EX-99.1 2 ex_430440.htm EXHIBIT 99.1 ex_430440.htm

Exhibit 99.1

 

 

 

 

 

 

 

a01.jpg

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED

AUGUST 31, 2022 AND 2021

(Expressed in Canadian Dollars unless otherwise stated)

 

 

 

 

GoldMining Inc.

Condensed Consolidated Interim Statements of Financial Position

As at August 31, 2022 and November 30, 2021

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

           

As at August 31,

   

As at November 30,

 
   

 

   

2022

   

2021

 
      Notes     ($)     ($)  

Assets

                       

Current assets

                       

Cash and cash equivalents

    6       3,992,746       11,658,308  

Other receivables

            51,544       40,096  

Prepaid expenses and deposits

            485,945       528,804  

Short-term investment

            26,000       50,000  
              4,556,235       12,277,208  

Non-current assets

                       

Reclamation deposits

            523,816       523,816  

Land, property and equipment

    4       1,893,848       1,789,544  

Exploration and evaluation assets

    5       55,793,431       54,475,285  

Investment in joint venture

            1,138,449       999,396  

Long-term investments

    3       74,673,225       130,090,220  
              138,579,004       200,155,469  
                         

Liabilities

                       

Current liabilities

                       

Accounts payable and accrued liabilities

            1,367,766       991,913  

Due to joint venture

            27,647       24,809  

Due to related parties

    11       47,068       20,793  

Lease liabilities

            87,727       54,453  

Margin loan payable

    7       9,374,542       12,481,648  
              10,904,750       13,573,616  

Non-Current Liabilities

                       

Lease liabilities

            185,407       69,767  

Government loan

            -       40,000  

Rehabilitation provisions

    8       862,111       899,829  

Deferred tax liability

    3       191,011       9,867,859  
              12,143,279       24,451,071  
                         

Equity

                       

Issued capital

    9       141,665,905       131,082,494  

Reserves

    9       10,951,239       10,106,552  

Retained earnings

            32,369,315       41,183,972  

Accumulated other comprehensive loss

            (58,550,734 )     (6,668,620 )

Total equity attributable to shareholders of the Company

      126,435,725       175,704,398  

Non-controlling interests

    12       -       -  
              126,435,725       175,704,398  
              138,579,004       200,155,469  

 

Commitments (Note 13)

Subsequent events (Note 14)

 

Approved and authorized for issue by the Board of Directors on October 14, 2022.

 

/s/ "David Kong"

 

/s/ "Pat Obara"

 

David Kong

Director

 

Pat Obara

Chief Financial Officer

 

 

 

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements

 

1

 

GoldMining Inc.

Condensed Consolidated Interim Statements of Comprehensive Loss 

For the three and nine months ended August 31, 2022 and 2021  

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

           

For the three months

   

For the nine months

 
           

ended August 31,

   

ended August 31,

 
   

 

   

2022

   

2021

   

2022

   

2021

 
      Notes    

($)

   

($)

   

($)

   

($)

 

Expenses

                                       

Consulting fees

            72,714       46,405       179,078       220,793  

Depreciation

    4       52,724       47,042       157,147       137,570  

Directors' fees, salaries and benefits

    11       351,823       220,565       953,911       867,998  

Exploration expenses

    5       1,145,884       761,728       2,216,599       1,423,945  

General and administrative

            938,806       647,715       3,370,650       2,118,734  

Professional fees

            685,704       250,265       1,912,331       1,549,924  

Share-based compensation

    9       235,920       179,867       1,352,187       2,271,155  

Share of loss on investment in joint venture

            29,025       1,115       51,199       3,415  

Recovery on grant of mineral property option

    5       (1,379,332 )     -       (1,379,332 )     -  

Gains on remeasurement of investment in GRC

    3       -       -       -       (118,200,828 )

Share of loss in associate

    3       -       6,650,226       -       7,938,102  
              2,133,268       8,804,928       8,813,770       (101,669,192 )

Operating income (loss)

            (2,133,268 )     (8,804,928 )     (8,813,770 )     101,669,192  
                                         

Other items

                                       

Dividend income

            259,620       -       514,920       -  

Gain on government loan forgiveness

            -       -       10,000       -  

Interest income (expense)

            14,822       (296 )     25,395       6,944  

Other income

            -       -       3,705       -  

Accretion of rehabilitation provisions

    8       (5,899 )     (1,103 )     (11,328 )     (2,816 )

Financing costs

    7       (479,962 )     (2,492 )     (1,281,908 )     (7,962 )

Gain on settlement of litigation

            -       667,386       -       667,386  

Net foreign exchange gain (loss)

            (451,335 )     43       (448,120 )     (79,335 )

Net income (loss) for the period before taxes

            (2,796,022 )     (8,141,390 )     (10,001,106 )     102,253,409  

Deferred income tax recovery (expense)

    3,5       (81,641 )     1,156,081       1,186,449       (7,988,478 )

Net income (loss) for the period

            (2,877,663 )     (6,985,309 )     (8,814,657 )     94,264,931  
                                         

Attributable to:

                                       

Shareholders of the Company

            (2,877,663 )     (6,985,309 )     (8,814,657 )     94,435,987  

Non-controlling interests

            -       -       -       (171,056 )

Net income (loss) for the period

            (2,877,663 )     (6,985,309 )     (8,814,657 )     94,264,931  
                                         

Other comprehensive income (loss)

                                       

Items that will not be subsequently reclassified to net income or loss:

                                 

Unrealized loss on short-term investments

            (14,000 )     (10,000 )     (24,000 )     (20,000 )

Unrealized loss on long-term investments

    3       (7,300,050 )     -       (62,891,848 )     -  

Deferred tax recovery on long-term investments

    3       985,507       -       8,490,399       -  

Items that may be reclassified subsequently to net income or loss:

                                       

Foreign currency translation adjustments

            680,960       7,282,363       2,543,335       (514,190 )

Deferred tax expense on foreign currency translation of associate

      -       (674,476 )     -       (72,924 )

Total comprehensive income (loss) for the period

            (8,525,246 )     (387,422 )     (60,696,771 )     93,657,817  
                                         

Attributable to:

                                       

Shareholders of the Company

            (8,525,246 )     (387,422 )     (60,696,771 )     93,828,873  

Non-controlling interests

            -       -       -       (171,056 )

Total comprehensive income (loss) for the period

            (8,525,246 )     (387,422 )     (60,696,771 )     93,657,817  
                                         

Basic income (loss) per share

            (0.02 )     (0.05 )     (0.06 )     0.63  

Diluted income (loss) per share

            (0.02 )     (0.05 )     (0.06 )     0.62  
                                         

Weighted average number of shares

                                       

Basic

            155,105,640       149,625,483       152,614,721       149,233,244  

Diluted

            155,105,640       149,625,483       152,614,721       152,624,764  

 

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements

 

2

 

GoldMining Inc.

