XML 115 R63.htm IDEA: XBRL DOCUMENT v3.23.2

Stock Warrants (Tables)

3 Months Ended

12 Months Ended

Mar. 31, 2023

Dec. 31, 2022

Stock Warrants

Schedule of assumptions used in estimation of fair value of warrants

​

​	​	​	​	​	​	​	​
​		March 31,			December 31,
​		2023			2022
Estimated per-share fair value of common stock	​	$	5.01	​	$	5.01	​
Expected term	​		2.7	years		3.0	years
Volatility	​		26.01	%		25.07	%
Dividend rate	​		0.0	%		0.0	%
Discount rate	​		3.87	%		4.24	%

​

​	​	​	​	​	​	​	​
​		December 31,			December 31,
​		2022			2021
Estimated per-share fair value of common stock	​	$	5.01	​	$	3.76	​
Expected term	​		3.0	years		4.0	years
Volatility	​		25.07	%		30.3	%
Dividend rate	​		0.0	%		0.0	%
Discount rate	​		4.24	%		1.2	%

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-SubTopic 10
-Topic 820
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_WarrantsAndRightsNoteDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration