XML 56 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Warrants (Details) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Oct. 06, 2023
May 18, 2023
Feb. 29, 2024
Jan. 31, 2024
Feb. 28, 2019
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Oct. 31, 2020
Dec. 20, 2018
Stock Warrants                    
Exercise of warrants               $ 1,250,000    
Issuance of common stock     246,458 246,458            
Proceeds from issuances of Common Stock, net             $ 5,191,000 15,331,000    
Change in fair value gain (loss)               (3,089,000)    
Exercise price of warrants     $ 1.83 $ 1.83            
Series D Preferred Stock                    
Stock Warrants                    
Number of shares called by warrants             85,705      
Exercise price of warrants             $ 2.67      
Pro-Dex Warrants                    
Stock Warrants                    
Aggregate exercise price of warrants                   $ 1,250,000
Common stock shares called by warrants, as a percentage of the fully diluted capitalization of the Company                   5.00%
Exercise of warrants $ 1,250,000                  
Issuance of common stock 1,828,551                  
Proceeds from issuances of Common Stock, net           $ 5,000,000        
Fair value of warrants $ 3,504,233                  
Change in fair value gain (loss) $ 3,887,809                  
Warrant exercised (in percent) 5.00%                  
Threshold proceeds from equity financing for exercise of warrants $ 5,000,000                  
Pro-Dex Warrants | Series D Preferred Stock                    
Stock Warrants                    
Number of shares called by warrants             298,122      
Exercise price of warrants             $ 2.25      
Platform Vendor Warrant                    
Stock Warrants                    
Change in fair value gain (loss)               $ 800,000    
Warrant issuance                 $ 900,000  
Platform Vendor Warrant | Series B Preferred Stock                    
Stock Warrants                    
Exercise of warrants (in shares)   78,837                
Warrant shares withheld   37,619                
February 2019 warrants                    
Stock Warrants                    
Value of capital stock shares called by warrants         $ 1,000,000          
Threshold proceeds from equity financing for exercise of warrants         $ 5,000,000          
February 2019 warrants | Series A Preferred Stock                    
Stock Warrants                    
Number of shares called by warrants             547,944 547,944    
Exercise price of warrants             $ 1.83 $ 1.83