Condensed Consolidated Interim Statements of Changes in Equity 

For the nine months ended August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

                                          Accumulated     Attributable                
                                   

Retained

   

Other

   

to Shareholders

   

Non-

         
           

 

   

Issued

           

Earnings

   

Comprehensive

   

of the

   

controlling

         
   

 

   

Number of

   

Capital

   

Reserves

   

(Deficit)

   

Loss

   

Company

   

Interests

   

Total

 
      Notes       Shares    

($)

   

($)

   

($)

   

($)

   

($)

   

($)

   

($)

 

Balance at November 30, 2020

            148,699,191       128,181,627       9,102,695       (59,934,831 )     (13,046,696 )     64,302,795       1,204,414       65,507,209  

Options exercised

    9       1,007,139       1,483,131       (610,494 )     -       -       872,637       -       872,637  

Restricted share rights vested

    9       24,040       69,440       (69,440 )     -       -       -       -       -  

Gold Royalty private placement

            -       -       -       84,592       -       84,592       52,836       137,428  

Gold Royalty restricted shares

            -       -       -       (402,112 )     -       (402,112 )     402,112       -  

Share-based compensation

    9       -       -       1,118,450       1,081,083       -       2,199,533       71,622       2,271,155  

Initial recognition of deferred tax benefits of share issuance costs

      -       392,871       -       -       -       392,871       -       392,871  

Other comprehensive loss

            -       -       -       -       (607,114 )     (607,114 )     -       (607,114 )

Net income for the period

            -       -       -       94,435,987       -       94,435,987       (171,056 )     94,264,931  

Deconsolidation of the non-controlling interests

            -       -       -       -       -       -       (1,559,928 )     (1,559,928 )

Balance at August 31, 2021

            149,730,370       130,127,069       9,541,211       35,264,719       (13,653,810 )     161,279,189       -       161,279,189  

Options exercised

    9       174,517       400,190       (141,233 )     -       -       258,957       -       258,957  

Restricted share rights vested

    9       12,500       35,750       (35,750 )     -       -       -       -       -  

Issued capital pursuant to:

                                                                       

Settlement of litigation

            324,723       526,051       -       -       -       526,051       -       526,051  

Issuance cost

            -       (6,941 )     -       -       -       (6,941 )     -       (6,941 )

Share-based compensation

    9       -       -       742,324       -       -       742,324       -       742,324  

Initial recognition of deferred tax benefits of share issuance costs

      -       375       -       -       -       375       -       375  

Other comprehensive income

            -       -       -       -       6,985,190       6,985,190       -       6,985,190  

Net income for the period

            -       -       -       5,919,253       -       5,919,253       -       5,919,253  

Balance at November 30, 2021

            150,242,110       131,082,494       10,106,552       41,183,972       (6,668,620 )     175,704,398       -       175,704,398  

Options exercised

    9       686,501       1,509,662       (426,000 )     -       -       1,083,662       -       1,083,662  

Restricted share rights vested

    9       37,500       81,500       (81,500 )     -       -       -       -       -  

At-the-Market offering:

                                                                       

Common shares issued for cash

    9       5,448,932       9,198,433       -       -       -       9,198,433       -       9,198,433  

Agents' fees and issuance costs

    9       -       (230,084 )     -       -       -       (230,084 )     -       (230,084 )

Issued capital pursuant to acquisition of:

                                                                       

Exploration and evaluation assets

    5       10,000       23,900       -       -       -       23,900       -       23,900  

Share-based compensation

    9       -       -       1,352,187       -       -       1,352,187       -       1,352,187  

Other comprehensive loss

            -       -       -       -       (51,882,114 )     (51,882,114 )     -       (51,882,114 )

Net loss for the period

            -       -       -       (8,814,657 )     -       (8,814,657 )     -       (8,814,657 )

Balance at August 31, 2022

            156,425,043       141,665,905       10,951,239       32,369,315       (58,550,734 )     126,435,725       -       126,435,725  

 

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements

 

3

 

GoldMining Inc.

Condensed Consolidated Interim Statements of Cash Flows 

For the three and nine months ended August 31, 2022 and 2021

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

   

For the three months

   

For the nine months

 
   

ended August 31,

   

ended August 31,

 
   

2022

   

2021

   

2022

   

2021

 
   

($)

   

($)

   

($)

   

($)

 

Operating activities

                               

Net income (loss) for the period

    (2,877,663 )     (6,985,309 )     (8,814,657 )     94,264,931  

Adjustments for items not involving cash:

                               

Depreciation

    52,724       47,042       157,147       137,570  

Accretion

    5,899       1,103       11,328       2,816  

Financing costs

    479,962       2,492       1,281,908       7,962  

Equity losses of joint venture

    29,025       1,115       51,199       3,415  

Share-based compensation

    235,920       179,867       1,352,187       2,271,155  

Gain on remeasurement of investment in GRC

    -       -       -       (118,200,828 )

Share of loss in associate

    -       6,650,226       -       7,938,102  

Gain on government loan forgiveness

    -       -       (10,000 )     -  

Deferred income tax expense (recovery)

    81,641       (1,156,081 )     (1,186,449 )     7,988,478  

Gain on settlement of litigation

    -       (667,386 )     -       (667,386 )

Gain on grant of mineral property option

    (1,379,332 )     -       (1,379,332 )     -  

Net unrealized foreign exchange loss (gain)

    394,604       (16,627 )     259,769       (43,206 )

Net changes in non-cash working capital items:

                               

Other receivables

    (27,820 )     9,384       (11,448 )     (9,194 )

Prepaid expenses and deposits

    108,700       (327,322 )     42,859       (898,644 )

Accounts payable and accrued liabilities

    256,967       219,068       375,853       869,059  

Due to related parties

    9,306       (14,653 )     26,275       (24,664 )

Cash used in operating activities

    (2,630,067 )     (2,057,081 )     (7,843,361 )     (6,360,434 )
                                 

Investing activities

                               

Investment in exploration and evaluation assets

    -       (48,510 )     (110,312 )     (48,510 )

Investment in royalty

    -       -       -       (230,614 )

Purchase of long-term investments

    (1,208,309 )     -       (4,985,964 )     -  

Investment in joint venture

    -       -       (78,175 )     -  

Purchase of equipment

    -       -       (34,791 )     (7,787 )

Deconsolidation of cash held in GRC

    -       -       -       (2,480,709 )

Reclamation deposit

    -       -       -       30,000  

Restricted cash refund

    -       87,515       -       262,506  

Cash generated from (used in) investing activities

    (1,208,309 )     39,005       (5,209,242 )     (2,475,114 )
                                 

Financing activities

                               

Proceeds from At-the-Market offering, net of agents' fees and issuance costs

    3,192,183       -       8,968,349       -  

Proceeds from common shares issued upon exercise of options

    -       211,699       1,083,662       872,637  

Payment of lease liabilities

    (26,980 )     (28,655 )     (81,490 )     (85,265 )

Payment of government loan

    -       -       (30,000 )     -  

Principal payment of margin loan

    (3,695,710 )     -       (3,695,710 )     -  

Interest paid on margin loan

    (465,997 )     -       (941,161 )     -  

Payment of short-term credit facility

    -       (88,456 )     -       (267,024 )

Proceeds from GRC private placement

    -       -       -       137,428  

Cash generated from (used in) financing activities

    (996,504 )     94,588       5,303,650       657,776  
                                 

Effect of exchange rate changes on cash

    99,003       (59,880 )     83,391       (6,349 )
                                 

Net decrease in cash and cash equivalents

    (4,735,877 )     (1,983,368 )     (7,665,562 )     (8,184,121 )

Cash and cash equivalents

                               

Beginning of period

    8,728,623       2,992,336       11,658,308       9,193,089  

End of period

    3,992,746       1,008,968       3,992,746       1,008,968  

 

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements

 

4

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

1.

Corporate Information

 

GoldMining Inc. is a corporation organized under the laws of British Columbia and was incorporated in the Province of British Columbia, Canada, on September 9, 2009. Together with its subsidiaries (collectively, the "Company" or "GoldMining"), the Company is a public mineral exploration company with a focus on the acquisition, exploration and development of projects in Brazil, Colombia, United States, Canada, Peru and other regions of the Americas.

 

GoldMining Inc.'s common shares (the "GoldMining Shares") are listed on the Toronto Stock Exchange (the "TSX") under the symbol "GOLD", on the NYSE American (the "NYSE") under the symbol "GLDG" and on the Frankfurt Stock Exchange under the symbol "BSR". The head office and principal address of the Company is located at Suite 1830, 1030 West Georgia Street, Vancouver, British Columbia, V6E 2Y3, Canada.

 

2.

Basis of Preparation

 

2.1         Statement of compliance

 

These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting using accounting policies consistent with International Financial Reporting Standards as issued by the International Accounting Standards Board ("IFRS") and interpretations of the International Financial Reporting Interpretations Committee ("IFRIC").

 

The Company's significant accounting policies applied in these condensed consolidated interim financial statements are the same as those described in note 3 of the Company's annual consolidated financial statements as at and for the years ended November 30, 2021 and 2020. These condensed consolidated interim financial statements should be read in conjunction with the Company's most recent annual consolidated financial statements.

 

The Company's consolidated financial statements and those of its controlled subsidiaries are presented in Canadian dollars ("$" or "dollars"), and all values are rounded to the nearest dollar except where otherwise indicated.

 

The Company's condensed consolidated interim financial statements for the three and nine month period ended August 31, 2022 were authorised for issue by the Company's Board of Directors on October 14, 2022.

 

 

2.2         Significant accounting judgments and estimates

 

The preparation of these condensed consolidated interim financial statements requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the reporting period. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under the given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions.

 

Information about judgements made in applying accounting policies that have the most significant effects on the amounts recognised in the condensed consolidated interim financial statements are consistent with those described in Note 3 of the Company's annual consolidated financial statements.

 

3.

Long-term investments

 

The Company's long-term investments consist of Gold Royalty Corp. ("GRC") and NevGold Corp. ("NevGold") and are measured at fair value through other comprehensive income ("FVTOCI"). Long-term investments are recorded at fair value based on quoted market prices, with unrealized gains or losses excluded from earnings and reported as other comprehensive income or loss. During the three months ended August 31, 2022, the Company recorded an unrealized loss of $7,300,050 and a deferred tax recovery of $985,507 in other comprehensive loss relating to its long-term investments. During the nine months ended August 31, 2022, the Company recorded an unrealized loss of $62,891,848 and a deferred tax recovery of $8,490,399 in other comprehensive loss relating to its long-term investments.

 

5

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

Gold Royalty Corp.

 

In March 2021, the Company's former subsidiary, GRC completed its initial public offering (the "IPO"). Following the completion of the IPO, the Company's ownership in GRC decreased from 87.6% to 48.1% and the Company concluded it no longer had control over GRC. The Company reported the results of GRC as an associate using the equity method effective March 11, 2021. During the three and nine months ended August 31, 2021, the Company had a share of loss in associate of $6,650,226 and $7,938,102, respectively. Following the Company's loss of control of GRC, the Company remeasured the value of its retained investment at fair value and recognized a gain of $118,200,828 during the nine months ended August 31, 2021. On August 23, 2021, GRC completed the acquisition of Ely Gold Royalties Inc. ("Ely Gold"). Following GRC's acquisition of Ely Gold, the Company's ownership in GRC decreased from 48.1% to 27.6%. Post ownership dilution, two of the Company's directors remained members of GRC's board of seven directors. The Company continued to have the ability to exercise significant influence over GRC following the acquisition of Ely Gold. On November 5, 2021, GRC completed the acquisition of Abitibi Royalties Inc. ("Abitibi") and Golden Valley Mines and Royalties Ltd. ("Golden Valley") and its ownership in GRC fell below 20%. Based on an analysis performed, the Company concluded it no longer had significant influence over GRC and has accounted for its ownership in the common shares of GRC as an investment in GRC initially recognized at fair value and subsequently measured at FVTOCI effective November 5, 2021.

 

During the three and nine months ended August 31, 2022, the Company acquired 73,200 and 773,200 common shares, respectively, for $208,309 and $3,985,964, respectively, including transaction costs, through open market purchases over the facilities of the NYSE American.

 

20.7 million of the GRC shares are pledged as security for the Company's margin loan (Note 7).

 

NevGold Corp.

 

During the three and nine months ended August 31, 2022, the Company acquired 5,925,925 common shares of NevGold upon the grant of an option agreement on the Company's Almaden Project, representing a 10.5% ownership interest upon closing of the transaction. This included the purchase of 1,481,481 NevGold common shares for $1,000,000 and the receipt of 4,444,444 common shares of NevGold with a fair value of $2,488,889 (Note 5). The investment in NevGold was initially recognized at fair value and subsequently measured at FVTOCI.

 

6

 

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

The changes in long-term investments, when accounted for at FVTOCI are as follows:

 

           

As at November 30,
2021

                   

As at August 31,
2022

 
   

Number of Shares

   

Fair Value
($)

   

Additions
($)

   

Unrealized Gains

(Losses)
($)

   

Fair Value
($)

 

Investment in GRC

    20,773,200       130,090,220       3,985,964       (62,069,625 )     72,006,559  

Investment in NevGold

    5,925,925       -       3,488,889       (822,223 )     2,666,666  
      26,699,125       130,090,220       7,474,853       (62,891,848 )     74,673,225  

 

           

As at November 30,
2020

                   

As at November 30,
2021

 
   

Number of Shares

   

Fair Value
($)

   

Initial recognition of

investment in GRC
($)

   

Unrealized Gains

(Losses)
($)

   

Fair Value
($)

 

Investment in GRC

    20,000,000       -       120,832,900       9,257,320       130,090,220  
      20,000,000       -       120,832,900       9,257,320       130,090,220  

 

4.

Land, Property and Equipment

 

                           

Right-of-

                         
                           

Use Assets

                         
           

Buildings and

   

Office

   

(Office and)

   

Exploration

                 
   

Land

   

Camp Structures

   

Equipment

   

warehouse space)

   

Equipment

   

Vehicles

   

Total

 
   

($)

   

($)

   

($)

   

($)

   

($)

   

($)

   

($)

 

Cost

                                                       

Balance at November 30, 2020

    1,027,901       1,155,113       137,558       197,207       231,974       353,935       3,103,688  

Additions

    -       -       7,787       149,053       -       -       156,840  

Change in reclamation estimate

    -       55,303       -       -       -       -       55,303  

Deconsolidation of GRC

    -       -       (2,174 )     -       -       -       (2,174 )

Impact of foreign currency translation

    (17,552 )     (17,384 )     (3,263 )     1,756       (5,272 )     (6,755 )     (48,470 )

Balance at November 30, 2021

    1,010,349       1,193,032       139,908       348,016       226,702       347,180       3,265,187  

Additions

    -       -       34,791       216,311       -       -       251,102  

Change in reclamation estimate

    -       (36,080 )     -       -       -       -       (36,080 )

Disposition

    -       -       -       (44,493 )     -       -       (44,493 )

Impact of foreign currency translation

    27,751       32,042       7,627       (8,195 )     8,309       10,665       78,199  

Balance at August 31, 2022

    1,038,100       1,188,994       182,326       511,639       235,011       357,845       3,513,915  
                                                         

Accumulated Depreciation

                                                       

Balance at November 30, 2020

    -       521,357       106,807       100,564       230,375       353,935       1,313,038  

Depreciation

    -       61,635       13,737       109,223       1,028       -       185,623  

Deconsolidation of GRC

    -       -       (369 )     -       -       -       (369 )

Impact of foreign currency translation

    -       (7,707 )     (3,416 )     454       (5,225 )     (6,755 )     (22,649 )

Balance at November 30, 2021

    -       575,285       116,759       210,241       226,178       347,180       1,475,643  

Depreciation

    -       52,196       31,108       73,319       524       -       157,147  

Disposition

    -       -       -       (44,493 )     -       -       (44,493 )

Impact of foreign currency translation

    -       17,264       5,907       (10,375 )     8,309       10,665       31,770  

Balance at August 31, 2022

    -       644,745       153,774       228,692       235,011       357,845       1,620,067  
                                                         

Net Book Value

                                                       

At November 30, 2021

    1,010,349       617,747       23,149       137,775       524       -       1,789,544  

At August 31, 2022

    1,038,100       544,249       28,552       282,947       -       -       1,893,848  

 

7

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

5.

Exploration and Evaluation Assets

 

   

For the three months

   

For the nine months

 
   

ended August 31,

   

ended August 31,

 
   

2022

   

2021

   

2022

   

2021

 
   

($)

   

($)

   

($)

   

($)

 
                                 

Balance at the beginning of period

    56,318,610       52,655,118       54,475,285       55,885,728  

Mineral rights and property acquired

    -       -       134,212       -  

Mineral property option payment

    -       48,510       -       48,510  

Mineral property option grant

    (1,152,262 )     -       (1,152,262 )     -  
      55,166,348       52,703,628       53,457,235       55,934,238  

Change in reclamation estimate

    (11,846 )     (4,984 )     (22,605 )     26,529  

Foreign currency translation adjustments

    638,929       2,251,051       2,358,801       (1,011,072 )

Balance at the end of period

    55,793,431       54,949,695       55,793,431       54,949,695  

 

Exploration and evaluation assets on a project basis are as follows:

 

   

August 31,

   

November 30,

 
   

2022

   

2021

 
   

($)

   

($)

 

La Mina

    14,025,018       13,650,091  

Titiribi

    11,774,341       11,459,581  

Yellowknife

    7,124,752       7,147,358  

Crucero

    6,907,936       6,723,268  

Cachoeira

    5,963,630       5,351,475  

São Jorge

    5,024,583       4,508,819  

Surubim

    1,948,617       1,748,595  

Yarumalito

    1,636,189       1,461,825  

Whistler

    962,872       937,132  

Batistão

    225,731       202,560  

Montes Áureos and Trinta

    172,084       154,420  

Rea

    27,678       27,678  

Almaden

    -       1,102,483  

Total

    55,793,431       54,475,285  

 

Yarumalito

 

On March 11, 2022, the Company acquired an existing 1% net smelter return ("NSR") royalty on the Company's Yarumalito Project in Colombia from Newrange Gold Corp. ("Newrange"). Pursuant to an agreement, the Company paid Newrange $100,000 in cash and delivered 10,000 common shares of the Company. The total purchase price including transaction costs was $134,212 and was capitalized to exploration and evaluation assets during the nine months ended August 31, 2022.

 

8

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

Almaden

 

On June 13, 2022, the Company and its subsidiary entered into an option agreement (the "Option Agreement") with Nevgold and a subsidiary of NevGold, pursuant to which, among other things, it agreed to grant an option to acquire 100% of the Company's Almaden Project to NevGold's subsidiary. Pursuant to the terms thereof, on July 4, 2022 (the "Option Agreement Closing Date"), the Company closed the grant of the option to NevGold's subsidiary. As consideration for the option grant, the Company received 4,444,444 common shares of NevGold ("NevGold Shares") with a fair value of $2,488,889, based on the closing NevGold Share price of $0.56 as traded on the Option Agreement Closing Date. Unless permitted under securities legislation, the NevGold Shares can not be traded before November 4, 2022.

 

As a result of the grant of the Option Agreement, the Company recorded a gain in the amount of $1,379,332.

 

      ($)  

Fair value of NevGold shares received on grant of Option Agreement

    2,488,889  

Almaden Project carrying value - July 4, 2022

    (1,109,557 )

Recovery on grant of mineral property option

    1,379,332  

 

To exercise the option, NevGold must, among other things:

 

make additional payments totaling $6,000,000 to GoldMining's subsidiary between January 1, 2023 and January 1, 2024, which payments may be satisfied by NevGold in cash or through the issuance of NevGold Shares, on the following dates:

 

o

January 1, 2023: $1,500,000

 

o

July 1, 2023: $1,500,000

 

o

January 1, 2024: $3,000,000

 

In the event that NevGold elects to satisfy any of the foregoing payments by issuing NevGold Shares, the number of such shares will be based upon the volume weighted average price of the NevGold Shares for the then-applicable 30-trading day period.

 

 

complete qualifying expenditures on the Project aggregating to $2,250,000, comprised of $1,500,000 on or before June 1, 2023, and a further $750,000 on or before December 31, 2023.

 

 

Additionally, NevGold is required to make success-based contingent payments totaling up to $7,500,000 to GoldMining, payable in cash or shares at the election of NevGold:

 

o

$500,000 on completion of a positive Preliminary Economic Assessment

 

o

$2,500,000 on completion of a positive Preliminary Feasibility Study

 

o

$4,500,000 on completion of a positive Feasibility Study

 

Pursuant to the Option Agreement, the Company also completed an initial strategic investment in NevGold by subscribing for 1,481,481 NevGold Shares at a price of $0.675 per share, which was based upon the volume weighted average price of the NevGold Shares for the 30-trading day period prior to the date the Option Agreement was entered into, for a total subscription of $1,000,000. Unless permitted under securities legislation, the NevGold Shares can not be traded before November 4, 2022.

 

In connection with the transactions, GoldMining was granted certain rights by NevGold under an investor rights agreement dated July 4, 2022. So long as the Company maintains an equity interest in NevGold above 4.99%, the rights under the investor rights agreement include: (i) pre-emptive rights to subscribe for NevGold shares in any share offering to allow the Company to maintain its ownership, and (ii) top-up rights to subscribe for NevGold shares issued under convertible debt, bought deals and other securities to which the pre-emptive rights did not otherwise apply. GoldMining has agreed to, subject to certain conditions, purchase additional NevGold equity in an amount to the lesser of $1.25 million and 40% of the total gross proceeds raised by NevGold in certain qualifying financings prior to November 30, 2022.

