XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Note 8 - Loans and Related Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Schedule Of Financing Receivable By Segment [Table Text Block]

September 30, 2021

 

Impairment Evaluation

 
  

Individually

  

Collectively

  

Total Loans

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $1,396  $109,487  $110,883 

Non-owner occupied

  6,144   304,078   310,222 

Multifamily

  -   30,762   30,762 

Residential real estate

  1,163   230,857   232,020 

Commercial and industrial

  665   162,387   163,052 

Home equity lines of credit

  252   105,198   105,450 

Construction and other

  -   49,378   49,378 

Consumer installment

  -   8,515   8,515 

Total

 $9,620  $1,000,662  $1,010,282 

December 31, 2020

 

Impairment Evaluation

 
  

Individually

  

Collectively

  

Total Loans

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $1,565  $101,556  $103,121 

Non-owner occupied

  4,123   305,301   309,424 

Multifamily

  -   39,562   39,562 

Residential real estate

  1,319   232,676   233,995 

Commercial and industrial

  834   231,210   232,044 

Home equity lines of credit

  246   112,297   112,543 

Construction and other

  -   63,573   63,573 

Consumer installment

  -   9,823   9,823 

Total

 $8,087  $1,095,998  $1,104,085 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]

September 30, 2021

 

Ending Allowance Balance by Impairment Evaluation:

 
  

Individually

Evaluated

for

Impairment

  

Collectively

Evaluated

for

Impairment

  

Total

Allocation

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $5  $1,547  $1,552 

Non-owner occupied

  739   6,961   7,700 

Multifamily

  -   398   398 

Residential real estate

  17   1,658   1,675 

Commercial and industrial

  102   1,057   1,159 

Home equity lines of credit

  96   1,232   1,328 

Construction and other

  -   391   391 

Consumer installment

  -   31   31 

Total

 $959  $13,275  $14,234 

December 31, 2020

 

Ending Allowance Balance by Impairment Evaluation:

 
  

Individually

Evaluated

for

Impairment

  

Collectively

Evaluated

for

Impairment

  

Total

Allocation

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $10  $1,332  $1,342 

Non-owner occupied

  371   6,446   6,817 

Multifamily

  -   461   461 

Residential real estate

  20   1,663   1,683 

Commercial and industrial

  48   1,305   1,353 

Home equity lines of credit

  41   1,364   1,405 

Construction and other

  -   378   378 

Consumer installment

  -   20   20 

Total

 $490  $12,969  $13,459 
  

For the nine months ended September 30, 2021

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

December 31, 2020

  

Charge-offs

  

Recoveries

  

Provision

  

September 30, 2021

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,342  $-  $44  $166  $1,552 

Non-owner occupied

  6,817   (313)  -   1,196   7,700 

Multifamily

  461   -   -   (63)  398 

Residential real estate

  1,683   (27)  4   15   1,675 

Commercial and industrial

  1,353   -   70   (264)  1,159 

Home equity lines of credit

  1,405   -   55   (132)  1,328 

Construction and other

  378   -   46   (33)  391 

Consumer installment

  20   (102)  98   15   31 

Total

 $13,459  $(442) $317  $900  $14,234 
  

For the nine months ended September 30, 2020

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

December 31, 2019

  

Charge-offs

  

Recoveries

  

Provision

  

September 30, 2020

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $801  $(50) $15  $337  $1,103 

Non-owner occupied

  3,382   (3,022)  73   4,972   5,405 

Multifamily

  340   -   -   6   346 

Residential real estate

  726   (51)  30   666   1,371 

Commercial and industrial

  456   (185)  268   964   1,503 

Home equity lines of credit

  932   (54)  65   383   1,326 

Construction and other

  103   -   146   44   293 

Consumer installment

  28   (396)  12   368   12 

Total

 $6,768  $(3,758) $609  $7,740  $11,359 
  

For the three months ended September 30, 2021

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

June 30, 2021

  

Charge-offs

  

Recoveries

  

Provision

  

September 30, 2021

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,525  $-  $1  $26  $1,552 

Non-owner occupied

  7,624   (50)  -   126   7,700 

Multifamily

  449   -   -   (51)  398 

Residential real estate

  1,792   -   1   (118)  1,675 

Commercial and industrial

  1,123   -   19   17   1,159 

Home equity lines of credit

  1,261   -   3   64   1,328 

Construction and other

  408   -   18   (35)  391 

Consumer installment

  18   -   42   (29)  31 

Total

 $14,200  $(50) $84  $-  $14,234 
  

For the three months ended September 30, 2020

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

March 31, 2020

  

Charge-offs

  

Recoveries

  

Provision

  

September 30, 2020

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,038  $-  $1  $64  $1,103 

Non-owner occupied

  5,159   (3,021)  -   3,267   5,405 

Multifamily

  291   -   -   55   346 

Residential real estate

  1,167   -   -   204   1,371 

Commercial and industrial

  1,105   (16)  29   385   1,503 

Home equity lines of credit

  1,203   -   49   74   1,326 

Construction and other

  236   -   111   (54)  293 

Consumer installment

  11   (6)  2   5   12 

Total

 $10,210  $(3,043) $192  $4,000  $11,359 
Impaired Financing Receivables [Table Text Block]

September 30, 2021

 

Impaired Loans

 
      

Unpaid

     
  

Recorded

  Principal  

Related

 
  

Investment

  Balance  

Allowance

 

With no related allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $981  $1,027  $- 

Non-owner occupied

  1,624   1,754   - 

Residential real estate

  870   877   - 

Commercial and industrial

  119   550   - 

Home equity lines of credit

  8   8   - 

Total

 $3,602  $4,216  $- 
             

With an allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $415  $415  $5 

Non-owner occupied

  4,520   5,194   739 

Residential real estate

  293   293   17 

Commercial and industrial

  546   650   102 

Home equity lines of credit

  244   244   96 

Total

 $6,018  $6,796  $959 
             

Total:

            

Commercial real estate:

            

Owner occupied

 $1,396  $1,442  $5 

Non-owner occupied

  6,144   6,948   739 

Residential real estate

  1,163   1,170   17 

Commercial and industrial

  665   1,200   102 

Home equity lines of credit

  252   252   96 

Total

 $9,620  $11,012  $959 

December 31, 2020

 

Impaired Loans

 
      

Unpaid

     
  

Recorded

  Principal  

Related

 
  

Investment

  Balance  

Allowance

 

With no related allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $1,118  $1,142  $- 

Non-owner occupied

  801   801   - 

Residential real estate

  941   1,013   - 

Commercial and industrial

  561   1,056   - 

Home equity lines of credit

  80   92   - 

Total

 $3,501  $4,104  $- 
             

With an allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $447  $447  $10 

Non-owner occupied

  3,322   3,596   371 

Residential real estate

  378   378   20 

Commercial and industrial

  273   276   48 

Home equity lines of credit

  166   166   41 

Total

 $4,586  $4,863  $490 
             

Total:

            

Commercial real estate:

            

Owner occupied

 $1,565  $1,589  $10 

Non-owner occupied

  4,123   4,397   371 

Residential real estate

  1,319   1,391   20 

Commercial and industrial

  834   1,332   48 

Home equity lines of credit

  246   258   41 

Total

 $8,087  $8,967  $490 
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
  

For the Three Months Ended

September 30, 2021

  

For the Nine Months Ended

September 30, 2021

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
                 

Commercial real estate:

                

Owner occupied

 $1,428  $14  $1,485  $45 

Non-owner occupied

  5,419   34   4,955   101 

Residential real estate

  1,190   18   1,234   42 

Commercial and industrial

  694   9   807   22 

Home equity lines of credit

  245   6   244   9 

Total

 $8,976  $81  $8,725  $219 
  

For the Three Months Ended

September 30, 2020

  

For the Nine Months Ended

September 30, 2020

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
                 

Commercial real estate:

                

Owner occupied

 $2,893  $-  $3,173  $55 

Non-owner occupied

  12,912   129   9,988   387 

Residential real estate

  1,242   14   1,229   39 

Commercial and industrial

  1,376   28   1,136   49 

Home equity lines of credit

  298   1   323   5 

Consumer installment

  -   -   1   - 

Total

 $18,721  $172  $15,850  $535 
Financing Receivable Credit Quality Indicators [Table Text Block]
      

Special

          

Total

 

September 30, 2021

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loans

 
                     

Commercial real estate:

                    

