XML 56 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income tax (Tables)
12 Months Ended
Dec. 31, 2016
Income tax [Abstract]  
Schedule of current and deferred portion of income tax expenses
The current and deferred portion of income tax expenses included in the consolidated statements of operations, which were substantially attributable to the Group’s PRC subsidiaries are as follows:
 
 
 
For Year Ended December 31,
 
 
 
2014
 
2015
 
2016
 
 
 
RMB
 
RMB
 
RMB
 
 
 
 
 
 
 
 
 
Current tax expenses
 
 
1,912
 
 
7,793
 
 
15,348
 
Deferred tax
 
 
-
 
 
(13,815)
 
 
1,483
 
 
 
 
 
 
 
 
 
 
 
 
Income tax (benefits) expenses
 
 
1,912
 
 
(6,022)
 
 
16,831
 
Schedule of reconciliations of the differences between the PRC statutory income tax rate and the Group's effective income tax rate
Reconciliation of the differences between the PRC statutory income tax rate and the Group’s effective income tax rate for the years ended December 31, 2014, 2015 and 2016 is as follows:
 
 
 
For Year Ended December 31,
 
 
 
2014
 
2015
 
2016
 
 
 
RMB
 
RMB
 
RMB
 
 
 
 
 
 
 
 
 
Statutory income tax rate
 
 
25.00
%
 
25.00
%
 
25.00
%
Share-based compensation
 
 
(36.68)
%
 
23.47
%
 
8.36
%
Effect on tax rates in different tax jurisdiction
 
 
(0.52)
%
 
(15.88)
%
 
(1.01)
%
Tax incentives relating to research and development expenditure
 
 
5.62
%
 
(17.00)
%
 
(8.87)
%
Other non-deductible expenses
 
 
(1.59)
%
 
0.60
%
 
0.78
%
Changes in valuation allowance
 
 
4.87
%
 
(38.63)
%
 
(7.80)
%
 
 
 
 
 
 
 
 
 
 
 
Effective income tax rate
 
 
(3.30)
%
 
(22.44)
%
 
16.46
%
Schedule of principal components of the deferred tax assets and liabilities
The principal components of the deferred tax assets and liabilities are as follows:
 
 
 
As of December 31,
 
 
 
2015
 
2016
 
 
 
RMB
 
RMB
 
 
 
 
 
 
 
 
 
Deferred tax assets:
 
 
 
 
 
 
 
Logistics expenses accruals
 
 
9,387
 
 
1,989
 
Inventory write-down
 
 
3,702
 
 
5,404
 
Promotion expenses accruals
 
 
1,682
 
 
1,270
 
Outsourced labor cost
 
 
1,086
 
 
2,620
 
Promotion expenses paid but tax invoices not received
 
 
1,184
 
 
186
 
Salary and welfare payable
 
 
3,182
 
 
748
 
Professional fee accruals
 
 
1,147
 
 
1,307
 
Marketing expenses accruals
 
 
261
 
 
424
 
Allowance for doubtful accounts
 
 
167
 
 
295
 
Other accruals
 
 
583
 
 
1,034
 
Net operating loss carry forward
 
 
7,802
 
 
5,452
 
 
 
 
 
 
 
 
 
Less: valuation allowance
 
 
(16,368)
 
 
(8,397)
 
 
 
 
 
 
 
 
 
Deferred tax assets, net
 
 
13,815
 
 
12,332
 
Summary of movement of the valuation allowance
Movement of the valuation allowance is as follows:
 
 
 
For Year Ended December 31,
 
 
 
2015
 
2016
 
 
 
RMB
 
RMB
 
 
 
 
 
 
 
Balance as of January 1
 
 
26,735
 
 
16,368
 
Reversals
 
 
(10,367)
 
 
(7,971)
 
 
 
 
 
 
 
 
 
Balance as of December 31
 
 
16,368
 
 
8,397