XML 37 R4.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Equity - CAD ($)
$ in Thousands
Issued capital [member]
Capital reserve [member]
Retained earnings [member]
Accumulated other comprehensive income [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total
Balance (in shares) at Nov. 30, 2021 150,242,110            
Balance at Nov. 30, 2021 $ 131,082 $ 10,107 $ 41,184 $ (6,669) $ 175,704   $ 175,704
Statement Line Items [Line Items]              
Options exercised (in shares) 691,501           691,501
Options exercised $ 1,516 (429)     1,087   $ 1,087
Restricted share rights vested (in shares) 72,564            
Restricted share rights vested $ 140 (140)          
Common shares issued for cash (in shares) 12,653,643            
Common shares issued for cash $ 18,452       18,452   18,452
Agents' fees and issuance costs $ (460)       (460) $ 0  
Issued capital pursuant to acquisiton of: Exploration and evaluation assets (in shares) 10,000            
Issued capital pursuant to acquisiton of: Exploration and evaluation assets $ 24       24   24
Share-based compensation   2,392     2,392   2,392
Deferred tax benefits of share issuance costs $ 125       125   125
Other comprehensive loss       (49,033) (49,033)   (49,033)
Profit (loss)     (13,200)   (13,200)   (13,200)
Net loss for the year     (13,200)   (13,200)   (13,200)
Balance (in shares) at Nov. 30, 2022 163,669,818            
Balance at Nov. 30, 2022 $ 150,879 11,930 27,984 (55,702) 135,091   $ 135,091
Statement Line Items [Line Items]              
Options exercised (in shares) 2,371,493           2,371,493
Options exercised $ 2,993 (805)     2,188   $ 2,188
Restricted share rights vested (in shares) 266,596            
Restricted share rights vested $ 416 (416)          
Common shares issued for cash (in shares) 16,950,153           16,950,153
Common shares issued for cash $ 22,769       22,769 0 $ 22,769
Agents' fees and issuance costs (569)       (569)   (569)
Share-based compensation   2,784 414   3,198 89 3,287
Deferred tax benefits of share issuance costs $ 96       96   96
Other comprehensive loss       (25,308) (25,308) (8) (25,316)
Profit (loss)     (28,761)   (28,761) (1,688) (30,449)
Net proceeds from Initial Public Offering     20,514   20,514 3,596 24,110
Restricted shares vested, warrants exercised, and open market shares purchases by GoldMining     25   25 1,181 1,206
Net loss for the year     (28,761)   (28,761) (1,688) (30,449)
Balance (in shares) at Nov. 30, 2023 183,258,060            
Balance at Nov. 30, 2023 $ 176,584 $ 13,493 $ 20,176 $ (81,010) $ 129,243 $ 3,170 $ 132,413