XML 73 R60.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Segment NOI Reconciled to Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]    
Rental revenue $ 2,675 $ 2,254
Property expenses (6,839) (4,179)
General and administrative 5,111 6,335
Interest expense 10,006
Depreciation and amortization 4,215 2,067
Impairment of real estate 777 4,060
Interest income 646 113
Other expense (228) (87)
Loss before income taxes (23,855) (14,361)
Provision for income taxes (1) (1)
Net loss (23,856) (14,362)
Net loss attributable to noncontrolling interests 11
Net loss attributable to Belpointe PREP, LLC (23,856) (14,351)
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Rental revenue 2,675 2,254
Property expenses (4,134) (1,486)
Segment NOI (1,459) 768
Operating Segments [Member] | Commercial Segment [Member]    
Segment Reporting Information [Line Items]    
Rental revenue 1,099 1,769
Property expenses (1,145) (730)
Segment NOI (46) 1,039
Operating Segments [Member] | Mixed Use Segment [Member]    
Segment Reporting Information [Line Items]    
Rental revenue 1,576 485
Property expenses (2,989) (756)
Segment NOI (1,413) (271)
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]    
Segment Reporting Information [Line Items]    
Management fees, included in Property expenses (2,705) (2,693)
General and administrative (5,111) (6,335)
Interest expense (10,006)
Depreciation and amortization (4,215) (2,067)
Impairment of real estate (777) (4,060)
Interest income 646 113
Other expense (228) (87)
Loss before income taxes (23,855) (14,361)
Provision for income taxes (1) (1)
Net loss (23,856) (14,362)
Net loss attributable to noncontrolling interests 11
Net loss attributable to Belpointe PREP, LLC $ (23,856) $ (14,351)