 

9

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

Exploration Expenditures

 

Exploration expenditures on a project basis for the periods indicated are as follows:

 

                                   

For the period from

 
   

For the three months ended

   

For the nine months ended

   

incorporation,

 
   

August 31,

   

August 31,

   

September 9, 2009, to

 
   

2022

   

2021

   

2022

   

2021

   

August 31, 2022

 
   

($)

   

($)

   

($)

   

($)

   

($)

 

La Mina

    723,469       127,119       1,258,232       252,259       2,483,039  

Whistler

    155,855       248,878       242,240       293,175       3,128,281  

Titiribi

    66,708       72,345       207,025       211,036       2,042,833  

São Jorge

    68,128       37,349       199,439       105,496       1,345,597  

Crucero

    119,304       137,123       119,304       137,123       431,690  

Yellowknife

    12,343       58,368       54,554       203,125       1,199,295  

Almaden

    (27,957 )     43,545       45,399       101,480       304,807  

Yarumalito

    15,689       7,954       39,988       22,555       154,117  

Cachoeira

    6,361       29,047       25,726       97,696       6,766,244  

Rea

    4,500       -       23,208       -       292,396  

Montes Áureos and Trinta

    -       -       -       -       1,819,966  

Surubim

    -       -       -       -       209,772  

Batistão

    -       -       -       -       30,902  

Other Exploration Expenses

    1,484       -       1,484       -       1,567,682  

Total

    1,145,884       761,728       2,216,599       1,423,945       21,776,621  

 

6.

Cash and Cash Equivalents

 

   

August 31,

   

November 30,

 
   

2022

   

2021

 
   

($)

   

($)

 

Cash and cash equivalents consist of:

               

Cash at bank and on hand

    2,620,746       2,181,908  

Guaranteed Investment Certificates

    1,372,000       9,476,400  

Total

    3,992,746       11,658,308  

 

7.

Margin Loan Payable

 

On October 28, 2021, the Company entered into an agreement for a $24.7 million (US$20 million) loan facility (the "Facility"), which Facility was available for general corporate purposes, acquisitions and to continue to advance the Company's projects. The Facility: (i) is subject to an interest rate of 3-month USD LIBOR plus 5.65% per annum, with the unutilized portion of the Facility subject to a standby fee of 3.00% per annum; (ii) matures on the earlier of October 28, 2022 or an earlier repayment date in accordance with its terms, and may be extended for an additional one-year period subject to lender approval; (iii) is secured by the shares of GRC owned by the Company; and (iv) is subject to customary loan-to-value and minimum share price requirements and conditions to drawdowns. The Company paid a one-time facility fee equal to 1.50% on entering into the Facility. The Facility provided for a minimum draw down of $12.4 million (US$10 million) and certain customary early repayment fees in the event that any portion of such minimum amount was repaid prior to maturity. As at August 31, 2022, the Company had drawn $12.4 million (US$10 million) under the Facility.

 

10

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

The following outlines the movement of the margin loan during the nine months ended August 31, 2022, and the year ended November 30, 2021:

 

   

US$

   

$

 
                 

Draw-down

    10,000,000       12,388,000  

Less: transaction costs and fees

    (340,962 )     (422,384 )

Interest expense

    108,274       136,003  

Unrealized foreign exchange loss

    -       380,029  

Balance at November 30, 2021

    9,767,312       12,481,648  

Principal repayment

    (2,881,912 )     (3,695,710 )

Interest expense

    993,748       1,269,996  

Interest paid

    (739,359 )     (941,161 )

Unrealized foreign exchange loss

    -       259,769  

Balance at August 31, 2022

    7,139,789       9,374,542  

 

During the three and nine months ended August 31, 2022, in order to provide the Company greater capital flexibility, the Company and the lender entered into an amendment of the Facility, pursuant to which, among other things, the Company repaid $3.9 million (US$3 million) without incurring early pre-payment fees and the Facility's margin and pricing requirements were amended to provide greater flexibility to the Company in light of existing market conditions. The Company does not currently expect to make further drawdowns prior to the upcoming maturity of the Facility. Further drawdowns and additional availability under the Facility are subject to satisfying the conditions under the terms of the Facility, which would not be met as of August 31, 2022. As a part of the amendment of the Facility, an additional 700,000 GRC shares were pledged as security for the Company's margin loan, for a total of 20,700,000 GRC shares being pledged as security.

 

8.

Rehabilitation Provisions

 

The Whistler Project's exploration activities are subject to the State of Alaska laws and regulations governing the protection of the environment. The Whistler Project rehabilitation provision is valued under the following assumptions:

 

   

August 31,

   

November 30,

 
   

2022

   

2021

 

Undiscounted amount of estimated cash flows (US$)

    235,000       235,000  

Life expectancy (years)

    3       4  

Inflation rate

    8.10 %     6.90 %

Discount rate

    3.46 %     0.81 %

 

In July 2017, the Company acquired the Yellowknife Project and assumed a provision for reclamation of $489,818 related to the restoration of the camp sites. The Yellowknife Project rehabilitation provision is expected to be settled in October 2023 and is valued under the following assumptions:

 

   

August 31,

   

November 30,

 
   

2022

   

2021

 

Undiscounted amount of estimated cash flows (CAD$)

    490,000       490,000  

Life expectancy (years)

    1       2  

Inflation rate

    7.50 %     4.90 %

Discount rate

    3.64 %     0.98 %

 

11

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

The following table summarizes the movements in the rehabilitation provisions:

 

   

August 31,

   

November 30,

 
   

2022

   

2021

 
   

($)

   

($)

 

Balance at the beginning of year

    899,829       815,828  

Accretion

    11,328       3,735  

Change in estimate

    (58,686 )     83,328  

Foreign currency translation adjustments

    9,640       (3,062 )

Total

    862,111       899,829  

 

9.

Share Capital

 

9.1         Authorized

 

The authorized share capital of the Company is comprised of an unlimited number of common shares without par value.

 

At-the-Market Equity Program

 

On December 10, 2021, the Company entered into an equity distribution agreement with a syndicate of agents for an at-the-market equity distribution program (the "ATM Program").

 

Pursuant to the ATM Program, the Company may distribute up to US$50 million (or the equivalent in Canadian dollars) of its common shares (the "ATM Shares"). The ATM Shares sold under the ATM Program, if any, will be sold at the prevailing market price on the TSX or the NYSE, as applicable, at the time of sale. Unless earlier terminated by the Company or the agents as permitted therein, the ATM Program will terminate upon the earlier of: (a) the date that the aggregate gross sales proceeds of the ATM Shares sold under the ATM Program reaches the aggregate amount of US$50 million (or the equivalent in Canadian dollars); or (b) January 1, 2023.

 

During the three and nine months ended August 31, 2022, the Company issued 2,579,620 and 5,448,932 common shares, respectively, under the ATM Program for gross proceeds of $3,274,102 and $9,198,433, respectively with aggregate commissions paid to agents of $81,919 and $230,084, respectively.

 

12

 

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

9.2         Reserves

 

   

Restricted Shares
($)

   

Share Options
($)

   

Warrants
($)

   

Total
($)

 

Balance at November 30, 2020

    26,305       5,535,605       3,540,785       9,102,695  

Options exercised

    -       (610,494 )     -       (610,494 )

Restricted share rights vested

    (69,440 )     -       -       (69,440 )

Share-based compensation

    98,863       1,019,587       -       1,118,450  

Balance at August 31, 2021

    55,728       5,944,698       3,540,785       9,541,211  

Options exercised

    -       (141,233 )     -       (141,233 )

Restricted share rights vested

    (35,750 )     -       -       (35,750 )

Share-based compensation

    17,421       724,903       -       742,324  

Balance at November 30, 2021

    37,399       6,528,368       3,540,785       10,106,552  

Options exercised

    -       (426,000 )     -       (426,000 )

Restricted share rights vested

    (81,500 )     -       -       (81,500 )

Share-based compensation

    74,740       1,277,447       -       1,352,187  

Balance at August 31, 2022

    30,639       7,379,815       3,540,785       10,951,239  

 

9.3         Share Options

 

The Company's share option plan (the "Option Plan") was approved by the Board of Directors of the Company (the "Board") on January 28, 2011, and amended and restated on October 30, 2012, October 11, 2013, October 18, 2016, April 5, 2019 and March 14, 2022.  Pursuant to the terms of the Option Plan, the Board may designate directors, officers, employees and consultants of the Company or any of its subsidiaries and employees of a person or company which provides services to the Company or any of its subsidiaries is eligible to receive incentive share options ("Option(s)") to acquire such numbers of GoldMining Shares as the Board may determine, each Option so granted being for a term specified by the Board up to a maximum of five years from the date of grant.  The Options vest in accordance with the vesting schedule during the optionee's continual service with the Company. The maximum number of GoldMining Shares reserved for issuance for Options granted under the Option Plan at any time is 10% of the issued and outstanding GoldMining Shares in the capital of the Company.  The Option Plan, as amended and restated, was affirmed, ratified and approved by the Company's shareholders in accordance with its terms at the Annual General and Special Meeting held on May 19, 2022. 

 

13

 

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

The following outlines movements of the Company's Options:

 

   

Number of

Options

   

Weighted

Average

Exercise Price

($)

 

Balance at November 30, 2020

    10,732,000       1.51  

Granted

    350,000       1.93  

Exercised(1)

    (1,023,333 )     0.92  

Expired

    (50,000 )     2.51  

Balance at August 31, 2021

    10,008,667       1.58  

Granted

    2,665,000       1.83  

Exercised

    (174,517 )     1.48  

Expired

    (55,000 )     2.50  

Balance at November 30, 2021

    12,444,150       1.63  

Granted

    543,945       1.71  

Exercised(2)

    (700,520 )     1.59  

Cancelled/Forfeited

    (167,500 )     1.96  

Expired

    (2,205,000 )     1.71  

Balance at August 31, 2022

    9,915,075       1.62  

 

 

(1)

During the three and nine months ended August 31, 2021, the Company issued 177,450 and 980,401 common shares, respectively, at weighted average trading prices of $1.77 and $2.08. The common shares were issued pursuant to the exercise of 208,333 and 1,023,333 share options, of which 29,117 and 37,068 common shares were issued pursuant to the exercise of 60,000 and 80,000 share options on a net exercise basis.

 

 

(2)

During the three and nine months ended August 31, 2022, the Company issued nil and 686,501 common shares. During the nine months ended August 31, 2022, 686,501 common shares were issued at weighted average trading prices of $2.26. The common shares were issued pursuant to the exercise of 700,520 share options, of which 5,981 common shares were issued pursuant to the exercise of 20,000 share options on a net exercise basis.

 

The fair value of Options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

 

   

Nine months

ended

August 31,

2022

   

Nine months

ended

August 31,

2021

 

Risk-free interest rate

    2.73 %     0.44 %

Expected life (years)

    2.82       1.71  

Expected volatility

    61.94 %     61.21 %

Expected dividend yield

    0.00 %     0.00 %

Estimated forfeiture rate

    4.39 %     4.89 %

 

14

 

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

A summary of Options outstanding and exercisable at August 31, 2022, are as follows:

 

   

Options Outstanding

   

Options Exercisable

 

Exercise

Prices

 

Number of

Options

Outstanding

   

Weighted

Average

Exercise

Price

($)

   

Weighted

Average

Remaining

Contractual

Life

(years)

   

Number of

Options

Exercisable

   

Weighted

Average

Exercise

Price

($)

   

Weighted

Average

Remaining

Contractual

Life

(years)

 

$0.78 - $0.97

    1,842,500       0.79       1.25       1,842,500       0.79       1.25  

$0.98 - $1.05

    2,059,500       1.05       1.97       2,059,500       1.05       1.97  

$1.06 - $1.57

    1,085,000       1.29       1.92       853,750       1.28       1.16  

$1.58 - $1.83

    2,498,750       1.83       4.20       1,253,750       1.83       4.20  

$1.84 - $3.38

    2,429,325       2.67       3.20       2,271,695       2.72       3.11  
      9,915,075       1.62       2.69       8,281,195       1.59       2.38  

 

The fair value of the Options recognized as share-based compensation expense during the three and nine months ended August 31, 2022, was $226,300 and $1,277,447, respectively, (three and nine months ended August 31, 2021: $164,832 and $1,019,587, respectively), using the Black-Scholes option pricing model.

 

9.4         Restricted Share Rights

 

The Company's restricted share plan (the "RSP") was approved by the Board of Directors of the Company (the "Board") on November 27, 2018. Pursuant to the terms of the RSP, the Board may designate directors, senior officers, employees and consultants of the Company eligible to receive restricted share rights ("RSR(s)") to acquire such number of GoldMining Shares as the Board may determine, in accordance with the restricted periods schedule during the recipient's continual service with the Company. There are no cash settlement alternatives. The RSP was approved by the Company's shareholders in accordance with its term at the Company's annual general meeting held on May 25, 2019.

 

The RSRs vest in accordance with the vesting schedule during the recipient's continual service with the Company. The Company classifies RSRs as equity instruments since the Company has the ability and intent to settle the awards in common shares. The compensation expense for standard RSRs is calculated based on the fair value of each RSR as determined by the closing value of the Company's common shares at the date of the grant. The Company recognizes compensation expense over the vesting period of the RSR.  The Company expects to settle RSRs, upon vesting, through the issuance of new common shares from treasury.

 

15

 

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

The following outlines the movements of the Company's RSRs:

 

   

Number of

RSRs

   

Weighted Average

Value

($)

 

Balance at November 30, 2020

    49,040       2.88  

Vested

    (24,040 )     2.89  

Balance at August 31, 2021

    25,000       2.86  

Granted

    50,000       1.83  

Vested

    (12,500 )     2.86  

Balance at November 30, 2021

    62,500       2.04  

Vested

    (37,500 )     2.17  

Balance at August 31, 2022

    25,000       1.83  

 

The fair value of the RSRs recognized as share-based compensation expense during the three and nine months ended August 31, 2022 was $9,620 and $74,740 (three and nine months ended August 31, 2021: $15,035 and $98,863).

 

9.5         Income (loss) per share

 

For the three months ended August 31, 2022 and 2021, the Company's outstanding stock options were not included in the calculation of diluted loss per share as they were anti-dilutive.

 

For the nine months ended August 31, 2022 and 2021, diluted income (loss) per share was calculated as follows:

 

   

Nine months ended August 31, 2022

   

Nine months ended August 31, 2021

 
   

Loss for

   

Weighted

   

Loss

   

Income for

   

Weighted

   

Income

 
   

the period

   

average shares

   

per share

   

the period

   

average shares

   

per share

 
   

($)

   

outstanding

   

($)

   

($)

   

outstanding

   

($)

 

Basic income (loss) per share

    (8,814,657 )     152,614,721       (0.06 )     94,435,987       149,233,244       0.63  

Effect of dilutive securities:

                                               

Stock options

    -       -       -       -       3,391,520       -  

Diluted income (loss) per share

    (8,814,657 )     152,614,721       (0.06 )     94,435,987       152,624,764       0.62  

 

9.6         Gold Royalty Corp share based compensation

 

GRC's share-based compensation from its equity incentive plan was recognized as share-based compensation expense of the Company on a consolidated basis up to the date of its IPO on March 11, 2021, at which point GRC was deconsolidated.

