XML 95 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 11 - Non-controlling Interests (Details Textual)
$ / shares in Units, $ in Thousands, $ in Thousands
5 Months Ended 12 Months Ended
Apr. 24, 2023
CAD ($)
$ / shares
shares
Apr. 24, 2023
USD ($)
shares
Apr. 19, 2023
$ / shares
shares
Sep. 23, 2022
Apr. 24, 2023
CAD ($)
Nov. 30, 2024
CAD ($)
shares
Nov. 30, 2024
USD ($)
shares
Nov. 30, 2023
CAD ($)
shares
May 15, 2024
USD ($)
Nov. 24, 2023
USD ($)
Dec. 10, 2021
USD ($)
Statement Line Items [Line Items]                      
Non-controlling interests           $ 1,402   $ 3,170      
Weighted average remaining contractual life of outstanding share options (Year)           3 years 29 days 3 years 29 days        
Weighted average remaining contractual life of exercisable share options (Year)           2 years 8 months 23 days 2 years 8 months 23 days        
ATM program [member]                      
Statement Line Items [Line Items]                      
Issue of equity, maximum distribution amount                   $ 50,000 $ 50,000
Issue of equity, number of shares (in shares) | shares           10,873,320 10,873,320 16,950,153      
Proceeds from issuing shares           $ 13,114   $ 22,769      
U.S. GoldMining Inc. [member]                      
Statement Line Items [Line Items]                      
Number of subsidiary shares held (in shares) | shares           9,878,261          
Proportion of ownership interest in subsidiary           79.40% 79.40%        
Number of subsidiary warrants held (in shares) | shares           122,490          
Non-controlling interests           $ 1,402          
Increase (decrease) in number of shares outstanding, subsidiary issuance (in shares) | shares 2,000,000 2,000,000 2,000,000                
Shares issued, price per share 1 (in CAD per share) | $ / shares $ 10   $ 10                
Class of warrant, exercise price of warrant (in CAD per share) | $ / shares     $ 13                
Increase (decrease) through change in equity of subsidiaries, equity $ 27,100 $ 20,000                  
Share issue related cost 1,300 1,000                  
Cash fees to Underwriter $ 900 $ 700                  
Dilution gain (loss)         $ 20,514            
Weighted average remaining contractual life of outstanding share options (Year)           3 years 10 months 17 days 3 years 10 months 17 days        
Expense from share-based payment transactions with employees           $ 248   $ 344      
Restricted shares which were released (in shares) | shares           95,250   285,750      
Weighted average remaining contractual life of exercisable share options (Year)           1 year 4 months 24 days 1 year 4 months 24 days        
U.S. GoldMining Inc. [member] | Restricted shares [member]                      
Statement Line Items [Line Items]                      
Increase (decrease) in value of shares outstanding through share-based compensation transaction           $ 21   $ 74      
U.S. GoldMining Inc. [member] | Restricted shares [member]                      
Statement Line Items [Line Items]                      
Number of other equity instruments granted in share-based payment arrangement       635,000              
Number of other equity instruments outstanding in share-based payment arrangement           254,000          
U.S. GoldMining Inc. [member] | ATM program [member]                      
Statement Line Items [Line Items]                      
Issue of equity, maximum distribution amount                 $ 5,500    
Commission rate for shares sold                 2.50%    
Issue of equity, number of shares (in shares) | shares           45,699 45,699        
Proceeds from issuing shares           $ 656 $ 480        
Dilution gain before fees and issuance costs           511          
Dilution gain, net of fees and issuance costs           $ 496          
U.S. GoldMining Inc. [member] | Gold Mining [member]                      
Statement Line Items [Line Items]                      
Increase (decrease) in number of shares outstanding, subsidiary issuance (in shares) | shares 122,490 122,490                  
Increase (decrease) through change in equity of subsidiaries, equity $ 1,700 $ 1,200