Owner occupied

 $104,318  $1,577  $4,988  $-  $110,883 

Non-owner occupied

  248,468   9,021   52,733   -   310,222 

Multifamily

  30,762   -   -   -   30,762 

Residential real estate

  228,867   156   2,997   -   232,020 

Commercial and industrial

  160,275   778   1,999   -   163,052 

Home equity lines of credit

  104,376   -   1,074   -   105,450 

Construction and other

  49,034   344   -   -   49,378 

Consumer installment

  8,515   -   -   -   8,515 

Total

 $934,615  $11,876  $63,791  $-  $1,010,282 
      

Special

          

Total

 

December 31, 2020

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loans

 
                     

Commercial real estate:

                    

Owner occupied

 $93,939  $7,084  $2,098  $-  $103,121 

Non-owner occupied

  258,974   983   49,467   -   309,424 

Multifamily

  39,562   -   -   -   39,562 

Residential real estate

  230,944   265   2,786   -   233,995 

Commercial and industrial

  227,765   1,800   2,479   -   232,044 

Home equity lines of credit

  111,208   -   1,335   -   112,543 

Construction and other

  58,082   -   5,491   -   63,573 

Consumer installment

  9,816   -   7   -   9,823 

Total

 $1,030,290  $10,132  $63,663  $-  $1,104,085 
Financing Receivable, Past Due [Table Text Block]
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

September 30, 2021

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                        

Owner occupied

 $110,883  $-  $-  $-  $-  $110,883 

Non-owner occupied

  309,849   -   -   373   373   310,222 

Multifamily

  30,762   -   -   -   -   30,762 

Residential real estate

  230,028   1,233   283   476   1,992   232,020 

Commercial and industrial

  162,569   299   184   -   483   163,052 

Home equity lines of credit

  104,742   175   458   75   708   105,450 

Construction and other

  49,378   -   -   -   -   49,378 

Consumer installment

  8,312   2   -   201   203   8,515 

Total

 $1,006,523  $1,709  $925  $1,125  $3,759  $1,010,282 
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

December 31, 2020

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                        

Owner occupied

 $102,587  $418  $-  $116  $534  $103,121 

Non-owner occupied

  305,613   1,844   1,373   594   3,811   309,424 

Multifamily

  39,562   -   -   -   -   39,562 

Residential real estate

  230,996   2,364   95   540   2,999   233,995 

Commercial and industrial

  231,534   260   219   31   510   232,044 

Home equity lines of credit

  112,325   120   -   98   218   112,543 

Construction and other

  63,529   44   -   -   44   63,573 

Consumer installment

  9,424   71   108   220   399   9,823 

Total

 $1,095,570  $5,121  $1,795  $1,599  $8,515  $1,104,085 
Financing Receivable, Nonaccrual [Table Text Block]

September 30, 2021

 

Nonaccrual

  

90+ Days Past Due

and Accruing

 
         

Commercial real estate:

        

Owner occupied

 $367  $- 

Non-owner occupied

  3,258   - 

Multifamily

  -   - 

Residential real estate

  2,464   - 

Commercial and industrial

  295   - 

Home equity lines of credit

  221   - 

Construction and other

  -   - 

Consumer installment

  201   - 

Total

 $6,806  $- 

December 31, 2020

 

Nonaccrual

  

90+ Days Past Due

and Accruing

 
         

Commercial real estate:

        

Owner occupied

 $458  $- 

Non-owner occupied

  3,758   - 

Residential real estate

  2,487   - 

Commercial and industrial

  509   - 

Home equity lines of credit

  422   - 

Consumer installment

  224   - 

Total

 $7,858  $- 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

For the Three Months Ended

 
  

September 30, 2020

 
  

Number of Contracts

  Pre-Modification  

Post-Modification

 

Troubled Debt Restructurings

 

Term

Modification

  Other  Total  

Outstanding Recorded

Investment

  

Outstanding Recorded

Investment

 

Residential real estate

  1   -   1  $115  $115 

Commercial and industrial

  1   -   1   2   2 
  

For the Nine Months Ended

 
  

September 30, 2020

 
  

Number of Contracts

  Pre-Modification  

Post-Modification

 

Troubled Debt Restructurings

 

Term

Modification

  Other  Total  

Outstanding Recorded

Investment

  

Outstanding Recorded

Investment

 

Residential real estate

  3   -   3  $156  $156 

Commercial and industrial

  3   -   3   120   119