XML 228 R94.htm IDEA: XBRL DOCUMENT v3.24.4
Schedule of Company Nonvested Series A and B of Common Stock (Details) - USD ($)
 9 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of Shares Beginning   2,866  
Weighted Average Grant Date Fair Value Beginning    
Number of Shares Granted     101,930 28,623  
Weighted Average Grant Date Fair Value Granted     $ 0.73
Number of Shares Vested (260,000) (104,000) (104,000)    
Number of Shares Ending   2,866
Weighted Average Grant Date Fair Value Ending  
Series A and B Common Stock [Member] | Next NRG Holding Corp [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of Shares Ending   4,500,000      
Restricted Stock [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of Shares Beginning   114,336 42,191 15,878  
Weighted Average Grant Date Fair Value Beginning   $ 5.43 $ 1.40 $ 8.18  
Number of Shares Granted     330,554 48,340  
Weighted Average Grant Date Fair Value Granted     $ 5.77 $ 12.60  
Number of Shares Vested     (104,698) (20,277)  
Weighted Average Grant Date Fair Value Vested     $ 6.72 $ 53.80  
Number of Shares Cancelled/Forfeited     (153,711) (1,750)  
Weighted Average Grant Date Fair Value Cancelled/Forfeited     $ 5.53 $ 40.00  
Number of Shares Ending 114,336   114,336 42,191 15,878
Weighted Average Grant Date Fair Value Ending $ 5.43   $ 5.43 $ 1.40 $ 8.18
Unrecognized Compensation $ 324,134   $ 324,134    
Weighted average remaining period (years)   1 year 3 months 14 days 1 year 3 months 7 days    
Restricted Stock [Member] | Series A and B Common Stock [Member] | Next NRG Holding Corp [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of Shares Beginning        
Weighted Average Grant Date Fair Value Beginning        
Number of Shares Granted   4,500,000      
Weighted Average Grant Date Fair Value Granted   $ 2.03      
Number of Shares Vested        
Weighted Average Grant Date Fair Value Vested        
Number of Shares Cancelled/Forfeited        
Weighted Average Grant Date Fair Value Cancelled/Forfeited        
Number of Shares Ending 4,500,000    
Weighted Average Grant Date Fair Value Ending $ 2.03    
Unrecognized Compensation   $ 8,373,750      
Weighted average remaining period (years)   3 years 8 months 1 day