO.

 

The following tables present additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company uses Level III inputs to determine fair value:

 

  

Quantitative Information about Level III Fair Value Measurements

 

(Dollar amounts in thousands)

        
  

Fair Value Estimate

 Valuation TechniquesUnobservable Input Range (Weighted Average)

September 30, 2021

           

Impaired loans

 $5,390 

Appraisal of collateral (1)

Appraisal adjustments (2)

  25.0%to72.2%(38.7%)

Other real estate owned

 $6,992 

Appraisal of collateral (1)

Appraisal adjustments (2)

  19.9%  

 

  

Quantitative Information about Level III Fair Value Measurements

 

(Dollar amounts in thousands)

        
  

Fair Value Estimate

 Valuation TechniquesUnobservable Input Range (Weighted Average)

December 31, 2020

           

Impaired loans

 $4,111 

Appraisal of collateral (1)

Appraisal adjustments (2)

  17.6%to48.5%(22.7%)

Other real estate owned

 $6,992 

Appraisal of collateral (1)

Appraisal adjustments (2)

  19.9%  

 

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level III inputs that are not identifiable, less any associated allowance.

 

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

 

The estimated fair value of the Company’s financial instruments not recorded at fair value on a recurring basis is as follows:

 

  

September 30, 2021

 
  

Carrying

              

Total

 
  

Value

  

Level I

  

Level II

  

Level III

  

Fair Value

 
  

(Dollar amounts in thousands)

 

Financial assets:

                    

Cash and cash equivalents

 $132,351  $132,351  $-  $-  $132,351 

Loans held for sale

  676   -   1,105   -   1,105 

Net loans

  996,048   -   -   986,527   986,527 

Bank-owned life insurance

  16,954   16,954   -   -   16,954 

Federal Home Loan Bank stock

  4,399   4,399   -   -   4,399 

Accrued interest receivable

  4,392   4,392   -   -   4,392 
                     

Financial liabilities:

                    

Deposits

 $1,200,557  $988,883  $-  $213,479  $1,202,362 

Other borrowings

  12,966   -   -   12,966   12,966 

Accrued interest payable

  305   305   -   -   305 

 

  

December 31, 2020

 
  

Carrying

              

Total

 
  

Value

  

Level I

  

Level II

  

Level III

  

Fair Value

 
  

(Dollar amounts in thousands)

 

Financial assets:

                    

Cash and cash equivalents

 $112,417  $112,417  $-  $-  $112,417 

Loans held for sale

  878   -   878   -   878 

Net loans

  1,090,626   -   -   1,089,573   1,089,573 

Bank-owned life insurance

  16,938   16,938   -   -   16,938 

Federal Home Loan Bank stock

  5,057   5,057   -   -   5,057 

Accrued interest receivable

  5,210   5,210   -   -   5,210 
                     

Financial liabilities:

                    

Deposits

 $1,225,200  $929,450  $-  $299,651  $1,229,101 

Other borrowings

  17,038   -   -   15,250   15,250 

Accrued interest payable

  580   580   -   -   580 

 

All financial instruments included in the above tables, except for net loans, deposits, and loans held for sale are carried at cost, which approximates the fair value of the instruments.