XML 82 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 7 - Investment in Associate (Details Textual) - CAD ($)
$ in Thousands
 9 Months Ended 12 Months Ended
Jul. 13, 2023
Jul. 12, 2023
Sep. 30, 2024
Nov. 30, 2024
Nov. 30, 2023
Statement Line Items [Line Items]          
Current assets       $ 13,316 $ 23,727
Non-current assets       107,645 113,151
Assets       120,961 136,878
Current liabilities       4,235 2,344
Profit (loss) from operating activities       (25,576) (25,274)
Depreciation expense       331 202
General and administrative expense       8,315 7,477
Professional fees expense       2,015 3,833
Adjustments for share-based payments       2,298 3,287
Interest income (expense)       710 657
Profit (loss)       (27,347) (30,449)
Other comprehensive income       (5,666) (25,316)
Share of profit (loss) of associates accounted for using equity method       (1,458) (116)
Profit (loss), attributable to owners of parent       $ (25,289) (28,761)
NevGold Corp [member]          
Statement Line Items [Line Items]          
Purchase of equity, number of shares received (in shares) 4,109,589     10,000,000  
Proportion of ownership interest in subsidiary 22.00% 17.60%   28.30%  
Investments other than investments accounted for using equity method $ 6,335     $ 6,700  
Number of subsidiary shares held (in shares)       26,670,250  
Current assets     $ 2,453    
Non-current assets     15,669    
Assets     18,122    
Current liabilities     1,741    
Non-current liabilities     3,446    
Assets (liabilities)     12,935    
Profit (loss) from operating activities     3,261    
Accretion of rehabilitation provisions     53    
Business development 1     435    
Consulting fees and salaries     410    
Depreciation expense     51    
General and administrative expense     136    
Transfer agent and listing fees     72    
Professional fees expense     149    
Adjustments for share-based payments     18    
Interest income (expense)     6    
Increase in non-controlling interest     174    
Profit (loss)     3,273    
Other comprehensive income     $ 3,037    
Share of profit (loss) of associates accounted for using equity method       $ 1,767 147
Profit (loss), attributable to owners of parent       1,458  
Gain (loss) on ownership dilution       $ 309 $ 31