XML 38 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Note 8 - Loans and Related Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Schedule Of Financing Receivable By Segment [Table Text Block]

March 31, 2022

 

Impairment Evaluation

 
  

Individually

  

Collectively

  

Total Loans

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $716  $112,874  $113,590 

Non-owner occupied

  5,213   288,532   293,745 

Multifamily

  -   29,385   29,385 

Residential real estate

  996   243,751   244,747 

Commercial and industrial

  630   131,053   131,683 

Home equity lines of credit

  249   106,051   106,300 

Construction and other

  -   50,152   50,152 

Consumer installment

  -   8,118   8,118 

Total

 $7,804  $969,916  $977,720 

December 31, 2021

 

Impairment Evaluation

 
  

Individually

  

Collectively

  

Total Loans

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $731  $110,739  $111,470 

Non-owner occupied

  5,297   278,321   283,618 

Multifamily

  -   31,189   31,189 

Residential real estate

  1,104   238,985   240,089 

Commercial and industrial

  587   148,225   148,812 

Home equity lines of credit

  250   104,105   104,355 

Construction and other

  -   54,148   54,148 

Consumer installment

  -   8,010   8,010 

Total

 $7,969  $973,722  $981,691 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]

March 31, 2022

 

Ending Allowance Balance by Impairment Evaluation:

 
  

Individually

Evaluated

for

Impairment

  

Collectively

Evaluated

for

Impairment

  

Total

Allocation

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $10  $1,755  $1,765 

Non-owner occupied

  623   7,049   7,672 

Multifamily

  -   419   419 

Residential real estate

  14   1,787   1,801 

Commercial and industrial

  56   848   904 

Home equity lines of credit

  14   1,341   1,355 

Construction and other

  -   558   558 

Consumer installment

  -   18   18 

Total

 $717  $13,775  $14,492 

December 31, 2021

 

Ending Allowance Balance by Impairment Evaluation:

 
  

Individually

Evaluated

for

Impairment

  

Collectively

Evaluated

for

Impairment

  

Total

Allocation

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $10  $1,826  $1,836 

Non-owner occupied

  655   6,776   7,431 

Multifamily

  -   454   454 

Residential real estate

  17   1,723   1,740 

Commercial and industrial

  42   840   882 

Home equity lines of credit

  16   1,436   1,452 

Construction and other

  -   533   533 

Consumer installment

  -   14   14 

Total

 $740  $13,602  $14,342 
  

For the three months ended March 31, 2022

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

December 31, 2021

  

Charge-offs

  

Recoveries

  

Provision

  

March 31, 2022

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,836  $-  $1  $(72) $1,765 

Non-owner occupied

  7,431   -   -   241   7,672 

Multifamily

  454   -   -   (35)  419 

Residential real estate

  1,740   -   27   34   1,801 

Commercial and industrial

  882   (30)  149   (97)  904 

Home equity lines of credit

  1,452   (25)  -   (72)  1,355 

Construction and other

  533   -   -   25   558 

Consumer installment

  14   (6)  34   (24)  18 

Total

 $14,342  $(61) $211  $-  $14,492 
  

For the three months ended March 31, 2021

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

December 31, 2019

  

Charge-offs

  

Recoveries

  

Provision

  

March 31, 2021

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,342  $-  $1  $84  $1,427 

Non-owner occupied

  6,817   -   -   431   7,248 

Multifamily

  461   -   -   27   488 

Residential real estate

  1,683   (27)  2   89   1,747 

Commercial and industrial

  1,353   -   19   68   1,440 

Home equity lines of credit

  1,405   -   8   (83)  1,330 

Construction and other

  378   -   6   40   424 

Consumer installment

  20   (74)  28   44   18 

Total

 $13,459  $(101) $64  $700  $14,122 
Impaired Financing Receivables [Table Text Block]

March 31, 2022

 

Impaired Loans

 
      

Unpaid

     
  

Recorded

  Principal  

Related

 
  

Investment

  Balance  

Allowance

 

With no related allowance recorded:

            

Commercial real estate:

            

Non-owner occupied

 $1,374  $1,546  $- 

Residential real estate

  713   771   - 

Commercial and industrial

  421   508   - 

Home equity lines of credit

  42   42   - 

Total

 $2,550  $2,867  $- 
             

With an allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $716  $716  $10 

Non-owner occupied

  3,839   4,377   623 

Residential real estate

  283   283   14 

Commercial and industrial

  209   224   56 

Home equity lines of credit

  207   207   14 

Total

 $5,254  $5,807  $717 
             

Total:

            

Commercial real estate:

            

Owner occupied

 $716  $716  $10 

Non-owner occupied

  5,213   5,923   623 

Residential real estate

  996   1,054   14 

Commercial and industrial

  630   732   56 

Home equity lines of credit

  249   249   14 

Total

 $7,804  $8,674  $717 

December 31, 2021

 

Impaired Loans

 
      

Unpaid

     
  

Recorded

  Principal  

Related

 
  

Investment

  Balance  

Allowance

 

With no related allowance recorded:

            

Commercial real estate:

            

Non-owner occupied

 $1,547  $1,802  $- 

Residential real estate

  820   874   - 

Commercial and industrial

  370   538   - 

Home equity lines of credit

  7   7   - 

Total

 $2,744  $3,221  $- 
             

With an allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $731  $731  $10 

Non-owner occupied

  3,750   4,277   655 

Residential real estate

  284   284   17 

Commercial and industrial

  217   230   42 

Home equity lines of credit

  243   243   16 

Total

 $5,225  $5,765  $740 
             

Total:

