XML 31 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Equity - CAD ($)
Issued capital [member]
Capital reserve [member]
Retained earnings [member]
Accumulated other comprehensive income [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total
Balance (in shares) at Nov. 30, 2019 138,902,965            
Balance at Nov. 30, 2019 $ 115,499,094 $ 9,939,966 $ (51,227,491) $ (8,565,829) $ 65,645,740 $ 0 $ 65,645,740
Statement Line Items [Line Items]              
Options exercise (in shares) 4,342,064           4,342,064
Options exercised $ 7,019,064 (2,388,416) 0 0 4,630,648 0 $ 4,630,648
Restricted share rights vested (in shares) 226,198            
Restricted share rights vested $ 270,815 (270,815) 0 0 0 0 0
Warrants exercise (in shares) 3,771,986            
Warrants exercised $ 3,631,554 (802,566) 0 0 2,828,988 0 2,828,988
Issued capital pursuant to acquisiton of: Exploration and evaluation assets (in shares) 1,455,978            
Issued capital pursuant to acquisiton of: Exploration and evaluation assets $ 1,761,100 0 0 0 1,761,100 0 1,761,100
Gold Royalty subscription receipts 0 0 2,380,303 0 2,380,303 1,204,414 3,584,717
Share-based compensation 0 2,624,526 0 0 2,624,526 0 2,624,526
Other comprehensive loss 0 0 0 (4,480,867) (4,480,867) 0 (4,480,867)
Net income (loss) for the year $ 0 0 (11,087,643) 0 (11,087,643) 0 (11,087,643)
Balance (in shares) at Nov. 30, 2020 148,699,191            
Balance at Nov. 30, 2020 $ 128,181,627 9,102,695 (59,934,831) (13,046,696) 64,302,795 1,204,414 $ 65,507,209
Statement Line Items [Line Items]              
Options exercise (in shares) 1,181,656           1,154,918
Options exercised $ 1,883,321 (751,727) 0 0 1,131,594 0 $ 1,131,594
Restricted share rights vested (in shares) 36,540            
Restricted share rights vested $ 105,190 (105,190) 0 0 0 0 0
Share-based compensation 0 1,860,774 1,081,083 0 2,941,857 71,622 3,013,479
Other comprehensive loss 0 0 0 6,378,076 6,378,076 0 6,378,076
Net income (loss) for the year $ 0 0 100,355,240 0 100,355,240 (171,056) 100,184,184
Settlement of litigation (in shares) 324,723            
324,723 GoldMining Shares $ 526,051 0 0 0 526,051 0 526,051
Issuance cost (6,941) 0 0 0 (6,941) 0 (6,941)
Gold Royalty private placement 0 0 84,592 0 84,592 52,836 137,428
Gold Royalty restricted shares 0 0 (402,112) 0 (402,112) 402,112 0
Initial recognition of deferred tax benefits of share issuance costs 393,246 0 0 0 393,246 0 393,246
Deconsolidation of the non-controlling interests $ 0 0 0 0 0 (1,559,928) (1,559,928)
Balance (in shares) at Nov. 30, 2021 150,242,110            
Balance at Nov. 30, 2021 $ 131,082,494 $ 10,106,552 $ 41,183,972 $ (6,668,620) $ 175,704,398 $ 0 $ 175,704,398