XML 21 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Equity - EUR (€)
€ in Thousands
Total
Issued capital [member]
Treasury shares [member]
Other Reserves [member]
Accumulated losses [member]
Total [member]
Non-controlling interests [member]
Opening Balance at Dec. 31, 2019 € 323,467 € 265,731 € 0 € 44,607 € (48,213) € 262,125 € 61,342
Comprehensive loss              
Loss for the year (135,657)       (110,761) (110,761) (24,896)
Currency translation difference 6,671     4,893   4,893 1,778
Net actuarial losses from defined benefit plans (307)     (181)   (181) (126)
Total comprehensive loss for the year (129,293)     4,712 (110,761) (106,049) (23,244)
Transactions with owners              
Capital injection from shareholders 47,713 23,434   24,279   47,713  
Employee share-based compensation 5,389     5,389   5,389  
Debt forgiveness by shareholder 3,176     3,176   3,176  
Capital contribution from non-controlling interests 667     119   119 548
Changes in ownership interest in a subsidiary without change of control (724)     (1,084)   (1,084) 360
Total transactions with owners 56,221 23,434   31,879   55,313 908
Closing Balance at Dec. 31, 2020 250,395 289,165 0 81,198 (158,974) 211,389 39,006
Comprehensive loss              
Loss for the year (76,452)       (65,354) (65,354) (11,098)
Currency translation difference (7,612)     (6,355)   (6,355) (1,257)
Net actuarial losses from defined benefit plans (438)     (405)   (405) (33)
Total comprehensive loss for the year (84,502)     (6,760) (65,354) (72,114) (12,388)
Transactions with owners              
Capital injection from shareholders 117,215 50,091   67,124   117,215  
Employee share-based compensation 7,208 3 (3) 7,208   7,208  
Capital contribution from non-controlling interests 1,610     566   566 1,044
Changes in ownership interest in a subsidiary without change of control (1,100)     124   124 (1,224)
Total transactions with owners 124,933 50,094 (3) 75,022   125,113 (180)
Closing Balance at Dec. 31, 2021 290,826 339,259 (3) 149,460 (224,328) 264,388 26,438
Comprehensive loss              
Loss for the year (239,751)       (218,290) (218,290) (21,461)
Currency translation difference (1,616)     (1,011)   (1,011) (605)
Net actuarial losses from defined benefit plans 1,813     1,261   1,261 552
Total comprehensive loss for the year (239,554)     250 (218,290) (218,040) (21,514)
Transactions with owners              
Capital injection from shareholders   18,569 (25,023) 6,454      
Employee share-based compensation 7,431     7,431   7,431  
Capital contribution from non-controlling interests 172           172
Changes in ownership interest in a subsidiary without change of control (6)     (396)   (396) 390
Issuance of ordinary shares upon Reverse Recapitalization, net of issuance costs 241,937 (357,828) 3 599,762   241,937  
Total transactions with owners 249,534 € (339,259) (25,020) 613,251   248,972 562
Closing Balance at Dec. 31, 2022 € 300,806   € (25,023) € 762,961 € (442,618) € 295,320 € 5,486