XML 56 R39.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Stock Warrants (Details) - USD ($) |  |  | 1 Months Ended | 6 Months Ended | 12 Months Ended |  |
--- | --- | --- | --- | --- | --- | --- | ---
Oct. 06, 2023 | May 18, 2023 | Feb. 29, 2024 | Jan. 31, 2024 | Feb. 28, 2019 | Sep. 30, 2024 | Dec. 31, 2024 | Dec. 31, 2023 | Oct. 31, 2020 | Dec. 20, 2018
Stock Warrants |  |  |  |  |  |  |  |  |  |
Exercise of warrants |  |  |  |  |  |  |  | $ 1,250,000 |  |
Issuance of common stock |  |  | 246,458 | 246,458 |  |  |  |  |  |
Proceeds from issuances of Common Stock, net |  |  |  |  |  |  | $ 5,191,000 | 15,331,000 |  |
Change in fair value gain (loss) |  |  |  |  |  |  |  | (3,089,000) |  |
Exercise price of warrants |  |  | $ 1.83 | $ 1.83 |  |  |  |  |  |
Series D Preferred Stock |  |  |  |  |  |  |  |  |  |
Stock Warrants |  |  |  |  |  |  |  |  |  |
Number of shares called by warrants |  |  |  |  |  |  | 85,705 |  |  |
Exercise price of warrants |  |  |  |  |  |  | $ 2.67 |  |  |
Pro-Dex Warrants |  |  |  |  |  |  |  |  |  |
Stock Warrants |  |  |  |  |  |  |  |  |  |
Aggregate exercise price of warrants |  |  |  |  |  |  |  |  |  | $ 1,250,000
Common stock shares called by warrants, as a percentage of the fully diluted capitalization of the Company |  |  |  |  |  |  |  |  |  | 5.00%
Exercise of warrants | $ 1,250,000 |  |  |  |  |  |  |  |  |
Issuance of common stock | 1,828,551 |  |  |  |  |  |  |  |  |
Proceeds from issuances of Common Stock, net |  |  |  |  |  | $ 5,000,000 |  |  |  |
Fair value of warrants | $ 3,504,233 |  |  |  |  |  |  |  |  |
Change in fair value gain (loss) | $ 3,887,809 |  |  |  |  |  |  |  |  |
Warrant exercised (in percent) | 5.00% |  |  |  |  |  |  |  |  |
Threshold proceeds from equity financing for exercise of warrants | $ 5,000,000 |  |  |  |  |  |  |  |  |
Pro-Dex Warrants | Series D Preferred Stock |  |  |  |  |  |  |  |  |  |
Stock Warrants |  |  |  |  |  |  |  |  |  |
Number of shares called by warrants |  |  |  |  |  |  | 298,122 |  |  |
Exercise price of warrants |  |  |  |  |  |  | $ 2.25 |  |  |
Platform Vendor Warrant |  |  |  |  |  |  |  |  |  |
Stock Warrants |  |  |  |  |  |  |  |  |  |
Change in fair value gain (loss) |  |  |  |  |  |  |  | $ 800,000 |  |
Warrant issuance |  |  |  |  |  |  |  |  | $ 900,000 |
Platform Vendor Warrant | Series B Preferred Stock |  |  |  |  |  |  |  |  |  |
Stock Warrants |  |  |  |  |  |  |  |  |  |
Exercise of warrants (in shares) |  | 78,837 |  |  |  |  |  |  |  |
Warrant shares withheld |  | 37,619 |  |  |  |  |  |  |  |
February 2019 warrants |  |  |  |  |  |  |  |  |  |
Stock Warrants |  |  |  |  |  |  |  |  |  |
Value of capital stock shares called by warrants |  |  |  |  | $ 1,000,000 |  |  |  |  |
Threshold proceeds from equity financing for exercise of warrants |  |  |  |  | $ 5,000,000 |  |  |  |  |
February 2019 warrants | Series A Preferred Stock |  |  |  |  |  |  |  |  |  |
Stock Warrants |  |  |  |  |  |  |  |  |  |
Number of shares called by warrants |  |  |  |  |  |  | 547,944 | 547,944 |  |
Exercise price of warrants |  |  |  |  |  |  | $ 1.83 | $ 1.83 |  |

X
- Definition Aggregate exercise price of warrants or rights outstanding. + References No definition available. + Details
Name: | mgrm_ClassOfWarrantOrRightAggregateExercisePriceOfWarrantsOrRights
Namespace Prefix: | mgrm_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Common stock shares called by warrants or rights, as a percentage of the fully diluted capitalization of the Company. + References No definition available. + Details
Name: | mgrm_ClassOfWarrantOrRightCommonStockSharesCalledByWarrantsAsPercentageOfFullyDilutedCapitalizationOfCompany
Namespace Prefix: | mgrm_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Threshold proceeds from equity financing considered for exercise of warrants issued by the company. + References No definition available. + Details
Name: | mgrm_ClassOfWarrantOrRightExerciseOfWarrantsOrRightsThresholdProceedsFromEquityFinancing
Namespace Prefix: | mgrm_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Value of capital stock securities into which the class of warrant or right may be converted. + References No definition available. + Details
Name: | mgrm_ClassOfWarrantOrRightValueOfCapitalStockSharesCalledByWarrantsOrRights
Namespace Prefix: | mgrm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Number of shares class of warrant or right, withheld for exercise price obligation. + References No definition available. + Details
Name: | mgrm_ClassOfWarrantOrRightWithheldForExercisePriceObligation
Namespace Prefix: | mgrm_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of stock issued as a result of the exercise of warrants. + References No definition available. + Details
Name: | mgrm_StockIssuedDuringPeriodSharesWarrantsExercisedShares
Namespace Prefix: | mgrm_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents warrants exercisable in cash as percentage of gross proceeds. + References No definition available. + Details
Name: | mgrm_WarrantsExercisableInCashAsPercentageOfGrossProceeds
Namespace Prefix: | mgrm_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Exercise price per share or per unit of warrants or rights outstanding. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 + Details
Name: | us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:perShareItemType
Balance Type: | na
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_ClassOfWarrantOrRightLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 + Details
Name: | us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Amount of expense (income) related to adjustment to fair value of warrant liability. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481766/480-10-25-13 + Details
Name: | us-gaap_FairValueAdjustmentOfWarrants
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow from the additional capital contribution to the entity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14 + Details
Name: | us-gaap_ProceedsFromIssuanceOfCommonStock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow associated with the amount received from holders exercising their stock warrants. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14 + Details
Name: | us-gaap_ProceedsFromWarrantExercises
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Number of shares issued during the period as a result of the conversion of convertible securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 + Details
Name: | us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Value of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_WarrantsAndRightsOutstanding
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Fair value portion of warrants not settleable in cash classified as equity. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2E -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2E Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_WarrantsNotSettleableInCashFairValueDisclosure
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=mgrm_December2018WarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=mgrm_October2020WarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementClassOfStockAxis=us-gaap_SeriesBPreferredStockMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=mgrm_February2019WarrantsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |