XML 33 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - CAD ($)
$ in Thousands
Issued capital [member]
Capital reserve [member]
Retained earnings [member]
Accumulated other comprehensive income [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total
Balance (in shares) at Nov. 30, 2020 148,699,191            
Balance at Nov. 30, 2020 $ 128,182 $ 9,103 $ (59,935) $ (13,047) $ 64,303 $ 1,204 $ 65,507
Statement Line Items [Line Items]              
Options exercised (in shares) 1,181,656           1,154,918
Options exercised $ 1,883 (752) 0 0 1,131 0 $ 1,131
Restricted share rights vested (in shares) 36,540            
Restricted share rights vested $ 105 (105) 0 0 0 0 0
Settlement of litigation (in shares) 324,723            
324,723 GoldMining Shares $ 526 0 0 0 526 0 526
Issuance cost (7) 0 0 0 (7) 0 (7)
Gold Royalty private placement 0 0 85 0 85 53 138
Gold Royalty restricted shares 0 0 (402) 0 (402) 402 0
Share-based compensation 0 1,861 1,081 0 2,942 72 3,014
Initial recognition of deferred tax benefits of share issuance costs 393 0 0 0 393 0 393
Other comprehensive income 0 0 0 6,378 6,378 0 6,378
Net income (loss) for the year 0 0 100,355 0 100,355 (171) 100,184
Deconsolidation of the non-controlling interests $ 0 0 0 0 0 (1,560) (1,560)
Balance (in shares) at Nov. 30, 2021 150,242,110            
Balance at Nov. 30, 2021 $ 131,082 10,107 41,184 (6,669) 175,704 0 $ 175,704
Statement Line Items [Line Items]              
Options exercised (in shares) 691,501           691,501
Options exercised $ 1,516 (429) 0 0 1,087 0 $ 1,087
Restricted share rights vested (in shares) 72,564            
Restricted share rights vested $ 140 (140) 0 0 0 0 0
Share-based compensation 0 2,392 0 0 2,392 0 2,392
Other comprehensive income 0 0 0 (49,033) (49,033) 0 (49,033)
Net income (loss) for the year $ 0 0 (13,200) 0 (13,200) 0 (13,200)
Common shares issued for cash (in shares) 12,653,643            
Common shares issued for cash $ 18,452 0 0 0 18,452 0 18,452
Agents' fees and issuance costs $ (460) 0 0 0 (460) 0 (460)
Issued capital pursuant to acquisiton of: Exploration and evaluation assets (in shares) 10,000            
Issued capital pursuant to acquisiton of: Exploration and evaluation assets $ 24 0 0 0 24 0 24
Deferred tax benefits of share issuance costs $ 125 0 0 0 125 0 125
Balance (in shares) at Nov. 30, 2022 163,669,818            
Balance at Nov. 30, 2022 $ 150,879 $ 11,930 $ 27,984 $ (55,702) $ 135,091 $ 0 $ 135,091