XML 40 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Note 7 - Loans and Related Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule Of Financing Receivable By Segment [Table Text Block]
  

June 30,

  

December 31,

 
(Dollar amounts in thousands) 

2025 ⁽¹⁾⁽²⁾

  

2024 ⁽¹⁾⁽²⁾

 
         

Commercial real estate:

        

Owner occupied

 $196,645  $181,447 

Non-owner occupied

  405,032   412,291 

Multifamily

  79,497   89,849 

Residential real estate

  357,217   353,442 

Commercial and industrial

  257,519   229,034 

Home equity lines of credit

  156,297   143,379 

Construction and other

  123,531   103,608 

Consumer installment

  6,187   6,564 

Total loans

  1,581,925   1,519,614 

Less: Allowance for credit losses

  (22,335)  (22,447)

Net loans

 $1,559,590  $1,497,167 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

For the Three Months Ended June 30, 2025

 
  

Allowance for Credit Losses

 
(Dollar amounts in thousands) 

Balance

              

Balance

 
  

March 31, 2025

  

Charge-offs

  

Recoveries

  

Provision

  

June 30, 2025

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $2,288  $-  $-  $250  $2,538 

Non-owner occupied

  5,098   (18)  -   (452)  4,628 

Multifamily

  1,168   -   -   (111)  1,057 

Residential real estate

  5,650   -   -   151   5,801 

Commercial and industrial

  2,971   -   1   42   3,014 

Home equity lines of credit

  920   -   -   68   988 

Construction and other

  4,233   -   -   1   4,234 

Consumer installment

  73   -   35   (33)  75 

Total

 $22,401  $(18) $36  $(84) $22,335 
  

For the Three Months Ended June 30, 2024

 
  

Allowance for Credit Losses

 
(Dollar amounts in thousands) 

Balance

              

Balance

 
  

March 31, 2024

  

Charge-offs

  

Recoveries

  

Provision

  

June 30, 2024

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $2,060  $-  $-  $(2) $2,058 

Non-owner occupied

  7,768   -   -   213   7,981 

Multifamily

  1,204   -   -   64   1,268 

Residential real estate

  4,774   -   -   117   4,891 

Commercial and industrial

  2,038   -   8   384   2,430 

Home equity lines of credit

  785   -   -   28   813 

Construction and other

  2,373   -   -   (83)  2,290 

Consumer installment

  67   (6)  27   (24)  64 

Total

 $21,069  $(6) $35  $697  $21,795 
  

For the Six Months Ended June 30, 2025

 
  

Allowance for Credit Losses

 
(Dollar amounts in thousands) 

Balance

              

Balance

 
  

December 31, 2024

  

Charge-offs

  

Recoveries

  

Provision

  

June 30, 2025

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $2,100  $-  $13  $425  $2,538 

Non-owner occupied

  8,364   (18)  7   (3,725)  4,628 

Multifamily

  1,310   -   -   (253)  1,057 

Residential real estate

  5,236   (1)  36   530   5,801 

Commercial and industrial

  2,427   (5)  170   422   3,014 

Home equity lines of credit

  897   (4)  8   87   988 

Construction and other

  2,052   -   -   2,182   4,234 

Consumer installment

  61   (44)  65   (7)  75 

Total

 $22,447  $(72) $299  $(339) $22,335 
  

For the Six Months Ended June 30, 2024

 
  

Allowance for Credit Losses

 
(Dollar amounts in thousands) 

Balance

              

Balance

 
  

December 31, 2023

  

Charge-offs

  

Recoveries

  

Provision

  

June 30, 2024

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $2,668  $-  $11  $(621) $2,058 

Non-owner occupied

  4,480   -   -   3,501   7,981 

Multifamily

  1,796   -   -   (528)  1,268 

Residential real estate

  5,450   -   -   (559)  4,891 

Commercial and industrial

  4,377   -   16   (1,963)  2,430 

Home equity lines of credit

  750   (7)  -   70   813 

Construction and other

  1,990   -   -   300   2,290 

Consumer installment

  182   (6)  83   (195)  64 

Total

 $21,693  $(13) $110  $5  $21,795 
Financing Receivable Credit Quality Indicators [Table Text Block]

June 30, 2025

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving Amortized

     

(Dollar amounts in thousands)

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Cost Basis

  

Total

 

Commercial real estate:

                                

Owner occupied

                                

