XML 38 R26.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

15. Leases

The Group has one operating lease for office space in London, which was renegotiated upon completion of the original term, with the new term beginning in September 2022. The Group determines whether a contract is a lease or contains a lease at inception date. Upon commencement, the Group recognizes a right-of-use asset and lease liability. Right-of-use assets represent the Group’s right to use the underlying asset for the lease term. Lease liabilities are the Group’s obligation to make the lease payments arising from a lease. As the Group’s lease does not provide an implicit rate, the Group’s lease liabilities are measured on a discounted basis using the Group’s incremental borrowing rate. Lease terms used in the recognition of right-of-use assets and lease liabilities include only options to extend the lease that are reasonably certain to be exercised. Additionally, lease terms underlying the right-of-use assets and lease liabilities consider terminations that are reasonably certain to be executed.

There are two short-term leases in Berlin, Germany and eight leases in Hoboken, U.S., that have not been recognized as right-of-use assets. Both leases in Berlin are on a rolling contract basis with either party being able to end the lease with a cancellation notice period of 11.5 months, while the leases in the United States are on a rolling contract basis with a notice period of three months. Expense related to these short-term leases are recorded to the consolidated statements of income (loss) over the lease term.

The following table presents supplemental balance sheet information related to the Group’s operating lease:

 

 

 

 

Year ended December 31,

 

 

 

 

2024

 

 

2023

 

 

Classification

 

$000s

 

 

$000s

 

Operating lease right-of-use asset

 

Other non-current assets

 

 

157

 

 

 

370

 

 

 

 

 

 

 

 

 

 

Lease liability - current

 

Current liabilities

 

 

117

 

 

 

228

 

Lease liability - non-current

 

Non-current liabilities

 

 

-

 

 

 

118

 

 

The following table summarizes the weighted-average remaining lease term and weighted-average discount rate for the Group’s operating leases at December 31, 2024 and 2023:

 

 

2024

 

2023

Weighted-average remaining lease term

 

0.75 years

 

1.75 years

Weighted-average discount rate

 

7.0%

 

7.0%

 

The following table summarizes the components of total operating lease cost for fiscal year 2024, 2023, and 2022:

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

$000s

 

 

$000s

 

 

$000s

 

Operating lease cost

 

 

248

 

 

 

242

 

 

 

80

 

Short-term lease cost

 

 

736

 

 

 

600

 

 

 

507

 

Total operating lease cost

 

 

984

 

 

 

842

 

 

 

587

 

 

The following table summarizes the maturities of the Group’s operating leases at December 31, 2024:

 

Fiscal year

 

Operating Leases

 

2025

 

 

117

 

2026

 

 

-

 

2027

 

 

-

 

2028

 

 

-

 

2029

 

 

-

 

Thereafter

 

 

-

 

Total expected lease payments

 

 

117

 

Less: Imputed interest

 

 

-

 

Total lease liability

 

 

117