XML 58 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Operating activities:    
Net loss $ (13,690,947) $ (11,814,968)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 743,274 205,629
Depreciation and amortization 386,686 321,984
Change in fair value of warrant liability 3,431,865 1,563,439
Changes in non-cash working capital balances:    
Other current assets 189,906 34,584
Deposits   11,142
Accounts payable 214,138 266,217
Accrued liabilities 283,983 250,122
Operating lease assets and liabilities, net 21,543 (6,114)
Cash used in operating activities (8,419,553) (9,167,965)
Investing activities:    
Purchase of intangible assets   (975,000)
Purchase of equipment (241,203) (31,107)
Cash used in investing activities (241,203) (1,006,107)
Financing activities:    
Cash provided by financing activities 13,593,691 10,123,064
(Decrease) increase in cash and cash equivalents during the period 4,932,935 (51,038)
Cash and cash equivalents, beginning of the period 5,535,710 5,586,748
Cash and cash equivalents, end of the period 10,468,645 5,535,710
Supplemental Cash Flow Information    
Non-cash investing and financing activity - increase in right of use asset and lease liability from new lease agreement 308,474 97,169
Series B Preferred Stock    
Financing activities:    
Proceeds from issuances of preferred stock, net 9,615,078 $ 10,123,064
Series C Preferred Stock    
Financing activities:    
Proceeds from issuances of preferred stock, net $ 3,978,613