Pass

 $9,080  $17,793  $26,257  $32,260  $40,601  $57,931  $4,911  $188,833 

Special Mention

  -   -   -   -   377   -   -   377 

Substandard

  -   912   -   4,510   -   2,013   -   7,435 

Total Owner occupied

 $9,080  $18,705  $26,257  $36,770  $40,978  $59,944  $4,911  $196,645 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Non-owner occupied

                                

Pass

 $11,139  $7,466  $61,411  $95,508  $47,451  $149,271  $883  $373,129 

Special Mention

  -   -   -   2,507   -   -   -   2,507 

Substandard

  -   -   -   -   635   28,761   -   29,396 

Total Non-owner occupied

 $11,139  $7,466  $61,411  $98,015  $48,086  $178,032  $883  $405,032 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $18  $-  $18 

Multifamily

                                

Pass

 $-  $2,900  $35,007  $18,936  $6,790  $15,854  $10  $79,497 

Total Multifamily

 $-  $2,900  $35,007  $18,936  $6,790  $15,854  $10  $79,497 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Residential real estate

                                

Pass

 $21,153  $44,401  $49,132  $58,330  $67,281  $113,876  $201  $354,374 

Substandard

  -   -   162   451   634   1,596   -   2,843 

Total Residential real estate

 $21,153  $44,401  $49,294  $58,781  $67,915  $115,472  $201  $357,217 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $1  $-  $1 

Commercial and industrial

                                

Pass

 $27,957  $47,381  $35,594  $23,110  $8,999  $21,814  $89,903  $254,758 

Special Mention

  -   -   -   -   -   125   833   958 

Substandard

  -   -   1,438   -   -   286   79   1,803 

Total Commercial and industrial

 $27,957  $47,381  $37,032  $23,110  $8,999  $22,225  $90,815  $257,519 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $5  $-  $5 

Home equity lines of credit

                                

Pass

 $-  $244  $92  $160  $-  $2,383  $152,193  $155,072 

Substandard

  -   -   163   192   -   456   414   1,225 

Total Home equity lines of credit

 $-  $244  $255  $352  $-  $2,839  $152,607  $156,297 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $4  $-  $4 

Construction and other

                                

Pass

 $3,739  $48,252  $47,020  $1,973  $1,058  $1,827  $16,954  $120,823 

Special Mention

  -   -   -   -   -   199   -   199 

Substandard

  -   -   491   -   -   846   1,172   2,509 

Total Construction and other

 $3,739  $48,252  $47,511  $1,973  $1,058  $2,872  $18,126  $123,531 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Consumer installment

                                

Pass

 $758  $1,167  $733  $230  $78  $3,064  $-  $6,030 

Substandard

  -   -   -   -   -   157   -   157 

Total Consumer installment

 $758  $1,167  $733  $230  $78  $3,221  $-  $6,187 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $44  $-  $44 

Total Loans

 $73,826  $170,516  $257,500  $238,167  $173,904  $400,459  $267,553  $1,581,925 
                                 

Total Loans Summary

                                

Pass

 $73,826  $169,604  $255,246  $230,507  $172,258  $366,020  $265,055  $1,532,516 

Special Mention

  -   -   -   2,507   377   324   833   4,041 

Substandard

  -   912   2,254   5,153   1,269   34,115   1,665   45,368 

Total Loans

 $73,826  $170,516  $257,500  $238,167  $173,904  $400,459  $267,553  $1,581,925 

December 31, 2024

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving Amortized

     

(Dollar amounts in thousands)

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Cost Basis

  

Total

 

Commercial real estate:

                                

Owner occupied

                                

Pass

 $12,424  $20,265  $33,389  $39,025  $25,532  $39,393  $4,394  $174,422 

Special Mention

  -   -   -   389   -   772   -   1,161 

Substandard

  974   -   4,535   -   -   355   -   5,864 

Total Owner occupied

 $13,398  $20,265  $37,924  $39,414  $25,532  $40,520  $4,394  $181,447 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $45  $-  $45 

Non-owner occupied

                                

Pass

 $7,542  $63,559  $96,624  $49,009  $20,230  $133,530  $905  $371,399 

Special Mention

  -   -   2,506   -   -   2,002   -   4,508 

Substandard

  -   -   3,719   635   -   32,030   -   36,384 

Total Non-owner occupied

 $7,542  $63,559  $102,849  $49,644  $20,230  $167,562  $905  $412,291 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $1,341  $-  $1,341 

Multifamily

                                