 

During the three and nine months ended August 31, 2021, the Company recognized share-based compensation expense of $nil and $840,804 for the GRC share options granted up to the date of loss of control.

 

During the three and nine months ended August 31, 2021, the Company recognized share-based compensation expense of $nil and $311,901, respectively, for GRC restricted shares up to the date of loss of control.

 

16

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

10.

Financial Instruments

 

The Company's financial assets include cash and cash equivalents, short-term investment, reclamation deposits and long-term investments. The Company's financial liabilities include accounts payable and accrued liabilities, due to joint venture, due to related parties and margin loan payable. The Company uses the following hierarchy for determining and disclosing fair value of financial instruments:

 

 

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities.

 

Level 2: other techniques for which all inputs have a significant effect on the recorded fair value which are observable, either directly or indirectly.

 

Level 3: techniques which use inputs that have a significant effect on the recorded fair value that are not based on observable market data.

 

The Company's cash and cash equivalents, accounts payable and accrued liabilities, due to joint venture and due to related parties approximate fair value due to their short terms to settlement. The Company's margin loan payable is current, is measured at amortized cost and classified as level 2 within the fair value hierarchy. The carrying value of the margin loan approximates its fair value as its interest rate is comparable to current market rate risks.

 

The Company's short-term and long-term investments are measured at fair value on a recurring basis and classified as Level 1 within the fair value hierarchy. The fair value of short-term and long-term investments are determined by obtaining the quoted market price of the short-term or long-term investment and multiplying it by the quantity of shares held by the Company.

 

10.1         Financial Risk Management Objectives and Policies

 

The financial risk arising from the Company's operations are currency risk, credit risk, liquidity risk and commodity price risk. These risks arise from the normal course of operations and all transactions undertaken are to support the Company's ability to continue as a going concern. The risks associated with the Company's financial instruments and the policies on how the Company mitigates these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner.

 

10.2         Currency Risk

 

The Company's operating expenses and acquisition costs are denominated in United States dollars, the Brazilian Real, the Colombian Peso and Canadian dollars. The exposure to exchange rate fluctuations arises mainly on foreign currencies against the Company and its subsidiaries functional currencies. The Company has not entered into any derivative instruments to manage foreign exchange fluctuations; however, management monitors foreign exchange exposure.

 

The Canadian dollar equivalents of the Company's foreign currency denominated monetary assets are as follows:

 

   

As at August 31,

   

As at November 30,

 
   

2022

   

2021

 
   

($)

   

($)

 

Assets

               

United States Dollar

    74,979,305       138,692,454  

Brazilian Real

    36,745       17,610  

Colombian Peso

    468,880       183,151  

Total

    75,484,930       138,893,215  

 

17

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

The Canadian dollar equivalent of the Company's foreign currency denominated monetary liabilities are solely in United States Dollars and total $10,061,142. The impact of a Canadian dollar change against the United States Dollar on the investment in GRC by 10% at August 31, 2022 would have an impact, net of tax, of approximately $6,228,567 on other comprehensive loss for the nine months ended August 31, 2022. The impact of a Canadian dollar change against the United States Dollar on the Company's other financial instruments based on balances at August 31, 2022 would have an impact of $658,277 on net loss for the nine months ended August 31, 2022.

 

10.3         Interest Rate Risk

 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company's exposure to interest rate risk arises from the impact of interest rates on its cash, guaranteed investment certificates, lease liabilities and margin loan payable, which bear interest at fixed or variable rates. The interest rate risks on the Company's cash and cash equivalents and lease liabilities are minimal. The Company's margin loan bears a floating interest rate and an increase (decrease) of 10 basis points in 3-month USD LIBOR would not have a significant impact on net loss for the nine months ended August 31, 2022. The Company has not entered into any derivative instruments to manage interest rate fluctuations.

 

10.4         Credit Risk

 

Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. Credit risk for the Company is primarily associated with the Company's bank balances.

 

The Company mitigates credit risk associated with its bank balance by only holding cash and cash equivalents with large, reputable financial institutions.

 

10.5         Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to settle or manage its obligations associated with financial liabilities.  To manage liquidity risk the Company closely monitors its liquidity position and ensures it has adequate sources of funding to finance its projects and operations.  As at August 31, 2022, the Company has a working capital deficit (current assets less current liabilities) of $6,348,515.  The Company's other receivables, prepaid expenses, deposits, accounts payable and accrued liabilities, due to joint venture, due to related parties, lease liabilities and margin loan are expected to be realized or settled within a one-year period.

 

The Company has current cash and cash equivalent balances, access to its ATM Program, whereby the Company has the ability to issue shares for cash, and ownership of liquid assets at its disposal. The Company also owns 20.77 million shares of NYSE listed Gold Royalty Corp. (closing share price as of August 31, 2022 of US$2.64 reflects a value of US$54,841,248), 5.93 million shares of NevGold and received dividends of $259,620 and $514,920, respectively, from GRC during the three and nine months ended August 31, 2022. GoldMining believes that its cash on hand, access to its ATM Program and ability to enter into future borrowings collateralized by the GRC and NevGold shares after the maturity of the existing Facility will enable the Company to meet its working capital requirements for the next twelve months commencing from the date that the consolidated financial statements are issued.  

 

10.6         Other Price Risk

 

The Company is exposed to equity price risk as a result of holding its long-term investments. The Company does not actively trade its long-term investments. The equity prices of its long-term investments are impacted by various underlying factors including commodity prices. Based on the Company's long-term investments held as at August 31, 2022, a 10% change in the equity prices of its long-term investments would have an impact, net of tax, of approximately $6,459,234 on other comprehensive loss for the nine months ended August 31, 2022.

 

18

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

11.

Related Party Transactions

 

11.1         Related Party Transactions

 

Related party transactions not disclosed elsewhere in the consolidated financial statements are as follows:

 

 

During the three and nine months ended August 31, 2022, the Company incurred $nil and $nil, respectively, (three and nine months ended August 31, 2021: $nil and $21,000, respectively) in consulting fees for corporate development consulting services paid to a direct family member of its Chairman. The fees paid in the prior period were for business development services, including introducing the Company to various parties in the areas of project generation, corporate finance groups and potential strategic partners. Granted Options that vested and which were expensed during the three and nine months ended August 31, 2022, had a fair value of $nil and $731, respectively, (three and nine months ended August 31, 2021: ($1,591) and $17,404, respectively) using the Black-Scholes option pricing model.

 

 

During the three and nine months ended August 31, 2022, the Company incurred $53,159 and $149,000 respectively, (three and nine months ended August 31, 2021: $nil and $28,950, respectively) in general and administrative expenses related to website design, video production, website hosting services and marketing services paid to Blender Media Inc., a company controlled by a direct family member of its Chairman and are within industry standards. As at August 31, 2022, $39,769 was payable to such related party (November 30, 2021: $nil).

 

Related party transactions are based on the amounts agreed to by the parties. During the three and nine months ended August 31, 2022, the Company did not enter into any contracts or undertake any commitment or obligation with any related parties other than as disclosed herein.

 

11.2         Transactions with Key Management Personnel

 

Key management personnel are persons responsible for planning, directing and controlling the activities of an entity and include management and directors' fees and share-based compensation, which are described below for the three and nine months ended August 31, 2022:

 

   

For the three months ended

   

For the nine months ended

 
   

August 31,

   

August 31,

 
   

2022

   

2021

   

2022

   

2021

 
   

($)

   

($)

   

($)

   

($)

 

Management Fees

    43,093       34,720       125,033       140,827  

Director and Officer Fees

    140,685       61,325       309,511       248,995  

Share-based compensation

    151,404       119,489       807,710       836,107  

Total

    335,182       215,534       1,242,254       1,225,929  

 

As at August 31, 2022, $7,299 was payable to key management personnel for services provided to the Company (November 30, 2021: $20,793). Compensation is comprised entirely of salaries, fees and similar forms of remuneration and directors' fees. Management includes the Chief Executive Officer and the Chief Financial Officer.

 

12.

Segmented Information

 

The Company conducts its business as a single operating segment, being the acquisition, exploration and development of mineral properties. The Company operates in five principal geographical areas: Canada (country of domicile), Brazil, United States, Colombia and Peru.

 

19

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

The Company's total non-current assets, total liabilities and operating loss by geographical location are detailed below:

 

   

Total non-current assets

   

Total liabilities

 
   

As at August 31,

   

As at November 30,

   

As at August 31,

   

As at November 30,

 
   

2022

   

2021

   

2022

   

2021

 
   

($)

   

($)

   

($)

   

($)

 

Canada

    82,705,190       137,820,266       11,248,560       23,748,802  

Colombia

    28,799,560       28,055,990       24,435       118,692  

Brazil

    14,473,094       12,965,266       83,248       72,704  

Peru

    6,908,210       6,724,336       -       -  

United States

    1,136,715       2,312,403       787,036       510,873  

Total

    134,022,769       187,878,261       12,143,279       24,451,071  

 

   

Total operating income (loss)

   

Total operating income (loss)

 
   

For the three months ended

   

For the nine months ended

 
   

August 31, 2022

   

August 31, 2021

   

August 31, 2022

   

August 31, 2021

 
   

($)

   

($)

   

($)

   

($)

 

Canada

    (1,793,469 )     (7,893,529 )     (6,883,893 )     103,486,108  

Colombia

    (905,799 )     (279,298 )     (1,804,585 )     (792,009 )

Brazil

    (219,922 )     (330,223 )     (643,922 )     (480,784 )

Peru

    (122,541 )     (159,745 )     (139,609 )     (171,558 )

United States

    908,463       (142,133 )     658,239       (372,565 )

Total

    (2,133,268 )     (8,804,928 )     (8,813,770 )     101,669,192  

 

13.

Commitments

 

Boa Vista Joint Venture Project

 

Pursuant to the terms of a shareholder's agreement among Brazilian Gold Corp ("BGC"), a subsidiary of the Company, D'Gold Mineral Ltda. ("D'Gold"), a former joint venture partner of Boa Vista Gold Inc. ("BVG") , and Majestic D&M Holdings LLC ("Majestic"), dated January 21, 2010, as amended on May 25, 2011, June 24, 2011 and November 15, 2011, a 1.5% net smelter return royalty is payable to D'Gold and a further 1.5% net smelter return royalty is payable by BVG to Majestic if Majestic's holdings in BVG drop below 10%.

 

Pursuant to a mineral rights acquisition agreement, as amended, relating to the project, Golden Tapajós Mineração Ltda. ("GT"), a subsidiary of BVG, was required to pay R$3,620,000 in September 2018 to the counterparty thereunder. In May 2019, GT renegotiated the terms of the mineral rights agreement with respect to the aforementioned payment. As a result of the amended terms of the mineral rights agreement, GT paid R$400,000 in May 2019 to the counterparty and a further R$3,220,000 ($815,623) will be due in December 2022. If GT fails to make such payment, subject to a cure period, the counterparty may seek to terminate the agreement and the mineral rights that are the subject of the agreement will be returned to the counterparty.

 

Surubim Project

 

Jarbas Agreement

 

The Company is required to make the following remaining payments:

 

 

US$628,660 (payable in R$ equivalent) in December 2022.

 

20

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

If the Company's subsidiary fails to make any of the aforementioned payments, subject to a cure period, the counterparty may seek to terminate the agreement and the interest in the exploration license will be returned to the counterparty.

 

Altoro Agreement

 

Pursuant to an option agreement between the Company's subsidiary and Altoro Mineração Ltda. dated November 5, 2010, as amended on December 3, 2010 and December 14, 2012, the Company's subsidiary was granted the option to acquire certain exploration licenses for an aggregate consideration of US$850,000. Pursuant to this agreement, a cash payment of US$650,000 is payable upon the National Mining Agency (Agência Nacional de Mineração or ANM) granting a mining concession over certain exploration concessions.

 

La Mina Project

 

The La Mina Project hosts the La Mina concession contract and the contiguous La Garrucha concession contract. Surface rights over a portion of the La Garrucha concession contract is subject to a surface rights lease agreement and an option agreement as outlined below:

 

Pursuant to a surface rights lease agreement dated July 6, 2016, and amended August 19, 2016, April 4, 2017, November 5, 2018, and July 10, 2020, the Company can lease the surface rights over a portion of the La Garrucha concession contract by making the following remaining payments:

 

 

US$55,000 in December 2022.

 

In addition, pursuant to an option agreement entered into by the Company's subsidiary on November 18, 2016, amended April 4, 2017, November 5, 2018, and July 10, 2020, the Company can purchase the La Garrucha concession by making an optional payment of US$650,000 on December 7, 2022. This was amended in September 2022 to extend the date of such payment, such that the Company can now purchase the concession by making the following optional payments:

 

 

US$162,500 in December 2022.

 

US$162,500 in May 2023.

 

US$162,500 in December 2023.

 

US$162,500 in May 2024.

 

In addition to the La Garrucha agreements, Jarbas Agreement, Altoro Agreement and Boa Vista Mineral Rights Agreement as at August 31, 2022, the Company is renting or leasing various offices and storage spaces located in Brazil, Colombia and Peru that relate to lease agreements with terms of 12 months or less from the date of initial application or relate to low value assets.

 

21

 

 

GoldMining Inc.

Notes to Condensed Consolidated Interim Financial Statements 

As at August 31, 2022 and 2021 

(Unaudited, expressed in Canadian dollars unless otherwise stated)

a02.jpg

 

Future rental payments are as follows:

 

   

Amount

($)

 

Due within 1 year

    109,300  

1 – 3 years

    7,767  

3 – 5 years

    -  

More than 5 years

    -  

Total

    117,067 (1)

 

 

(1)

Includes $25,359 related to low value assets and $91,708 related to short-term leases on the date of initial application.

 

The Company's commitments related to long-term leases at the date of initial application, that do not relate to low value assets, are disclosed as lease liabilities.

 

14.

Subsequent Events

 

Subsequent to August 31, 2022, the Company issued 2,047,930 ATM Shares under the ATM Program for gross proceeds of approximately $2.35 million, with aggregate commissions paid or payable to the Agents and other share issue costs of approximately $0.06 million.

 

On September 8, 2022, the Company's subsidiary, BRI Alaska Corp. redomiciled from Alaska to Nevada and changed its name to U.S. GoldMining Inc. ("U.S. GoldMining").

 

On September 23, 2022, U.S. GoldMining issued 635,000 performance based restricted common stock to directors, officers and other personnel, representing approximately 6.3% of the outstanding shares of the entity. The performance based restricted shares are subject to restrictions and forfeiture, if such performance conditions are not met within applicable periods.

 

22