XML 43 R27.htm IDEA: XBRL DOCUMENT
v3.22.4

Shareholders Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Equity [Abstract] |
Schedule of Restricted Stock Activity | A summary of the restricted stock activity is presented as follows: Schedule of Restricted Stock Activity
|  |  |  |  | Weighted Average |
|  |  |  |  | Grant Date |
|  | Shares |  |  | Fair Value |
Outstanding at |  |  |  |  |  |  |  |
December 31, 2021 |  |  | 317,586 |  |  | $ | 3.27 |
Granted |  |  | 966,801 |  |  |  | 0.63 |
Vested |  |  | (405,542 | ) |  |  | 2.69 |
Forfeited |  |  | (35,000 | ) |  |  | 2.00 |
December 31, 2022 |  |  | 843,845 |  |  | $ | 0.56 |
Schedule of Stock Option Activity | The following table represents option activity during the year ended December 31, 2022: Schedule of Stock Option Activity
|  | Number of |  |  | Weighted Average |  |  | Weighted Average Remaining Contractual Term |
|  | Options |  |  | Exercise Price |  |  | (years) |
Outstanding at December 31, 2021 |  |  | 175,384 |  |  | $ | 1.78 |  |  |  | 3.3 |
Options granted |  |  | 572,462 |  |  |  | 1.26 |  |  |  | 7.0 |
Outstanding at December 31, 2022 |  |  | 747,846 |  |  | $ | 1.36 |  |  |  | 4.2 |
Exercisable at December 31, 2022 |  |  | 428,962 |  |  | $ | 1.46 |  |  |  | 3.4 |
Schedule of Fair Value Assumptions | Schedule of Fair Value Assumptions
|  | Year Ended December 31, 2022 |
Valuation assumptions: |  |  |  |
Risk-free rate |  |  | 1.64 | %
Expected volatility |  |  | 62 | %
Expected term (years) |  |  | 5 |
Dividend yield |  |  | 0 |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration