XML 37 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Carrying Value Net Assets

The following table presents the financial data of the consolidated VIEs included in the consolidated balance sheets as of December 31, 2024 and 2023, respectively (amounts in thousands):

 

   2024   2023 
   December 31, 
   2024   2023 
Assets          
Real estate          
Land  $41,223   $26,059 
Building and improvements   236,165    12,953 
Furniture, fixtures and equipment   2,633     
Intangible assets   6,174    6,816 
Real estate under construction   190,750    290,627 
Total Real estate   476,945    336,455 
Accumulated depreciation and amortization   (5,578)   (2,161)
Real estate, net   471,367    334,294 
Cash and cash equivalents   2,566    8,204 
Other assets   7,096    7,841 
Total assets  $481,029   $350,339 
           
Liabilities          
Debt, net  $177,017   $19,678 
Due to affiliates   3,413    7,292 
Lease liabilities   21    25 
Accounts payable   13,137    12,374 
Accrued expenses and other liabilities   9,690    8,595 
Total liabilities  $203,278   $47,964 
Schedule of Restricted Cash and Cash Equivalents

Restricted cash consists of amounts required to be reserved pursuant to contractual obligations and lender agreements for debt service. The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within our consolidated balance sheets to our consolidated statements of cash flows (amounts in thousands):

 

   2024   2023 
   December 31, 
   2024   2023 
Cash and cash equivalents  $24,737   $20,125 
Restricted cash (1)   4,094    3,460 
Total cash and cash equivalents and restricted cash  $28,831   $23,585 

 

(1)Restricted cash is included within Other assets in our consolidated balance sheets.