XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Members' Capital - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Beginning Balance $ 332,652 $ 323,875
Issuance of units 7,932 14,130
Contribution from noncontrolling interests 266 433
Acquisition of ownership in CMC Storrs SPV, LLC (Note 5) 963 3,100
Offering costs (437) (648)
Net loss (14,362) (8,238)
Return of capital (24)  
Acquisition of noncontrolling interests (Note 5) (963) (3,100)
Ending Balance $ 325,064 $ 332,652
Common Class A [Member]    
Issuance of units, shares 98,950 141,300
Common Stock [Member] | Common Class A [Member]    
Beginning Balance $ 329,482 $ 323,683
Balance, shares 3,523,449 3,382,149
Issuance of units $ 7,932 $ 14,130
Issuance of units, shares 98,950 141,300
Contribution from noncontrolling interests
Acquisition of ownership in CMC Storrs SPV, LLC (Note 5)
Offering costs (437) (648)
Net loss (14,351) (7,683)
Return of capital  
Acquisition of noncontrolling interests (Note 5)
Ending Balance $ 322,626 $ 329,482
Balance, shares 3,622,399 3,523,449
Common Stock [Member] | Common Class B [Member]    
Beginning Balance
Balance, shares 100,000 100,000
Issuance of units
Contribution from noncontrolling interests
Acquisition of ownership in CMC Storrs SPV, LLC (Note 5)
Offering costs
Net loss
Return of capital  
Acquisition of noncontrolling interests (Note 5)
Ending Balance
Balance, shares 100,000 100,000
Common Stock [Member] | Common Class M [Member]    
Beginning Balance
Balance, shares 1 1
Issuance of units
Contribution from noncontrolling interests
Acquisition of ownership in CMC Storrs SPV, LLC (Note 5)
Offering costs
Net loss
Return of capital  
Acquisition of noncontrolling interests (Note 5)
Ending Balance
Balance, shares 1 1
Total Members’ Capital Excluding Noncontrolling Interests [Member]    
Beginning Balance $ 329,482 $ 323,683
Issuance of units 7,932 14,130
Contribution from noncontrolling interests
Acquisition of ownership in CMC Storrs SPV, LLC (Note 5)
Offering costs (437) (648)
Net loss (14,351) (7,683)
Return of capital  
Acquisition of noncontrolling interests (Note 5)
Ending Balance 322,626 329,482
Noncontrolling Interest [Member]    
Beginning Balance 3,170 192
Issuance of units
Contribution from noncontrolling interests 266 433
Acquisition of ownership in CMC Storrs SPV, LLC (Note 5) 963 3,100
Offering costs
Net loss (11) (555)
Return of capital (24)  
Acquisition of noncontrolling interests (Note 5) (963) (3,100)
Ending Balance $ 2,438 $ 3,170