XML 57 R43.htm IDEA: XBRL DOCUMENT v3.23.1
Notes to Consolidated Statements of Cash Flows
12 Months Ended
Dec. 31, 2022
Disclosure Of Cash Flow Statement [Abstract]  
Notes to consolidated statements of cash flows
3
5
. Notes to consolidated statements of cash flows
Major
non-cash
transactions
During the year, the Group had
non-cash
additions to
right-of-use
assets and lease liabilities (including
COVID-19
concessions) of Euro18,268 thousand and Euro15,606 thousand, respectively, in respect of lease arrangements for real
estate
and
other
equipment
(2021: Euro37,557 thousand and Euro36,527 thousand; 2020: Euro7,872 thousand and Euro14,232 thousand)
.
Proceeds from disposal of long-term assets
 
 
  
For the years ended December 31,
 
 
  
 
 
  
 
 
  
 
 
(Euro thousands)
  
2022
 
  
2021
 
  
2020
 
 
  
 
 
  
 
 
  
 
 
Net book valu
e
     1,940        1,101        32,402  
Net gain on disposals (Note 11)
     964        24,014        40,307  
    
 
 
    
 
 
    
 
 
 
Total proceeds from disposal of long-term assets
  
 
2,904
    
 
25,115
 
  
 
72,709
 
    
 
 
    
 
 
    
 
 
 
 
Changes in liabilities arising from financing activities
The table below details changes in the Group’s liabilities arising from financing activities, including both cash and
non-cash
changes. Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be classified in the Group’s consolidated statements of cash flows from financing activities.
 
(Euro thousands)
  
Borrowings
 
  
Lease

liabilities
 
  
Interest
payable
 
As at January 1, 2020
    
62,594
 
  
 
169,410
 
  
 
495
 
Changes from financing cash flows
     (20,741      (41,601      —    
Interest paid
     —          —          (3,327
Conversion of debt to equity
     (23,434      —          —    
New leases
     —          16,594        —    
Contract modifications
     —          (4,082      —    
Disposals
     —          (593      —    
Interest expense
     —          7,730        3,478  
COVID-19-related
rent concessions from lessors
     —          (2,362      —    
Foreign exchange movement
     418        (8,211      (47
    
 
 
    
 
 
    
 
 
 
As at December 31, 2020
    
18,837
 
  
 
136,885
 
  
 
599
 
Changes from financing cash flows
     59,587        (40,691      —    
Interest paid
     —          —          (1,521
Conversion of debt to equity
     (25,035      —          —    
Debt forgiveness by the Group’s shareholder
     (7,380      —          —    
Business combination
     13,159        13,312        —    
New leases
     —          36,607        —    
Contract modifications
     —          (15,132      —    
Disposals
     —          (1,821      —    
Interest expense
     —          5,586        5,357  
COVID-19-related
rent concessions from lessors
     —          (80      —    
Foreign exchange movement
     7,603        5,393        193  
    
 
 
    
 
 
    
 
 
 
As at December 31, 2021
  
 
66,771
 
  
 
140,059
 
  
 
4,628
 
Changes from financing cash flows
     (34,288 )      (41,364 )       
Interest paid
                   (15,808 )
New leases
            15,606         
Contract modifications
            19,922         
Disposals
            (2,516 )       
Interest expense
            6,658        11,995  
Foreign exchange movement
     1,002        2,226        (807 )
    
 
 
    
 
 
    
 
 
 
As at December 31, 2022
  
 
33,485
 
  
 
140,591
 
  
 
8
 
    
 
 
    
 
 
    
 
 
 
 
Total cash outflow for leases
The total cash outflow for leases included in the statement of cash flows is as follows:
 
 
  
For the years ended December 31,
 
(Euro thousands)
  
2022
 
  
2021
 
  
2020
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
Within operating activitie
s
     (22,614 )      (13,625      (5,690
Within investing activities
     (1,454 )      22,997        (357
Within financing activities
     (41,364 )      (40,691      (41,601
    
 
 
    
 
 
    
 
 
 
Total cash outflow for leases
  
 
(65,432
)   
 
(31,319
  
 
(47,648