Pass

 $2,930  $36,113  $21,978  $7,437  $10,057  $11,324  $10  $89,849 

Total Multifamily

 $2,930  $36,113  $21,978  $7,437  $10,057  $11,324  $10  $89,849 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Residential real estate

                                

Pass

 $45,347  $50,820  $61,963  $69,982  $36,067  $86,492  $291  $350,962 

Substandard

  34   169   115   635   -   1,527   -   2,480 

Total Residential real estate

 $45,381  $50,989  $62,078  $70,617  $36,067  $88,019  $291  $353,442 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Commercial and industrial

                                

Pass

 $48,654  $33,860  $31,305  $13,512  $18,864  $4,888  $74,169  $225,252 

Special Mention

  2,263   -   -   -   -   -   832   3,095 

Substandard

  214   10   -   -   305   84   74   687 

Total Commercial and industrial

 $51,131  $33,870  $31,305  $13,512  $19,169  $4,972  $75,075  $229,034 

Current-period gross charge-offs

 $-  $180  $23  $12  $-  $-  $-  $215 

Home equity lines of credit

                                

Pass

 $244  $-  $166  $183  $133  $2,041  $139,214  $141,981 

Substandard

  -   68   150   -   34   493   653   1,398 

Total Home equity lines of credit

 $244  $68  $316  $183  $167  $2,534  $139,867  $143,379 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $7  $-  $7 

Construction and other

                                

Pass

 $31,361  $48,177  $2,418  $1,223  $506  $1,368  $14,909  $99,962 

Special Mention

  -   -   834   -   -   221   -   1,055 

Substandard

  -   493   -   -   -   1,171   927   2,591 

Total Construction and other

 $31,361  $48,670  $3,252  $1,223  $506  $2,760  $15,836  $103,608 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Consumer installment

                                

Pass

 $1,539  $1,047  $381  $112  $36  $3,284  $-  $6,399 

Substandard

  -   -   3   -   -   162   -   165 

Total Consumer installment

 $1,539  $1,047  $384  $112  $36  $3,446  $-  $6,564 

Current-period gross charge-offs

 $-  $-  $2  $6  $-  $30  $-  $38 

Total Loans

 $153,526  $254,581  $260,086  $182,142  $111,764  $321,137  $236,378  $1,519,614 
                                 

Total Loans Summary

                                

Pass

 $150,041  $253,841  $248,224  $180,483  $111,425  $282,320  $233,892  $1,460,226 

Special Mention

  2,263   -   3,340   389   -   2,995   832   9,819 

Substandard

  1,222   740   8,522   1,270   339   35,822   1,654   49,569 

Total Loans

 $153,526  $254,581  $260,086  $182,142  $111,764  $321,137  $236,378  $1,519,614 
Schedule of Collateral Dependent Loans [Table Text Block]
  

June 30, 2025

 
  

Type of Collateral

 

(Dollar amounts in thousands)

 

Real Estate

  

Blanket Lien

  

Investment/Cash

  

Other

  

Total

 

Commercial real estate:

                    

Owner occupied

 $3,258  $-  $-  $-  $3,258 

Non-owner occupied

  20,012   -   -   -   20,012 

Residential real estate

  617   -   -   -   617 

Construction and other

  490   -   -   -   490 

Total

 $24,377  $-  $-  $-  $24,377 
  

December 31, 2024

 
  

Type of Collateral

 

(Dollar amounts in thousands)

 

Real Estate

  

Blanket Lien

  

Investment/Cash

  

Other

  

Total

 

Commercial real estate:

                    

Owner occupied

 $3,198  $-  $-  $-  $3,198 

Non-owner occupied

  24,881   -   -   -   24,881 

Residential real estate

  617   -   -   -   617 

Commercial and industrial

  214   -   -   -   214 

Construction and other

  493   -   -   -   493 

Total

 $29,403  $-  $-  $-  $29,403 
Financing Receivable, Past Due [Table Text Block]
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

(Dollar amounts in thousands)

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                        

Owner occupied

 $196,243  $280  $-  $122  $402  $196,645 

Non-owner occupied

  397,020   -   -   8,012   8,012   405,032 

Multifamily

  79,497   -   -   -   -   79,497 

Residential real estate

  353,880   1,539   848   950   3,337   357,217 

Commercial and industrial

  257,469   50   -   -   50   257,519 

Home equity lines of credit

  155,678   251   159   209   619   156,297 

Construction and other

  123,040   -   -   491   491   123,531 

Consumer installment

  6,139   8   40   -   48   6,187 

Total

 $1,568,966  $2,128  $1,047  $9,784  $12,959  $1,581,925 
                         
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

(Dollar amounts in thousands)

