XML 44 R30.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule of Carrying Value Net Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Jun. 28, 2022
Real estate      
Land $ 38,741 $ 38,741  
Building and improvements 17,939 17,843  
Intangible assets 9,172 9,495  
Real estate under construction 291,130 133,898  
Total Real estate 9,484 7,280  
Accumulated depreciation and amortization (3,441) (1,719)
Real estate, net 353,541 198,258 $ 5,057
Cash and cash equivalents 20,125 143,467  
Other assets 8,451 12,270  
Total assets 382,117 353,995  
Liabilities      
Debt, net 19,678  
Accounts payable 12,584 1,686  
Accrued expenses and other liabilities 9,097 6,728  
Total liabilities 57,053 21,343  
Variable Interest Entity [Member]      
Real estate      
Land 26,059 24,967  
Building and improvements 12,953 11,297  
Intangible assets 6,816 6,725  
Real estate under construction 290,627 133,773  
Total Real estate 336,455 176,762  
Accumulated depreciation and amortization (2,161) (672)  
Real estate, net 334,294 176,090  
Cash and cash equivalents 8,204 124,159  
Other assets 7,841 11,773  
Total assets 350,339 312,022  
Liabilities      
Debt, net 19,678  
Due to affiliates 7,292 4,399  
Lease liabilities 25 5,350  
Accounts payable 12,374 1,679  
Accrued expenses and other liabilities 8,595 6,064  
Total liabilities $ 47,964 $ 17,492