XML 61 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Net income $ 22,240,000us-gaap_ProfitLoss $ 14,816,000us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash used in operating activities:    
Provision for credit losses 89,453,000us-gaap_ProvisionForLoanLossesExpensed 91,602,000us-gaap_ProvisionForLoanLossesExpensed
Losses on claims for payment protection plan 7,840,000crmt_PaymentProtectionPlanLosses 6,745,000crmt_PaymentProtectionPlanLosses
Depreciation and amortization 2,782,000us-gaap_DepreciationDepletionAndAmortization 2,407,000us-gaap_DepreciationDepletionAndAmortization
Amortization of debt issuance costs 165,000us-gaap_AmortizationOfFinancingCostsAndDiscounts 163,000us-gaap_AmortizationOfFinancingCostsAndDiscounts
Loss on disposal of property and equipment 20,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 76,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock based compensation 605,000us-gaap_ShareBasedCompensation 1,147,000us-gaap_ShareBasedCompensation
Deferred income taxes 3,814,000us-gaap_DeferredIncomeTaxExpenseBenefit (1,817,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Change in operating assets and liabilities:    
Finance receivable originations (334,769,000)crmt_OriginationsOfFinancingReceivables (308,330,000)crmt_OriginationsOfFinancingReceivables
Finance receivable collections 168,784,000us-gaap_ProceedsFromCollectionOfFinanceReceivables 155,481,000us-gaap_ProceedsFromCollectionOfFinanceReceivables
Accrued interest on finance receivables 67,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (136,000)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Inventory 24,055,000us-gaap_IncreaseDecreaseInInventories 31,427,000us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (736,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (868,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities 6,756,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 912,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes, net 1,824,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 3,028,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Excess tax benefit from share based compensation (957,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (120,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Net cash used in operating activities (754,000)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,624,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities:    
Purchase of property and equipment (2,805,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,541,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 20,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (2,785,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (5,539,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities:    
Exercise of stock options and warrants 2,927,000us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 719,000us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Excess tax benefit from share based compensation 957,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 120,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Issuance of common stock 145,000us-gaap_ProceedsFromIssuanceOfCommonStock 152,000us-gaap_ProceedsFromIssuanceOfCommonStock
Purchase of common stock (13,628,000)us-gaap_PaymentsForRepurchaseOfCommonStock (8,739,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividend payments (30,000)us-gaap_PaymentsOfDividends (30,000)us-gaap_PaymentsOfDividends
Debt issuance costs (256,000)us-gaap_PaymentsOfDebtIssuanceCosts (200,000)us-gaap_PaymentsOfDebtIssuanceCosts
Change in cash overdrafts (1,085,000)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 149,000us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Proceeds from revolving credit facilities 268,840,000us-gaap_ProceedsFromLinesOfCredit 237,263,000us-gaap_ProceedsFromLinesOfCredit
Payments on revolving credit facilities (253,056,000)us-gaap_RepaymentsOfLinesOfCredit (222,287,000)us-gaap_RepaymentsOfLinesOfCredit
Net cash provided by financing activities 4,814,000us-gaap_NetCashProvidedByUsedInFinancingActivities 7,147,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents 1,275,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (16,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 289,000us-gaap_CashAndCashEquivalentsAtCarryingValue 272,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 1,564,000us-gaap_CashAndCashEquivalentsAtCarryingValue 256,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Payment Protection Plan [Member]    
Change in operating assets and liabilities:    
Increase (Decrease) in Deferred Revenue 1,955,000us-gaap_IncreaseDecreaseInDeferredRevenue
/ us-gaap_ProductOrServiceAxis
= crmt_PaymentProtectionPlanMember
754,000us-gaap_IncreaseDecreaseInDeferredRevenue
/ us-gaap_ProductOrServiceAxis
= crmt_PaymentProtectionPlanMember
Service Contract [Member]    
Change in operating assets and liabilities:    
Increase (Decrease) in Deferred Revenue $ 5,348,000us-gaap_IncreaseDecreaseInDeferredRevenue
/ us-gaap_ProductOrServiceAxis
= crmt_ServiceContractMember
$ 1,089,000us-gaap_IncreaseDecreaseInDeferredRevenue
/ us-gaap_ProductOrServiceAxis
= crmt_ServiceContractMember