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                        

Owner occupied

 $180,752  $513  $122  $60  $695  $181,447 

Non-owner occupied

  402,924   1,355   -   8,012   9,367   412,291 

Multifamily

  89,756   93   -   -   93   89,849 

Residential real estate

  349,645   2,216   562   1,019   3,797   353,442 

Commercial and industrial

  226,669   81   2,284   -   2,365   229,034 

Home equity lines of credit

  142,484   366   102   427   895   143,379 

Construction and other

  103,115   -   -   493   493   103,608 

Consumer installment

  6,479   41   44   -   85   6,564 

Total

 $1,501,824  $4,665  $3,114  $10,011  $17,790  $1,519,614 
Financing Receivable, Nonaccrual [Table Text Block]
  

June 30, 2025

 
  

Nonaccrual

  

Nonaccrual

      

Loans Past

     

(Dollar amounts in thousands)

 

with no

  

with

  

Total

  

Due Over 90 Days

  

Total

 
  

ACL

  

ACL

  

Nonaccrual

  

Still Accruing

  

Nonperforming

 

Commercial real estate:

                    

Owner occupied

 $1,034  $-  $1,034  $-  $1,034 

Non-owner occupied

  20,012   -   20,012   -   20,012 

Residential real estate

  617   1,813   2,430   -   2,430 

Commercial and industrial

  -   79   79   -   79 

Home equity lines of credit

  -   849   849   -   849 

Construction and other

  491   -   491   -   491 

Consumer installment

  157   -   157   -   157 

Total

 $22,311  $2,741  $25,052  $-  $25,052 
  

December 31, 2024

 
  

Nonaccrual

  

Nonaccrual

      

Loans Past

     

(Dollar amounts in thousands)

 

with no

  

with

  

Total

  

Due Over 90 Days

  

Total

 
  

ACL

  

ACL

  

Nonaccrual

  

Still Accruing

  

Nonperforming

 

Commercial real estate:

                    

Owner occupied

 $974  $301  $1,275  $-  $1,275 

Non-owner occupied

  21,265   3,616   24,881   -   24,881 

Multifamily

  -   -   -   -   - 

Residential real estate

  617   1,377   1,994   -   1,994 

Commercial and industrial

  -   159   159   -   159 

Home equity lines of credit

  -   1,017   1,017   -   1,017 

Construction and other

  -   493   493   -   493 

Consumer installment

  162   3   165   -   165 

Total

 $23,018  $6,966  $29,984  $-  $29,984 
Financing Receivable, Modified [Table Text Block]
  

Three Months Ended June 30, 2025

 
  

Modifications

 
          

Payment

  

Interest Rate

  

Interest Rate

      

Percentage of

 
          

Deferral

  

Reduction

  

Reduction

      

Total Loans

 
  

Payment

  

Term

  

and Term

  

and Term

  

and Principal

      

Held for

 
(Dollar amounts in thousands) 

Deferral

  

Extension

  

Extension

  

Extension

  

Forgiveness

  

Total

  

Investment

 
                             

Commercial real estate:

                            
Owner occupied $-  $300  $-  $-  $-  $300   0.0%

Residential real estate

  57   -   -   -   -   57   0.0%

Construction and other

  -   2,018   -   -   -   2,018   0.1%

Total

 $-  $2,318  $-  $-  $-  $2,375   0.2%

 

  

For the Six Months Ended June 30, 2025

 
  

Modifications

 
          

Payment

  

Interest Rate

  

Interest Rate

      

Percentage of

 
          

Deferral

  

Reduction

  

Reduction

      

Total Loans

 
  

Payment

  

Term

  

and Term

  

and Term

  

and Principal

      

Held for

 

(Dollar amounts in thousands)

 

Deferral

  

Extension

  

Extension

  

Extension

  

Forgiveness

  

Total

  Investment 
                             

Commercial real estate:

                            

Owner occupied

 $-  $300  $-  $-  $-  $300   0.0%

Residential real estate

  57   -   -   -   -   57   0.0%

Commercial and industrial

  -   889   -   -   -   889   0.1%

Home equity lines of credit

  -   100   -   -   -   100   0.0%

Construction and other

  -   2,018   -   -   -   2,018   0.1%

Total

 $57  $3,307  $-  $-  $-  $3,364   0.2%