            

Commercial real estate:

            

Owner occupied

 $731  $731  $10 

Non-owner occupied

  5,297   6,079   655 

Residential real estate

  1,104   1,158   17 

Commercial and industrial

  587   768   42 

Home equity lines of credit

  250   250   16 

Total

 $7,969  $8,986  $740 
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
  

For the Three Months Ended

March 31, 2022

  

For the Three Months Ended

March 31, 2021

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
                 
                 
                 

Commercial real estate:

                

Owner occupied

 $724  $11  $1,542  $16 

Non-owner occupied

  5,255   58   4,490   44 

Residential real estate

  1,050   12   1,278   11 

Commercial and industrial

  609   14   920   7 

Home equity lines of credit

  250   3   243   2 

Total

 $7,888  $98  $8,473  $80 
Financing Receivable Credit Quality Indicators [Table Text Block]
      

Special

          

Total

 

March 31, 2022

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loans

 
                     

Commercial real estate:

                    

Owner occupied

 $106,422  $2,373  $4,795  $-  $113,590 

Non-owner occupied

  241,133   2,978   49,634   -   293,745 

Multifamily

  29,385   -   -   -   29,385 

Residential real estate

  242,397   -   2,350   -   244,747 

Commercial and industrial

  124,823   3,556   3,304   -   131,683 

Home equity lines of credit

  105,182   -   1,118   -   106,300 

Construction and other

  39,823   339   9,990   -   50,152 

Consumer installment

  8,114   -   4   -   8,118 

Total

 $897,279  $9,246  $71,195  $-  $977,720 
      

Special

          

Total

 

December 31, 2021

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loans

 
                     

Commercial real estate:

                    

Owner occupied

 $104,217  $2,400  $4,853  $-  $111,470 

Non-owner occupied

  230,672   3,038   49,908   -   283,618 

Multifamily

  31,189   -   -   -   31,189 

Residential real estate

  237,132   -   2,957   -   240,089 

Commercial and industrial

  143,911   2,748   2,153   -   148,812 

Home equity lines of credit

  103,296   -   1,059   -   104,355 

Construction and other

  53,807   341   -   -   54,148 

Consumer installment

  8,005   -   5   -   8,010 

Total

 $912,229  $8,527  $60,935  $-  $981,691 
Financing Receivable, Past Due [Table Text Block]
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

March 31, 2022

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                        

Owner occupied

 $113,458  $-  $132  $-  $132  $113,590 

Non-owner occupied

  293,276   96   -   373   469   293,745 

Multifamily

  29,385   -   -   -   -   29,385 

Residential real estate

  243,784   636   3   324   963   244,747 

Commercial and industrial

  131,002   568   33   80   681   131,683 

Home equity lines of credit

  106,082   150   -   68   218   106,300 

Construction and other

  50,152   -   -   -   -   50,152 

Consumer installment

  8,081   33   4   -   37   8,118 

Total

 $975,220  $1,483  $172  $845  $2,500  $977,720 
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

December 31, 2021

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                        

Owner occupied

 $111,257  $81  $132  $-  $213  $111,470 

Non-owner occupied

  282,365   880   -   373   1,253   283,618 

Multifamily

  31,189   -   -   -   -   31,189 

Residential real estate

  238,483   1,187   -   419   1,606   240,089 

Commercial and industrial

  148,437   112   -   263   375   148,812 

Home equity lines of credit

  104,316   -   39   -   39   104,355 

Construction and other

  54,148   -   -   -   -   54,148 

Consumer installment

  7,799   16   19   176   211   8,010 

Total

 $977,994  $2,276  $190  $1,231  $3,697  $981,691 
Financing Receivable, Nonaccrual [Table Text Block]

March 31, 2022

 

Nonaccrual

  

90+ Days Past Due

and Accruing

 
         

Commercial real estate:

        

Owner occupied

 $78  $- 

Non-owner occupied

  2,388   - 

Residential real estate

  1,539   - 

Commercial and industrial

  313   - 

Home equity lines of credit

  220   - 

Consumer installment

  190   - 

Total

 $4,728  $- 

December 31, 2021

 

Nonaccrual

  

90+ Days Past Due

and Accruing

 
         

Commercial real estate:

        

Owner occupied

 $81  $- 

Non-owner occupied

  2,442   - 

Residential real estate

  1,577   - 

Commercial and industrial

  456   - 

Home equity lines of credit

  121   - 

Consumer installment

  182   - 

Total

 $4,859  $- 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

For the Three Months Ended

 
  

March 31, 2022

 
  

Number of Contracts

  

Pre-Modification

  

Post-Modification

 
Troubled Debt Restructurings 

Term

Modification

  

Other

  

Total

  

Outstanding Recorded

Investment

  

Outstanding Recorded

Investment

 

Commercial and industrial

  1   -   1  $25  $25 
  

For the Three Months Ended

 
  

March 31, 2021

 
  

Number of Contracts

  

Pre-Modification

  

Post-Modification

 
Troubled Debt Restructurings 

Term

Modification

  

Other

  

Total

  

Outstanding Recorded

Investment

  

Outstanding Recorded

Investment

 

Commercial and industrial

  1   -   1  $20  $20